|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
138
|
153
|
164
|
148
|
182
|
181
|
217
|
172
|
184
|
185
|
198
|
82
|
110
|
73
|
77
|
101
|
66
|
64
|
61
|
63
|
52
|
54
|
55
|
84
|
65
|
71
|
78
|
96
|
80
|
114
|
193
|
203
|
101
|
113
|
113
|
159
|
159
|
177
|
110
|
454
|
296
|
377
|
397
|
396
|
235
|
227
|
245
|
230
|
215
|
197
|
217
|
223
|
217
|
225
|
223
|
230
|
209
|
221
|
169
|
193
|
|
有価証券
|
-
|
-
|
11
|
22
|
10
|
9
|
10
|
9
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
17
|
9
|
9
|
8
|
7
|
7
|
7
|
7
|
7
|
8
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
138
|
153
|
176
|
170
|
192
|
190
|
228
|
181
|
184
|
185
|
198
|
93
|
110
|
73
|
77
|
112
|
66
|
64
|
61
|
69
|
52
|
54
|
55
|
92
|
65
|
71
|
78
|
104
|
80
|
114
|
193
|
212
|
101
|
113
|
113
|
176
|
168
|
186
|
119
|
461
|
303
|
385
|
404
|
404
|
243
|
234
|
245
|
230
|
215
|
197
|
217
|
223
|
217
|
225
|
223
|
230
|
209
|
221
|
169
|
193
|
|
売掛金
|
-
|
-
|
186
|
193
|
161
|
189
|
154
|
159
|
-
|
-
|
-
|
178
|
-
|
-
|
-
|
204
|
-
|
-
|
-
|
189
|
-
|
-
|
-
|
211
|
-
|
-
|
-
|
186
|
-
|
-
|
-
|
219
|
-
|
-
|
-
|
218
|
218
|
208
|
221
|
180
|
195
|
193
|
190
|
204
|
283
|
319
|
313
|
348
|
338
|
365
|
351
|
334
|
298
|
319
|
291
|
308
|
277
|
327
|
321
|
350
|
|
商品及び製品
|
-
|
-
|
74
|
66
|
70
|
68
|
56
|
59
|
-
|
-
|
-
|
76
|
-
|
-
|
-
|
78
|
-
|
-
|
-
|
129
|
-
|
-
|
-
|
128
|
-
|
-
|
-
|
152
|
-
|
-
|
-
|
162
|
-
|
-
|
-
|
184
|
181
|
184
|
200
|
197
|
186
|
191
|
201
|
213
|
446
|
482
|
520
|
587
|
615
|
587
|
539
|
487
|
473
|
448
|
437
|
428
|
440
|
430
|
425
|
447
|
|
流動資産合計
|
-
|
-
|
481
|
478
|
468
|
492
|
490
|
455
|
-
|
-
|
-
|
399
|
-
|
-
|
-
|
451
|
-
|
-
|
-
|
463
|
-
|
-
|
-
|
480
|
-
|
-
|
-
|
491
|
-
|
-
|
-
|
645
|
-
|
-
|
-
|
661
|
653
|
666
|
636
|
917
|
757
|
837
|
868
|
891
|
1,135
|
1,214
|
1,271
|
1,317
|
1,331
|
1,309
|
1,276
|
1,176
|
1,097
|
1,114
|
1,083
|
1,069
|
1,071
|
1,125
|
1,140
|
1,108
|
|
有形固定資産
|
-
|
-
|
169
|
169
|
166
|
161
|
159
|
156
|
-
|
-
|
-
|
184
|
-
|
-
|
-
|
195
|
-
|
-
|
-
|
249
|
-
|
-
|
-
|
280
|
-
|
-
|
-
|
314
|
-
|
-
|
-
|
331
|
-
|
-
|
-
|
348
|
337
|
339
|
341
|
330
|
327
|
325
|
326
|
327
|
611
|
590
|
584
|
581
|
559
|
554
|
542
|
536
|
529
|
517
|
506
|
492
|
490
|
484
|
475
|
496
|
|
固定資産合計
|
-
|
-
|
370
|
336
|
333
|
327
|
325
|
382
|
-
|
-
|
-
|
547
|
-
|
-
|
-
|
539
|
-
|
-
|
-
|
724
|
-
|
-
|
-
|
754
|
-
|
-
|
-
|
814
|
-
|
-
|
-
|
834
|
-
|
-
|
-
|
908
|
1,131
|
1,211
|
1,349
|
1,136
|
1,159
|
1,190
|
1,186
|
1,170
|
3,325
|
3,251
|
3,247
|
3,196
|
3,116
|
3,138
|
3,107
|
3,099
|
3,086
|
3,041
|
3,012
|
2,974
|
2,947
|
2,910
|
2,755
|
2,842
|
|
総資産
|
-
|
-
|
851
|
814
|
801
|
820
|
815
|
837
|
-
|
-
|
-
|
946
|
-
|
-
|
-
|
990
|
-
|
-
|
-
|
1,188
|
-
|
-
|
-
|
1,235
|
-
|
-
|
-
|
1,306
|
-
|
-
|
-
|
1,479
|
-
|
-
|
-
|
1,569
|
1,784
|
1,878
|
1,985
|
2,053
|
1,917
|
2,028
|
2,054
|
2,061
|
4,461
|
4,466
|
4,518
|
4,514
|
4,447
|
4,448
|
4,383
|
4,275
|
4,183
|
4,156
|
4,095
|
4,044
|
4,019
|
4,036
|
3,895
|
3,950
|
|
買掛金
|
-
|
-
|
106
|
112
|
107
|
110
|
93
|
115
|
-
|
-
|
-
|
130
|
-
|
-
|
-
|
136
|
-
|
-
|
-
|
164
|
-
|
-
|
-
|
165
|
-
|
-
|
-
|
148
|
-
|
-
|
-
|
171
|
-
|
-
|
-
|
177
|
178
|
166
|
180
|
128
|
159
|
164
|
159
|
178
|
327
|
333
|
340
|
355
|
303
|
281
|
282
|
269
|
252
|
250
|
242
|
241
|
236
|
244
|
238
|
271
|
|
一年内返済予定の長期借入金
|
-
|
-
|
100
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
-
|
353
|
272
|
234
|
235
|
222
|
252
|
-
|
-
|
-
|
290
|
-
|
-
|
-
|
356
|
-
|
-
|
-
|
350
|
-
|
-
|
-
|
390
|
-
|
-
|
-
|
385
|
-
|
-
|
-
|
413
|
-
|
-
|
-
|
446
|
484
|
481
|
506
|
513
|
477
|
507
|
499
|
500
|
806
|
857
|
833
|
877
|
773
|
773
|
733
|
702
|
704
|
713
|
680
|
697
|
675
|
703
|
683
|
703
|
|
長期借入金
|
-
|
-
|
200
|
250
|
250
|
250
|
250
|
250
|
-
|
-
|
-
|
250
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
290
|
-
|
-
|
-
|
221
|
-
|
-
|
-
|
199
|
-
|
-
|
-
|
275
|
-
|
-
|
-
|
281
|
275
|
275
|
275
|
539
|
274
|
274
|
274
|
274
|
1,298
|
1,340
|
1,384
|
1,379
|
1,484
|
1,434
|
1,415
|
1,365
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
356
|
337
|
336
|
333
|
324
|
337
|
-
|
-
|
-
|
337
|
-
|
-
|
-
|
262
|
-
|
-
|
-
|
378
|
-
|
-
|
-
|
293
|
-
|
-
|
-
|
308
|
-
|
-
|
-
|
370
|
-
|
-
|
-
|
383
|
554
|
552
|
571
|
847
|
636
|
666
|
645
|
634
|
2,105
|
2,102
|
2,160
|
2,102
|
2,199
|
2,134
|
2,109
|
2,031
|
1,948
|
1,911
|
1,916
|
1,886
|
1,934
|
1,948
|
1,889
|
1,911
|
|
総負債
|
-
|
-
|
709
|
609
|
570
|
569
|
546
|
589
|
-
|
-
|
-
|
627
|
-
|
-
|
-
|
618
|
-
|
-
|
-
|
729
|
-
|
-
|
-
|
683
|
-
|
-
|
-
|
694
|
-
|
-
|
-
|
784
|
-
|
-
|
-
|
829
|
1,039
|
1,033
|
1,077
|
1,360
|
1,113
|
1,173
|
1,145
|
1,135
|
2,912
|
2,960
|
2,994
|
2,980
|
2,972
|
2,907
|
2,842
|
2,735
|
2,653
|
2,625
|
2,597
|
2,585
|
2,610
|
2,652
|
2,573
|
2,615
|
|
資本金及び資本剰余金
|
-
|
-
|
72
|
93
|
97
|
98
|
100
|
102
|
-
|
-
|
-
|
114
|
-
|
-
|
-
|
134
|
-
|
-
|
-
|
147
|
-
|
-
|
-
|
154
|
-
|
-
|
-
|
151
|
-
|
-
|
-
|
128
|
-
|
-
|
-
|
101
|
109
|
112
|
98
|
93
|
94
|
99
|
102
|
106
|
823
|
829
|
835
|
840
|
834
|
840
|
846
|
851
|
827
|
806
|
772
|
739
|
707
|
694
|
684
|
692
|
|
利益剰余金
|
-
|
-
|
202
|
218
|
241
|
263
|
277
|
288
|
-
|
-
|
-
|
331
|
-
|
-
|
-
|
277
|
-
|
-
|
-
|
338
|
-
|
-
|
-
|
435
|
-
|
-
|
-
|
519
|
-
|
-
|
-
|
598
|
-
|
-
|
-
|
712
|
748
|
826
|
839
|
683
|
756
|
797
|
827
|
808
|
732
|
714
|
713
|
693
|
705
|
706
|
693
|
676
|
678
|
698
|
707
|
738
|
724
|
745
|
719
|
665
|
|
株主資本
|
-
|
-
|
142
|
205
|
230
|
250
|
269
|
248
|
-
|
-
|
-
|
319
|
-
|
-
|
-
|
372
|
-
|
-
|
-
|
428
|
-
|
-
|
-
|
524
|
-
|
-
|
-
|
587
|
-
|
-
|
-
|
664
|
-
|
-
|
-
|
719
|
745
|
844
|
836
|
643
|
746
|
798
|
850
|
849
|
1,475
|
1,436
|
1,455
|
1,427
|
1,374
|
1,434
|
1,433
|
1,432
|
1,422
|
1,420
|
1,390
|
1,385
|
1,332
|
1,310
|
1,254
|
1,275
|
|
有利子負債合計
|
-
|
-
|
300
|
250
|
250
|
250
|
250
|
250
|
-
|
-
|
-
|
250
|
-
|
-
|
-
|
250
|
-
|
-
|
-
|
289
|
-
|
-
|
-
|
221
|
-
|
-
|
-
|
199
|
-
|
-
|
-
|
275
|
-
|
-
|
-
|
281
|
275
|
275
|
275
|
539
|
274
|
274
|
274
|
274
|
1,298
|
1,340
|
1,384
|
1,379
|
1,484
|
1,434
|
1,415
|
1,365
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
123
|
79
|
57
|
59
|
21
|
68
|
-
|
-
|
-
|
156
|
-
|
-
|
-
|
137
|
-
|
-
|
-
|
220
|
-
|
-
|
-
|
129
|
-
|
-
|
-
|
95
|
-
|
-
|
-
|
62
|
-
|
-
|
-
|
105
|
106
|
89
|
155
|
78
|
-29
|
-111
|
-130
|
-130
|
1,055
|
1,106
|
1,139
|
1,148
|
1,268
|
1,237
|
1,198
|
1,141
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
210.89
|
121.95
|
108.51
|
99.72
|
92.9
|
100.68
|
-
|
-
|
-
|
78.25
|
-
|
-
|
-
|
67.19
|
-
|
-
|
-
|
67.69
|
-
|
-
|
-
|
42.29
|
-
|
-
|
-
|
34.01
|
-
|
-
|
-
|
41.37
|
-
|
-
|
-
|
39.2
|
36.9
|
32.56
|
32.86
|
83.97
|
36.83
|
34.44
|
32.34
|
32.36
|
87.99
|
93.34
|
95.12
|
96.64
|
107.97
|
100.03
|
98.69
|
95.29
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
|
|
|
|
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|