|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
23
|
50
|
40
|
47
|
52
|
53
|
54
|
61
|
72
|
79
|
68
|
72
|
146
|
63
|
89
|
81
|
93
|
77
|
81
|
89
|
108
|
112
|
111
|
131
|
134
|
118
|
125
|
130
|
166
|
186
|
179
|
202
|
73
|
96
|
102
|
139
|
162
|
155
|
170
|
185
|
221
|
423
|
256
|
291
|
312
|
351
|
338
|
325
|
343
|
334
|
356
|
127
|
154
|
166
|
178
|
166
|
200
|
186
|
102
|
124
|
|
現金 + 有価証券
|
23
|
50
|
40
|
47
|
52
|
53
|
54
|
61
|
72
|
79
|
68
|
72
|
146
|
63
|
89
|
81
|
93
|
77
|
81
|
89
|
108
|
112
|
111
|
131
|
134
|
118
|
125
|
130
|
166
|
186
|
179
|
202
|
73
|
96
|
102
|
139
|
162
|
155
|
170
|
185
|
221
|
423
|
256
|
291
|
312
|
351
|
338
|
325
|
343
|
334
|
356
|
127
|
154
|
166
|
178
|
166
|
200
|
186
|
102
|
124
|
|
売掛金
|
319
|
386
|
326
|
342
|
391
|
427
|
381
|
378
|
411
|
465
|
403
|
399
|
462
|
495
|
428
|
417
|
476
|
493
|
384
|
390
|
422
|
455
|
371
|
399
|
445
|
465
|
404
|
429
|
556
|
555
|
502
|
473
|
511
|
518
|
435
|
429
|
494
|
502
|
409
|
494
|
496
|
528
|
515
|
500
|
541
|
549
|
516
|
493
|
565
|
573
|
571
|
557
|
624
|
587
|
567
|
598
|
660
|
587
|
516
|
584
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
793
|
-
|
-
|
-
|
786
|
-
|
-
|
-
|
801
|
-
|
-
|
-
|
1,032
|
-
|
-
|
-
|
1,182
|
-
|
-
|
-
|
1,340
|
-
|
-
|
-
|
1,126
|
-
|
-
|
-
|
1,239
|
-
|
-
|
|
流動資産合計
|
955
|
1,015
|
1,015
|
1,079
|
1,163
|
1,222
|
1,192
|
1,167
|
1,219
|
1,285
|
1,211
|
1,217
|
1,370
|
1,370
|
1,340
|
1,324
|
1,408
|
1,416
|
1,304
|
1,358
|
1,374
|
1,406
|
1,306
|
1,402
|
1,468
|
1,421
|
1,385
|
1,425
|
1,642
|
1,617
|
1,606
|
1,564
|
1,474
|
1,479
|
1,428
|
1,473
|
1,589
|
1,550
|
1,524
|
1,615
|
1,759
|
2,083
|
1,954
|
2,052
|
2,161
|
2,196
|
2,239
|
2,325
|
2,413
|
2,387
|
2,411
|
2,104
|
2,127
|
2,001
|
2,020
|
2,069
|
2,244
|
2,139
|
2,012
|
2,166
|
|
有形固定資産
|
464
|
488
|
491
|
494
|
497
|
523
|
523
|
507
|
518
|
547
|
532
|
554
|
549
|
576
|
571
|
575
|
578
|
602
|
580
|
590
|
589
|
618
|
609
|
637
|
641
|
669
|
682
|
703
|
765
|
809
|
823
|
947
|
961
|
985
|
976
|
962
|
969
|
952
|
936
|
927
|
960
|
1,028
|
1,070
|
1,112
|
1,113
|
1,140
|
1,135
|
1,136
|
1,139
|
1,198
|
1,225
|
1,249
|
1,285
|
1,324
|
1,354
|
1,366
|
1,399
|
1,413
|
1,392
|
1,417
|
|
固定資産合計
|
2,309
|
2,404
|
2,462
|
2,510
|
2,551
|
2,865
|
2,887
|
2,799
|
2,838
|
2,880
|
2,875
|
2,991
|
2,982
|
3,080
|
3,090
|
3,085
|
3,063
|
2,998
|
2,893
|
3,020
|
3,116
|
3,101
|
3,094
|
3,242
|
3,249
|
3,214
|
3,366
|
3,446
|
8,739
|
8,769
|
8,757
|
8,820
|
8,804
|
8,777
|
8,800
|
8,764
|
8,777
|
8,812
|
8,967
|
8,960
|
9,101
|
10,006
|
10,730
|
10,758
|
10,724
|
10,710
|
10,702
|
10,633
|
10,528
|
10,738
|
10,794
|
10,804
|
10,863
|
10,861
|
10,870
|
10,918
|
10,961
|
10,931
|
10,887
|
11,024
|
|
総資産
|
3,265
|
3,420
|
3,478
|
3,589
|
3,715
|
4,088
|
4,080
|
3,966
|
4,057
|
4,165
|
4,086
|
4,209
|
4,353
|
4,450
|
4,430
|
4,409
|
4,472
|
4,414
|
4,198
|
4,378
|
4,491
|
4,508
|
4,400
|
4,644
|
4,717
|
4,636
|
4,751
|
4,872
|
10,382
|
10,386
|
10,363
|
10,384
|
10,278
|
10,256
|
10,228
|
10,237
|
10,366
|
10,362
|
10,492
|
10,576
|
10,861
|
12,090
|
12,685
|
12,811
|
12,884
|
12,906
|
12,941
|
12,958
|
12,941
|
13,125
|
13,205
|
12,908
|
12,990
|
12,862
|
12,890
|
12,988
|
13,205
|
13,070
|
12,900
|
13,190
|
|
一年内返済予定の長期借入金
|
100
|
100
|
100
|
100
|
0
|
5
|
1
|
2
|
2
|
252
|
252
|
252
|
252
|
2
|
1
|
1
|
1
|
1
|
205
|
205
|
203
|
203
|
0
|
0
|
0
|
2
|
250
|
250
|
325
|
325
|
75
|
75
|
75
|
83
|
85
|
87
|
119
|
97
|
88
|
88
|
263
|
263
|
265
|
267
|
768
|
770
|
770
|
770
|
20
|
270
|
281
|
285
|
1,004
|
799
|
798
|
786
|
64
|
265
|
755
|
756
|
|
流動負債合計
|
798
|
834
|
806
|
846
|
639
|
993
|
959
|
900
|
902
|
1,187
|
1,115
|
1,226
|
1,054
|
1,063
|
1,012
|
1,002
|
1,077
|
1,122
|
1,221
|
1,338
|
1,404
|
1,240
|
1,092
|
1,270
|
1,341
|
1,422
|
1,738
|
1,801
|
1,734
|
1,947
|
1,871
|
1,846
|
1,855
|
2,001
|
1,829
|
1,860
|
2,030
|
2,154
|
2,072
|
1,582
|
1,953
|
3,047
|
2,424
|
2,381
|
3,161
|
3,224
|
3,077
|
3,133
|
3,140
|
3,432
|
3,321
|
2,487
|
3,171
|
3,099
|
2,974
|
2,984
|
3,144
|
2,883
|
3,102
|
3,186
|
|
長期借入金
|
779
|
779
|
775
|
781
|
1,031
|
1,029
|
1,028
|
1,027
|
1,026
|
779
|
776
|
774
|
1,018
|
1,019
|
1,016
|
1,016
|
1,014
|
1,014
|
806
|
807
|
807
|
1,052
|
1,056
|
1,055
|
1,057
|
1,054
|
803
|
804
|
4,702
|
4,444
|
4,379
|
4,456
|
4,270
|
4,053
|
4,034
|
3,978
|
3,843
|
3,626
|
3,628
|
4,114
|
3,738
|
3,754
|
4,739
|
4,736
|
3,985
|
3,973
|
3,965
|
3,920
|
3,905
|
3,642
|
3,620
|
4,118
|
3,385
|
3,340
|
3,329
|
3,326
|
3,343
|
3,594
|
3,096
|
3,099
|
|
固定負債合計
|
1,084
|
1,122
|
1,094
|
1,100
|
1,354
|
1,476
|
1,427
|
1,426
|
1,430
|
1,277
|
1,245
|
1,248
|
1,501
|
1,438
|
1,430
|
1,426
|
1,424
|
1,482
|
1,272
|
1,304
|
1,323
|
1,580
|
1,581
|
1,600
|
1,600
|
1,575
|
1,281
|
1,261
|
6,114
|
5,868
|
5,419
|
5,497
|
5,311
|
5,073
|
5,056
|
4,994
|
4,855
|
4,751
|
4,845
|
5,332
|
4,961
|
5,103
|
6,097
|
6,089
|
5,320
|
5,257
|
5,250
|
5,210
|
5,194
|
4,993
|
4,997
|
5,464
|
4,749
|
4,680
|
4,659
|
4,649
|
4,610
|
4,871
|
4,348
|
4,374
|
|
総負債
|
1,882
|
1,957
|
1,901
|
1,947
|
1,994
|
2,469
|
2,387
|
2,327
|
2,333
|
2,465
|
2,361
|
2,475
|
2,556
|
2,502
|
2,442
|
2,429
|
2,502
|
2,605
|
2,494
|
2,643
|
2,729
|
2,821
|
2,673
|
2,871
|
2,942
|
2,998
|
3,020
|
3,063
|
7,848
|
7,815
|
7,291
|
7,344
|
7,166
|
7,074
|
6,885
|
6,854
|
6,885
|
6,905
|
6,917
|
6,914
|
6,915
|
8,150
|
8,520
|
8,470
|
8,481
|
8,480
|
8,327
|
8,343
|
8,334
|
8,426
|
8,318
|
7,951
|
7,920
|
7,779
|
7,633
|
7,633
|
7,754
|
7,754
|
7,450
|
7,560
|
|
利益剰余金
|
709
|
700
|
731
|
732
|
785
|
838
|
869
|
885
|
909
|
934
|
948
|
953
|
1,011
|
970
|
993
|
969
|
993
|
982
|
992
|
1,020
|
1,065
|
1,036
|
1,086
|
1,069
|
1,074
|
1,056
|
1,073
|
1,074
|
1,123
|
1,166
|
1,592
|
1,631
|
1,723
|
1,760
|
1,877
|
1,918
|
2,019
|
2,055
|
2,180
|
2,289
|
2,391
|
2,416
|
2,574
|
2,661
|
2,780
|
2,782
|
2,922
|
2,934
|
3,048
|
3,023
|
3,155
|
3,191
|
3,252
|
3,250
|
3,413
|
3,480
|
3,577
|
3,545
|
3,694
|
3,739
|
|
株主資本
|
1,381
|
1,462
|
1,576
|
1,642
|
1,720
|
1,618
|
1,692
|
1,638
|
1,724
|
1,700
|
1,724
|
1,733
|
1,797
|
1,947
|
1,987
|
1,979
|
1,970
|
1,809
|
1,703
|
1,735
|
1,762
|
1,686
|
1,726
|
1,773
|
1,774
|
1,638
|
1,731
|
1,809
|
2,533
|
2,571
|
3,072
|
3,040
|
3,112
|
3,182
|
3,343
|
3,383
|
3,481
|
3,457
|
3,575
|
3,662
|
3,946
|
3,940
|
4,165
|
4,341
|
4,403
|
4,426
|
4,614
|
4,615
|
4,607
|
4,699
|
4,888
|
4,957
|
5,070
|
5,084
|
5,257
|
5,354
|
5,451
|
5,317
|
5,450
|
5,630
|
|
有利子負債合計
|
879
|
880
|
876
|
881
|
1,032
|
1,035
|
1,030
|
1,029
|
1,028
|
1,031
|
1,028
|
1,027
|
1,270
|
1,021
|
1,018
|
1,018
|
1,015
|
1,015
|
1,012
|
1,013
|
1,010
|
1,254
|
1,055
|
1,054
|
1,057
|
1,056
|
1,054
|
1,054
|
5,028
|
4,770
|
4,454
|
4,532
|
4,345
|
4,136
|
4,120
|
4,065
|
3,962
|
3,724
|
3,717
|
4,203
|
4,001
|
4,018
|
5,005
|
5,004
|
4,754
|
4,744
|
4,735
|
4,691
|
3,925
|
3,913
|
3,901
|
4,403
|
4,390
|
4,139
|
4,128
|
4,112
|
3,407
|
3,859
|
3,851
|
3,856
|
|
純有利子負債
|
856
|
829
|
835
|
833
|
979
|
981
|
976
|
968
|
956
|
952
|
960
|
955
|
1,123
|
958
|
929
|
936
|
921
|
938
|
930
|
924
|
902
|
1,142
|
943
|
923
|
923
|
938
|
928
|
924
|
4,862
|
4,583
|
4,275
|
4,329
|
4,272
|
4,040
|
4,018
|
3,926
|
3,800
|
3,568
|
3,546
|
4,018
|
3,780
|
3,594
|
4,749
|
4,712
|
4,441
|
4,392
|
4,397
|
4,365
|
3,582
|
3,579
|
3,544
|
4,276
|
4,235
|
3,973
|
3,950
|
3,946
|
3,207
|
3,673
|
3,748
|
3,732
|
|
DEレシオ(%)
|
63.67
|
60.17
|
55.57
|
53.68
|
59.99
|
63.95
|
60.89
|
62.84
|
59.66
|
60.67
|
59.64
|
59.25
|
70.69
|
52.45
|
51.24
|
51.42
|
51.55
|
56.11
|
59.42
|
58.42
|
57.36
|
74.39
|
61.13
|
59.46
|
59.58
|
64.52
|
60.88
|
58.3
|
198.47
|
185.52
|
144.97
|
149.05
|
139.63
|
129.99
|
123.25
|
120.17
|
113.84
|
107.72
|
103.98
|
114.75
|
101.4
|
101.97
|
120.18
|
115.27
|
107.96
|
107.19
|
102.62
|
101.65
|
85.21
|
83.27
|
79.81
|
88.83
|
86.59
|
81.42
|
78.51
|
76.81
|
62.51
|
72.58
|
70.66
|
68.49
|