|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
342
|
365
|
354
|
256
|
285
|
276
|
311
|
304
|
319
|
380
|
477
|
1,120
|
168
|
63
|
54
|
72
|
70
|
105
|
97
|
107
|
171
|
110
|
81
|
98
|
112
|
112
|
121
|
188
|
130
|
84
|
84
|
114
|
518
|
91
|
119
|
105
|
128
|
111
|
134
|
263
|
737
|
781
|
768
|
557
|
753
|
1,128
|
268
|
230
|
223
|
326
|
509
|
572
|
570
|
518
|
642
|
658
|
497
|
424
|
666
|
702
|
546
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
407
|
571
|
782
|
662
|
-
|
323
|
310
|
265
|
110
|
158
|
150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
342
|
365
|
354
|
256
|
285
|
276
|
311
|
304
|
319
|
380
|
477
|
1,120
|
168
|
63
|
54
|
72
|
70
|
105
|
97
|
107
|
171
|
110
|
81
|
98
|
112
|
112
|
121
|
188
|
130
|
84
|
84
|
114
|
518
|
91
|
119
|
105
|
128
|
111
|
134
|
263
|
737
|
1,189
|
1,340
|
1,339
|
1,416
|
1,128
|
591
|
540
|
488
|
436
|
667
|
722
|
570
|
518
|
642
|
658
|
497
|
424
|
666
|
702
|
546
|
|
商品及び製品
|
965
|
996
|
1,007
|
1,075
|
1,102
|
1,132
|
1,113
|
1,164
|
1,161
|
1,139
|
1,133
|
1,230
|
1,591
|
1,612
|
1,572
|
1,632
|
1,644
|
1,640
|
1,543
|
1,505
|
1,592
|
1,621
|
1,607
|
1,652
|
1,660
|
1,673
|
1,675
|
1,740
|
1,865
|
1,911
|
1,948
|
2,044
|
2,061
|
2,214
|
2,288
|
2,338
|
2,368
|
2,338
|
2,282
|
2,195
|
1,922
|
1,841
|
1,913
|
1,996
|
2,081
|
2,216
|
2,392
|
2,513
|
2,826
|
2,900
|
2,794
|
2,730
|
2,619
|
2,520
|
2,552
|
2,528
|
2,580
|
2,612
|
2,514
|
2,610
|
2,710
|
|
流動資産合計
|
2,285
|
2,294
|
2,249
|
2,340
|
2,447
|
2,441
|
2,398
|
2,545
|
2,534
|
2,597
|
2,550
|
3,447
|
3,270
|
3,188
|
3,086
|
3,263
|
3,379
|
3,369
|
3,132
|
3,204
|
3,609
|
3,499
|
3,250
|
3,471
|
3,519
|
3,576
|
3,472
|
3,735
|
4,011
|
3,997
|
4,073
|
4,297
|
4,774
|
4,548
|
4,509
|
4,689
|
4,808
|
4,728
|
4,429
|
4,613
|
4,746
|
5,152
|
5,364
|
5,566
|
5,951
|
5,646
|
5,238
|
5,565
|
5,941
|
5,854
|
5,895
|
6,061
|
5,851
|
5,504
|
5,604
|
5,722
|
5,641
|
5,621
|
5,497
|
5,978
|
6,065
|
|
有形固定資産
|
1,654
|
1,680
|
1,687
|
1,715
|
1,730
|
1,696
|
1,712
|
1,718
|
1,652
|
1,657
|
1,692
|
1,729
|
2,594
|
2,684
|
2,702
|
2,745
|
2,830
|
2,773
|
2,703
|
2,619
|
3,015
|
3,046
|
3,147
|
3,224
|
3,244
|
3,341
|
3,370
|
3,506
|
3,892
|
4,090
|
4,271
|
4,461
|
4,421
|
4,586
|
4,700
|
4,674
|
4,714
|
4,601
|
4,699
|
4,473
|
4,435
|
4,405
|
4,591
|
4,432
|
4,459
|
4,442
|
4,637
|
4,553
|
4,582
|
4,525
|
4,661
|
4,946
|
4,957
|
4,789
|
4,993
|
4,885
|
4,759
|
4,751
|
4,580
|
4,647
|
4,778
|
|
固定資産合計
|
3,719
|
3,898
|
3,850
|
3,927
|
3,942
|
3,837
|
3,808
|
3,855
|
3,731
|
3,706
|
3,754
|
3,815
|
5,239
|
5,376
|
5,408
|
5,418
|
5,503
|
5,333
|
5,153
|
5,081
|
6,557
|
6,565
|
6,692
|
6,822
|
6,794
|
6,844
|
6,759
|
6,993
|
7,579
|
7,826
|
8,022
|
8,263
|
8,120
|
8,452
|
8,590
|
8,916
|
8,998
|
8,665
|
8,957
|
8,644
|
8,623
|
8,632
|
8,964
|
8,724
|
8,842
|
8,804
|
8,986
|
8,822
|
8,749
|
7,947
|
8,225
|
8,702
|
8,734
|
7,634
|
7,956
|
7,810
|
7,638
|
7,692
|
7,282
|
7,431
|
7,714
|
|
総資産
|
6,004
|
6,192
|
6,099
|
6,266
|
6,389
|
6,278
|
6,206
|
6,399
|
6,265
|
6,303
|
6,304
|
7,262
|
8,509
|
8,564
|
8,494
|
8,681
|
8,882
|
8,701
|
8,286
|
8,285
|
10,166
|
10,064
|
9,942
|
10,292
|
10,313
|
10,421
|
10,231
|
10,728
|
11,589
|
11,823
|
12,095
|
12,560
|
12,894
|
13,001
|
13,099
|
13,605
|
13,806
|
13,393
|
13,387
|
13,257
|
13,369
|
13,784
|
14,328
|
14,290
|
14,793
|
14,450
|
14,225
|
14,387
|
14,689
|
13,801
|
14,120
|
14,763
|
14,585
|
13,138
|
13,560
|
13,532
|
13,280
|
13,313
|
12,779
|
13,409
|
13,779
|
|
一年内返済予定の長期借入金
|
351
|
351
|
350
|
52
|
453
|
438
|
386
|
57
|
57
|
57
|
55
|
53
|
83
|
89
|
127
|
654
|
619
|
583
|
851
|
1,806
|
1,698
|
1,927
|
2,003
|
2,076
|
1,795
|
1,548
|
1,382
|
1,497
|
1,754
|
1,172
|
1,203
|
1,331
|
1,146
|
1,333
|
1,742
|
1,763
|
1,891
|
1,273
|
1,051
|
1,210
|
135
|
356
|
377
|
953
|
958
|
588
|
624
|
1,546
|
1,498
|
1,542
|
840
|
1,056
|
1,038
|
922
|
1,001
|
931
|
718
|
465
|
559
|
688
|
458
|
|
流動負債合計
|
1,160
|
1,131
|
1,048
|
792
|
1,224
|
1,213
|
1,101
|
778
|
790
|
818
|
828
|
877
|
1,344
|
1,385
|
1,320
|
1,843
|
1,872
|
1,831
|
1,955
|
2,892
|
3,002
|
3,300
|
3,259
|
3,324
|
3,130
|
2,983
|
2,718
|
2,828
|
3,221
|
2,697
|
2,655
|
2,796
|
2,736
|
2,957
|
3,266
|
3,434
|
3,706
|
3,115
|
2,713
|
2,871
|
1,872
|
2,387
|
2,371
|
3,007
|
3,179
|
2,902
|
2,946
|
3,872
|
3,924
|
3,905
|
3,070
|
3,318
|
3,288
|
3,189
|
3,146
|
3,120
|
2,938
|
2,771
|
2,672
|
2,972
|
2,853
|
|
長期借入金
|
1,303
|
1,303
|
1,302
|
1,577
|
1,155
|
1,173
|
1,200
|
1,642
|
1,570
|
1,467
|
1,327
|
2,253
|
2,451
|
2,257
|
2,132
|
1,811
|
1,807
|
1,806
|
1,402
|
606
|
1,777
|
1,263
|
1,196
|
1,173
|
1,160
|
1,165
|
1,128
|
1,132
|
1,174
|
1,544
|
1,559
|
1,585
|
1,884
|
1,528
|
1,515
|
1,497
|
1,169
|
1,483
|
1,518
|
1,514
|
2,573
|
2,283
|
2,357
|
1,719
|
1,723
|
1,710
|
1,700
|
1,088
|
1,052
|
1,019
|
1,978
|
2,265
|
2,013
|
1,675
|
1,701
|
1,694
|
1,691
|
1,716
|
1,677
|
1,698
|
1,742
|
|
固定負債合計
|
1,734
|
1,745
|
1,743
|
2,027
|
1,615
|
1,612
|
1,655
|
2,101
|
1,997
|
1,888
|
1,755
|
2,660
|
3,060
|
2,845
|
2,703
|
2,345
|
2,336
|
2,294
|
1,906
|
1,168
|
2,528
|
1,986
|
1,800
|
1,788
|
1,773
|
1,739
|
1,705
|
1,810
|
1,887
|
2,300
|
2,343
|
2,388
|
2,754
|
2,441
|
2,393
|
2,594
|
2,279
|
2,513
|
2,548
|
2,538
|
3,572
|
3,230
|
3,415
|
2,784
|
2,840
|
2,796
|
2,850
|
2,227
|
2,158
|
2,071
|
3,032
|
3,339
|
3,085
|
2,679
|
2,785
|
2,764
|
2,689
|
2,687
|
2,549
|
2,574
|
2,628
|
|
総負債
|
2,895
|
2,876
|
2,792
|
2,820
|
2,840
|
2,826
|
2,757
|
2,880
|
2,788
|
2,708
|
2,584
|
3,537
|
4,405
|
4,231
|
4,024
|
4,188
|
4,208
|
4,125
|
3,863
|
4,061
|
5,529
|
5,286
|
5,060
|
5,112
|
4,904
|
4,723
|
4,423
|
4,638
|
5,108
|
4,997
|
4,998
|
5,183
|
5,491
|
5,398
|
5,659
|
6,028
|
5,985
|
5,627
|
5,260
|
5,409
|
5,445
|
5,617
|
5,787
|
5,791
|
6,019
|
5,698
|
5,796
|
6,099
|
6,083
|
5,976
|
6,103
|
6,658
|
6,373
|
5,867
|
5,931
|
5,884
|
5,627
|
5,458
|
5,222
|
5,547
|
5,481
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
2,087
|
2,138
|
2,181
|
2,204
|
2,265
|
2,312
|
2,355
|
2,395
|
2,468
|
2,539
|
2,605
|
2,656
|
2,740
|
2,859
|
2,954
|
3,035
|
3,188
|
3,340
|
3,487
|
3,510
|
3,696
|
3,911
|
4,103
|
4,274
|
4,529
|
4,799
|
5,033
|
5,233
|
5,494
|
5,764
|
6,005
|
6,213
|
6,410
|
6,636
|
6,588
|
6,710
|
6,903
|
6,991
|
7,232
|
7,274
|
7,226
|
7,431
|
7,559
|
7,673
|
7,868
|
7,930
|
7,692
|
7,631
|
7,911
|
7,376
|
7,410
|
7,490
|
7,591
|
6,831
|
6,970
|
7,075
|
7,145
|
7,307
|
7,325
|
7,372
|
7,476
|
|
株主資本
|
3,109
|
3,316
|
3,272
|
3,413
|
3,517
|
3,419
|
3,416
|
3,519
|
3,476
|
3,595
|
3,720
|
3,725
|
4,104
|
4,334
|
4,470
|
4,493
|
4,673
|
4,577
|
4,423
|
4,224
|
4,615
|
4,756
|
4,861
|
5,157
|
5,386
|
5,673
|
5,783
|
6,065
|
6,454
|
6,798
|
7,067
|
7,346
|
7,373
|
7,572
|
7,440
|
7,577
|
7,822
|
7,765
|
8,126
|
7,848
|
7,925
|
8,167
|
8,541
|
8,499
|
8,774
|
8,752
|
8,428
|
8,288
|
8,607
|
7,825
|
8,018
|
8,106
|
8,212
|
7,271
|
7,629
|
7,648
|
7,653
|
7,856
|
7,557
|
7,862
|
8,298
|
|
有利子負債合計
|
1,654
|
1,654
|
1,653
|
1,629
|
1,608
|
1,611
|
1,586
|
1,699
|
1,627
|
1,524
|
1,382
|
2,307
|
2,534
|
2,346
|
2,260
|
2,467
|
2,427
|
2,390
|
2,253
|
2,412
|
3,476
|
3,191
|
3,192
|
3,250
|
2,956
|
2,714
|
2,511
|
2,630
|
2,929
|
2,717
|
2,764
|
2,918
|
3,031
|
2,862
|
3,258
|
3,261
|
3,061
|
2,757
|
2,570
|
2,725
|
2,709
|
2,639
|
2,734
|
2,673
|
2,682
|
2,299
|
2,325
|
2,635
|
2,551
|
2,562
|
2,819
|
3,322
|
3,051
|
2,598
|
2,704
|
2,626
|
2,410
|
2,182
|
2,237
|
2,386
|
2,201
|
|
純有利子負債
|
1,311
|
1,288
|
1,299
|
1,373
|
1,322
|
1,335
|
1,274
|
1,394
|
1,308
|
1,144
|
905
|
1,186
|
2,365
|
2,283
|
2,206
|
2,394
|
2,357
|
2,285
|
2,156
|
2,305
|
3,305
|
3,080
|
3,110
|
3,151
|
2,844
|
2,602
|
2,390
|
2,442
|
2,798
|
2,633
|
2,679
|
2,803
|
2,512
|
2,771
|
3,139
|
3,156
|
2,933
|
2,645
|
2,435
|
2,461
|
1,970
|
1,449
|
1,393
|
1,333
|
1,266
|
1,170
|
1,732
|
2,094
|
2,061
|
2,125
|
2,152
|
2,599
|
2,480
|
2,079
|
2,060
|
1,967
|
1,912
|
1,757
|
1,570
|
1,683
|
1,654
|
|
DEレシオ(%)
|
53.21
|
49.91
|
50.54
|
47.75
|
45.73
|
47.13
|
46.44
|
48.3
|
46.82
|
42.42
|
37.18
|
61.93
|
61.73
|
54.14
|
50.56
|
54.89
|
51.93
|
52.23
|
50.95
|
57.11
|
75.32
|
67.1
|
65.67
|
63.02
|
54.89
|
47.84
|
43.43
|
43.37
|
45.37
|
39.98
|
39.11
|
39.72
|
41.1
|
37.8
|
43.79
|
43.04
|
39.14
|
35.5
|
31.62
|
34.72
|
34.18
|
32.31
|
32.01
|
31.45
|
30.57
|
26.27
|
27.58
|
31.79
|
29.64
|
32.74
|
35.16
|
40.98
|
37.16
|
35.73
|
35.44
|
34.34
|
31.49
|
27.77
|
29.6
|
30.35
|
26.53
|