Mohawk Industries, Inc.【MHK】 業績推移・財務諸表

(単位:百万ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 342 365 354 256 285 276 311 304 319 380 477 1,120 168 63 54 72 70 105 97 107 171 110 81 98 112 112 121 188 130 84 84 114 518 91 119 105 128 111 134 263 737 781 768 557 753 1,128 268 230 223 326 509 572 570 518 642 658 497 424 666 702 546
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 407 571 782 662 - 323 310 265 110 158 150 - - - - - - - - -
現金 + 有価証券 342 365 354 256 285 276 311 304 319 380 477 1,120 168 63 54 72 70 105 97 107 171 110 81 98 112 112 121 188 130 84 84 114 518 91 119 105 128 111 134 263 737 1,189 1,340 1,339 1,416 1,128 591 540 488 436 667 722 570 518 642 658 497 424 666 702 546
商品及び製品 965 996 1,007 1,075 1,102 1,132 1,113 1,164 1,161 1,139 1,133 1,230 1,591 1,612 1,572 1,632 1,644 1,640 1,543 1,505 1,592 1,621 1,607 1,652 1,660 1,673 1,675 1,740 1,865 1,911 1,948 2,044 2,061 2,214 2,288 2,338 2,368 2,338 2,282 2,195 1,922 1,841 1,913 1,996 2,081 2,216 2,392 2,513 2,826 2,900 2,794 2,730 2,619 2,520 2,552 2,528 2,580 2,612 2,514 2,610 2,710
流動資産合計 2,285 2,294 2,249 2,340 2,447 2,441 2,398 2,545 2,534 2,597 2,550 3,447 3,270 3,188 3,086 3,263 3,379 3,369 3,132 3,204 3,609 3,499 3,250 3,471 3,519 3,576 3,472 3,735 4,011 3,997 4,073 4,297 4,774 4,548 4,509 4,689 4,808 4,728 4,429 4,613 4,746 5,152 5,364 5,566 5,951 5,646 5,238 5,565 5,941 5,854 5,895 6,061 5,851 5,504 5,604 5,722 5,641 5,621 5,497 5,978 6,065
有形固定資産 1,654 1,680 1,687 1,715 1,730 1,696 1,712 1,718 1,652 1,657 1,692 1,729 2,594 2,684 2,702 2,745 2,830 2,773 2,703 2,619 3,015 3,046 3,147 3,224 3,244 3,341 3,370 3,506 3,892 4,090 4,271 4,461 4,421 4,586 4,700 4,674 4,714 4,601 4,699 4,473 4,435 4,405 4,591 4,432 4,459 4,442 4,637 4,553 4,582 4,525 4,661 4,946 4,957 4,789 4,993 4,885 4,759 4,751 4,580 4,647 4,778
固定資産合計 3,719 3,898 3,850 3,927 3,942 3,837 3,808 3,855 3,731 3,706 3,754 3,815 5,239 5,376 5,408 5,418 5,503 5,333 5,153 5,081 6,557 6,565 6,692 6,822 6,794 6,844 6,759 6,993 7,579 7,826 8,022 8,263 8,120 8,452 8,590 8,916 8,998 8,665 8,957 8,644 8,623 8,632 8,964 8,724 8,842 8,804 8,986 8,822 8,749 7,947 8,225 8,702 8,734 7,634 7,956 7,810 7,638 7,692 7,282 7,431 7,714
総資産 6,004 6,192 6,099 6,266 6,389 6,278 6,206 6,399 6,265 6,303 6,304 7,262 8,509 8,564 8,494 8,681 8,882 8,701 8,286 8,285 10,166 10,064 9,942 10,292 10,313 10,421 10,231 10,728 11,589 11,823 12,095 12,560 12,894 13,001 13,099 13,605 13,806 13,393 13,387 13,257 13,369 13,784 14,328 14,290 14,793 14,450 14,225 14,387 14,689 13,801 14,120 14,763 14,585 13,138 13,560 13,532 13,280 13,313 12,779 13,409 13,779
一年内返済予定の長期借入金 351 351 350 52 453 438 386 57 57 57 55 53 83 89 127 654 619 583 851 1,806 1,698 1,927 2,003 2,076 1,795 1,548 1,382 1,497 1,754 1,172 1,203 1,331 1,146 1,333 1,742 1,763 1,891 1,273 1,051 1,210 135 356 377 953 958 588 624 1,546 1,498 1,542 840 1,056 1,038 922 1,001 931 718 465 559 688 458
流動負債合計 1,160 1,131 1,048 792 1,224 1,213 1,101 778 790 818 828 877 1,344 1,385 1,320 1,843 1,872 1,831 1,955 2,892 3,002 3,300 3,259 3,324 3,130 2,983 2,718 2,828 3,221 2,697 2,655 2,796 2,736 2,957 3,266 3,434 3,706 3,115 2,713 2,871 1,872 2,387 2,371 3,007 3,179 2,902 2,946 3,872 3,924 3,905 3,070 3,318 3,288 3,189 3,146 3,120 2,938 2,771 2,672 2,972 2,853
長期借入金 1,303 1,303 1,302 1,577 1,155 1,173 1,200 1,642 1,570 1,467 1,327 2,253 2,451 2,257 2,132 1,811 1,807 1,806 1,402 606 1,777 1,263 1,196 1,173 1,160 1,165 1,128 1,132 1,174 1,544 1,559 1,585 1,884 1,528 1,515 1,497 1,169 1,483 1,518 1,514 2,573 2,283 2,357 1,719 1,723 1,710 1,700 1,088 1,052 1,019 1,978 2,265 2,013 1,675 1,701 1,694 1,691 1,716 1,677 1,698 1,742
固定負債合計 1,734 1,745 1,743 2,027 1,615 1,612 1,655 2,101 1,997 1,888 1,755 2,660 3,060 2,845 2,703 2,345 2,336 2,294 1,906 1,168 2,528 1,986 1,800 1,788 1,773 1,739 1,705 1,810 1,887 2,300 2,343 2,388 2,754 2,441 2,393 2,594 2,279 2,513 2,548 2,538 3,572 3,230 3,415 2,784 2,840 2,796 2,850 2,227 2,158 2,071 3,032 3,339 3,085 2,679 2,785 2,764 2,689 2,687 2,549 2,574 2,628
総負債 2,895 2,876 2,792 2,820 2,840 2,826 2,757 2,880 2,788 2,708 2,584 3,537 4,405 4,231 4,024 4,188 4,208 4,125 3,863 4,061 5,529 5,286 5,060 5,112 4,904 4,723 4,423 4,638 5,108 4,997 4,998 5,183 5,491 5,398 5,659 6,028 5,985 5,627 5,260 5,409 5,445 5,617 5,787 5,791 6,019 5,698 5,796 6,099 6,083 5,976 6,103 6,658 6,373 5,867 5,931 5,884 5,627 5,458 5,222 5,547 5,481
資本金及び資本剰余金 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
利益剰余金 2,087 2,138 2,181 2,204 2,265 2,312 2,355 2,395 2,468 2,539 2,605 2,656 2,740 2,859 2,954 3,035 3,188 3,340 3,487 3,510 3,696 3,911 4,103 4,274 4,529 4,799 5,033 5,233 5,494 5,764 6,005 6,213 6,410 6,636 6,588 6,710 6,903 6,991 7,232 7,274 7,226 7,431 7,559 7,673 7,868 7,930 7,692 7,631 7,911 7,376 7,410 7,490 7,591 6,831 6,970 7,075 7,145 7,307 7,325 7,372 7,476
株主資本 3,109 3,316 3,272 3,413 3,517 3,419 3,416 3,519 3,476 3,595 3,720 3,725 4,104 4,334 4,470 4,493 4,673 4,577 4,423 4,224 4,615 4,756 4,861 5,157 5,386 5,673 5,783 6,065 6,454 6,798 7,067 7,346 7,373 7,572 7,440 7,577 7,822 7,765 8,126 7,848 7,925 8,167 8,541 8,499 8,774 8,752 8,428 8,288 8,607 7,825 8,018 8,106 8,212 7,271 7,629 7,648 7,653 7,856 7,557 7,862 8,298
有利子負債合計 1,654 1,654 1,653 1,629 1,608 1,611 1,586 1,699 1,627 1,524 1,382 2,307 2,534 2,346 2,260 2,467 2,427 2,390 2,253 2,412 3,476 3,191 3,192 3,250 2,956 2,714 2,511 2,630 2,929 2,717 2,764 2,918 3,031 2,862 3,258 3,261 3,061 2,757 2,570 2,725 2,709 2,639 2,734 2,673 2,682 2,299 2,325 2,635 2,551 2,562 2,819 3,322 3,051 2,598 2,704 2,626 2,410 2,182 2,237 2,386 2,201
純有利子負債 1,311 1,288 1,299 1,373 1,322 1,335 1,274 1,394 1,308 1,144 905 1,186 2,365 2,283 2,206 2,394 2,357 2,285 2,156 2,305 3,305 3,080 3,110 3,151 2,844 2,602 2,390 2,442 2,798 2,633 2,679 2,803 2,512 2,771 3,139 3,156 2,933 2,645 2,435 2,461 1,970 1,449 1,393 1,333 1,266 1,170 1,732 2,094 2,061 2,125 2,152 2,599 2,480 2,079 2,060 1,967 1,912 1,757 1,570 1,683 1,654
DEレシオ(%) 53.21 49.91 50.54 47.75 45.73 47.13 46.44 48.3 46.82 42.42 37.18 61.93 61.73 54.14 50.56 54.89 51.93 52.23 50.95 57.11 75.32 67.1 65.67 63.02 54.89 47.84 43.43 43.37 45.37 39.98 39.11 39.72 41.1 37.8 43.79 43.04 39.14 35.5 31.62 34.72 34.18 32.31 32.01 31.45 30.57 26.27 27.58 31.79 29.64 32.74 35.16 40.98 37.16 35.73 35.44 34.34 31.49 27.77 29.6 30.35 26.53