Magnite, Inc.【MGNI】業績推移・財務諸表

（単位：千ドル）	1Q14	2Q14	3Q14	1Q15	2Q15	3Q15	1Q16	2Q16	3Q16	1Q17	2Q17	3Q17	4Q17	1Q18	2Q18	3Q18	4Q18	1Q19	2Q19	3Q19	4Q19	1Q20	2Q20	3Q20	4Q20	1Q21	2Q21	3Q21	1Q22	2Q22	3Q22	1Q23	2Q23	3Q23	1Q24	2Q24	3Q24	1Q25
売上高	23,015	28,283	32,165	37,178	53,046	64,253	69,232	70,511	65,811	46,015	42,922	35,211	31,397	24,876	28,648	29,729	41,432	32,416	37,870	37,642	48,486	36,295	42,348	60,982	82,003	60,715	114,541	131,871	118,075	137,780	145,815	130,150	152,543	150,085	149,319	162,880	162,003	155,771
売上成長率（％）	-	-	-										-
売上原価	4,460	4,852	5,144	6,561	14,009	16,556	16,783	17,540	17,798	14,688	13,698	12,985	15,465	14,783	15,044	14,687	15,489	15,116	15,085	13,869	13,321	14,003	21,545	21,031	21,168	20,756	50,526	63,541	59,396	65,001	71,753	124,828	130,175	84,878	65,902	62,606	62,544	62,799
研究開発費	4,677	4,598	5,766	8,414	10,390	11,822	12,443	13,294	12,513	12,753	12,044	11,580	11,123	10,494	9,245	9,299	8,825	9,716	9,839	10,293	10,421	10,696	13,063	13,562	14,228	14,266	18,111	21,059	23,043	23,037	25,134	24,215	23,383	23,537	26,891	25,829	20,261	22,292
営業費用	29,484	35,399	37,607	44,303	64,544	69,420	71,109	69,190	68,184	61,487	54,247	140,963	55,824	52,544	47,839	43,995	43,915	45,704	46,470	44,323	47,500	47,022	82,910	71,922	74,008	74,491	161,522	155,819	157,899	161,043	166,970	230,645	224,338	167,928	163,147	153,306	146,880	157,135
営業利益	-6,469	-7,116	-5,442	-7,125	-11,498	-5,167	-1,877	1,321	-2,373	-15,472	-11,325	-105,752	-24,427	-27,668	-19,191	-14,266	-2,483	-13,288	-8,600	-6,681	986	-10,727	-40,562	-10,940	7,995	-13,776	-46,981	-23,948	-39,824	-23,263	-21,155	-100,495	-71,795	-17,843	-13,828	9,574	15,123	-1,364
営業利益率 (%)
経常（税引前）利益	-6,064	-9,254	-4,639	-4,947	-12,356	-5,092	-2,044	2,227	-2,027	-15,465	-11,409	-105,602	-24,069	-27,741	-17,910	-13,708	-2,106	-13,254	-8,197	-6,119	580	-9,876	-38,840	-10,069	6,046	-12,711	-50,887	-29,027	-46,598	-25,058	-24,826	-99,041	-73,226	-18,444	-25,566	3,549	6,243	-10,487
経常（税引前）利益率（％）	-26.35	-32.72	-14.42	-13.31	-23.29	-7.92	-2.95	3.16	-3.08	-33.61	-26.58	-299.91	-76.66	-111.52	-62.52	-46.11	-5.08	-40.89	-21.65	-16.26	1.2	-27.21	-91.72	-16.51	7.37	-20.94	-44.43	-22.01	-39.46	-18.19	-17.03	-76.1	-48.0	-12.29	-17.12	2.18	3.85	-6.73
法人税等合計	50	112	-17	84	-413	-2,083	-4,328	4,904	-5,557	375	146	-2,031	-252	100	74	100	124	-700	100	100	-943	-200	300	400	160	200	-87,695	-4,700	-2,000	-100	-435	-300	700	-967	-7,800	4,600	1,000	-900
実効税率（％）
純利益	-6,114	-9,366	-4,622	-5,031	-11,943	-3,009	2,284	-2,677	3,530	-15,840	-11,555	-103,571	-23,817	-27,816	-17,984	-13,792	-2,230	-12,546	-8,281	-6,174	1,523	-9,675	-39,128	-10,515	5,886	-12,877	36,808	-24,319	-44,593	-24,954	-24,391	-98,732	-73,889	-17,477	-17,757	-1,078	5,214	-9,634
純利益率（％）
一株あたり利益	-	-	-	-	-	-	0.05	-0.06	0.07	-0.33	-	-2.11	-0.48	-0.56	-	-	-	-	-	-	-	-	-	-	-	-	0.29	-0.18	-0.34	-0.19	-0.18	-0.73	-0.54	-0.13	-0.13	-0.01	0.04	-0.07
希薄化後一株あたり利益	-	-	-	-	-	-	0.05	-0.06	0.07	-0.33	-	-2.11	-0.48	-0.56	-	-	-	-	-	-	-	-	-	-	-	-	0.26	-0.18	-0.34	-0.19	-0.18	-0.73	-0.54	-0.13	-0.13	-0.01	0.04	-0.07
EBITDA		-	-		-	-		-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-		-	-		-	-		-	-
EBITDAマージン（％）		-	-		-	-		-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-		-	-		-	-		-	-

Magnite, Inc.【MGNI】 業績推移・財務諸表

Magnite, Inc.【MGNI】業績推移・財務諸表