Mercer International Inc.【MERC】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 1Q12 2Q12 3Q12 1Q13 2Q13 3Q13 1Q14 2Q14 3Q14 1Q15 2Q15 3Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 1Q25 2Q25
売上高 231,215 204,778 215,550 204,062 223,275 198,272 210,146 203,121 305,685 285,192 301,610 257,547 266,936 270,893 253,843 218,145 237,941 - 242,784 283,177 305,498 - 367,903 346,532 331,058 - 483,950 425,753 383,536 - 350,599 341,195 333,151 398,195 412,720 401,832 469,746 - 592,741 572,326 532,814 - 522,666 529,863 470,821 - 553,430 499,384 502,141 506,974 453,524
売上成長率(%) - - - - - - - - - - -
売上原価 172,535 146,885 174,962 162,617 191,083 165,098 186,880 166,054 236,304 230,465 222,831 184,948 205,293 197,506 - - - - - - - - - - - - - - 314,894 - 276,056 284,333 272,165 331,173 310,197 297,826 302,221 - 416,095 403,671 367,710 - 461,338 566,200 403,267 - 458,182 439,220 422,598 430,247 444,047
売上総利益 44,811 44,061 26,301 26,920 17,220 18,443 8,522 22,435 49,679 34,959 59,465 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売上総利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
販売管理費 8,632 8,754 10,058 8,624 10,006 8,895 9,363 9,437 10,436 12,938 11,279 11,364 11,701 12,465 11,769 10,286 10,073 - 9,726 13,259 12,327 - 14,361 15,016 14,506 - 17,229 19,472 17,961 - 17,570 16,368 15,388 17,541 20,548 20,235 19,476 - 22,198 23,620 24,259 - 33,951 32,392 30,096 - 31,701 29,789 29,156 29,704 30,430
営業利益 36,211 35,307 16,243 18,296 7,214 9,548 -841 10,072 39,243 22,021 48,186 43,931 33,549 44,032 28,100 16,777 29,821 - 40,986 18,487 41,289 - 76,048 37,476 63,346 - 93,552 37,810 18,747 - 24,062 10,315 13,736 15,616 51,029 51,836 113,755 - 122,351 114,031 108,723 - -20,121 -108,832 -3,426 - -448 -43,779 8,841 6,733 -58,404
営業利益率 (%) - - - - - - -
経常(税引前)利益 19,467 10,726 2,576 5,408 -7,236 1,150 -8,681 -796 25,027 7,323 62,620 22,899 22,339 30,339 14,968 3,632 17,035 - 17,207 5,680 27,775 - 35,230 25,216 51,358 - 76,040 20,692 1,451 - 1,952 -7,529 5,770 - 8,631 32,100 101,608 - 113,133 105,498 98,040 - -35,934 -125,785 -21,972 - -23,068 -66,323 -17,679 -21,607 -87,935
経常(税引前)利益率(%) 8.42 5.24 1.2 2.65 -3.24 0.58 -4.13 -0.39 8.19 2.57 20.76 8.89 8.37 11.2 5.9 1.66 7.16 - 7.09 2.01 9.09 - 9.58 7.28 15.51 - 15.71 4.86 0.38 - 0.56 -2.21 1.73 - 2.09 7.99 21.63 - 19.09 18.43 18.4 - -6.88 -23.74 -4.67 - -4.17 -13.28 -3.52 -4.26 -19.39
法人税等合計 - - - - - - - - - - - - - - - - - - - 7,784 6,632 - 9,581 8,461 10,182 - 24,424 10,433 244 - 5,344 882 -1,775 - 2,698 10,685 32,490 - 24,236 34,126 31,294 - -5,356 -27,479 3,984 - -6,365 1,263 -120 732 -1,864
実効税率(%) - - - - - - - - - - - - - - - - - - - - - - - - - -
純利益 15,849 8,440 1,844 3,143 -9,146 283 -9,306 -1,738 23,177 2,765 91,819 13,634 16,412 23,760 8,769 -4,241 11,926 - 9,726 -2,104 21,143 - 25,649 16,755 41,176 - 51,616 10,259 1,207 - -3,392 -8,411 7,545 -12,977 5,933 21,415 69,118 - 88,897 71,372 66,746 - -30,578 -98,306 -25,956 - -16,703 -67,586 -17,559 -22,339 -86,071
純利益率(%) - - - - - - -
一株あたり利益 - - - - - - - - 0.38 - 1.38 0.21 0.25 0.37 - -0.07 0.18 - - - 0.33 - - - 0.63 - 0.79 - 0.02 - -0.05 - - - - - 1.05 - 1.35 1.08 1.01 - -0.46 -1.48 -0.39 - -0.25 -1.01 -0.26 -0.33 -1.29
希薄化後一株あたり利益 - - - - - - - - 0.37 - 1.37 0.21 0.25 0.37 - -0.07 0.18 - - - 0.32 - - - 0.63 - 0.78 - 0.02 - -0.05 - - -0.2 - - 1.04 - 1.34 1.07 1 - -0.46 -1.48 -0.39 - -0.25 -1.01 -0.26 -0.33 -1.29
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - - - - - 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.13 0.13 0.13 0.13 0.13 0.13 0.14 0.14 0.14 0.14 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07
EBITDA - - - - - - - -
EBITDAマージン(%) - - - - - - - -