|
(単位:百万ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
52
|
55
|
61
|
69
|
81
|
86
|
83
|
88
|
97
|
103
|
102
|
112
|
123
|
134
|
115
|
131
|
147
|
161
|
148
|
154
|
168
|
180
|
157
|
199
|
230
|
256
|
273
|
316
|
370
|
436
|
320
|
335
|
355
|
428
|
473
|
545
|
603
|
674
|
652
|
878
|
1,115
|
1,327
|
1,378
|
1,702
|
1,857
|
2,130
|
2,248
|
2,597
|
2,690
|
3,002
|
3,037
|
3,415
|
3,760
|
4,261
|
4,333
|
5,073
|
5,312
|
5,935
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
11
|
11
|
14
|
16
|
20
|
-
|
21
|
23
|
25
|
-
|
28
|
31
|
34
|
-
|
31
|
36
|
43
|
-
|
44
|
50
|
56
|
-
|
55
|
73
|
85
|
-
|
105
|
144
|
194
|
-
|
158
|
175
|
185
|
-
|
236
|
272
|
318
|
-
|
339
|
451
|
635
|
-
|
787
|
948
|
1,050
|
-
|
1,175
|
1,313
|
1,342
|
-
|
1,501
|
1,695
|
1,765
|
-
|
2,309
|
2,708
|
2,873
|
3,164
|
|
売上総利益
|
41
|
44
|
47
|
52
|
61
|
65
|
62
|
64
|
71
|
76
|
74
|
81
|
88
|
98
|
83
|
95
|
104
|
113
|
103
|
104
|
111
|
117
|
102
|
126
|
145
|
162
|
168
|
171
|
175
|
203
|
162
|
159
|
169
|
204
|
237
|
272
|
284
|
308
|
312
|
427
|
480
|
489
|
591
|
753
|
806
|
853
|
1,073
|
1,284
|
1,348
|
1,458
|
1,536
|
1,720
|
1,995
|
1,955
|
2,024
|
2,365
|
2,439
|
2,771
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
52
|
53
|
59
|
-
|
73
|
73
|
88
|
-
|
126
|
146
|
137
|
-
|
234
|
262
|
278
|
-
|
381
|
368
|
396
|
-
|
458
|
460
|
504
|
551
|
|
営業費用
|
22
|
25
|
27
|
30
|
31
|
-
|
37
|
33
|
37
|
-
|
45
|
45
|
51
|
-
|
49
|
101
|
57
|
-
|
77
|
69
|
66
|
-
|
71
|
94
|
91
|
-
|
105
|
141
|
148
|
-
|
192
|
187
|
180
|
-
|
226
|
284
|
366
|
-
|
342
|
327
|
397
|
-
|
500
|
587
|
646
|
-
|
934
|
1,034
|
1,052
|
-
|
1,196
|
1,162
|
1,310
|
-
|
1,496
|
1,639
|
1,882
|
2,008
|
|
営業利益
|
18
|
19
|
19
|
21
|
29
|
-
|
24
|
31
|
33
|
-
|
28
|
35
|
37
|
-
|
34
|
-6
|
47
|
-
|
25
|
34
|
45
|
-
|
30
|
32
|
53
|
-
|
63
|
30
|
27
|
-
|
-30
|
-29
|
-12
|
-
|
10
|
-13
|
-82
|
-
|
-30
|
99
|
83
|
-
|
90
|
166
|
160
|
-
|
139
|
250
|
296
|
-
|
340
|
558
|
685
|
-
|
528
|
726
|
557
|
763
|
|
営業利益率 (%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
経常(税引前)利益
|
16
|
19
|
20
|
22
|
35
|
-
|
26
|
35
|
35
|
-
|
25
|
40
|
41
|
-
|
39
|
-20
|
51
|
-
|
16
|
33
|
47
|
-
|
37
|
28
|
52
|
-
|
69
|
12
|
36
|
-
|
-26
|
-19
|
-15
|
-
|
15
|
7
|
-67
|
-
|
-17
|
89
|
52
|
-
|
9
|
138
|
126
|
-
|
111
|
163
|
198
|
-
|
320
|
472
|
531
|
-
|
481
|
668
|
520
|
706
|
|
経常(税引前)利益率(%)
|
31.12
|
35.3
|
32.63
|
32.37
|
43.0
|
-
|
32.13
|
39.55
|
36.96
|
-
|
24.68
|
36.3
|
33.5
|
-
|
33.89
|
-14.47
|
35.02
|
-
|
11.06
|
21.69
|
28.24
|
-
|
23.6
|
14.13
|
22.65
|
-
|
25.43
|
3.92
|
9.89
|
-
|
-7.9
|
-5.65
|
-4.03
|
-
|
3.24
|
1.34
|
-11.1
|
-
|
-2.56
|
10.17
|
4.72
|
-
|
0.69
|
8.16
|
6.79
|
-
|
4.94
|
6.28
|
7.36
|
-
|
10.54
|
13.82
|
14.12
|
-
|
11.1
|
13.17
|
9.79
|
11.9
|
|
法人税等合計
|
4
|
0
|
5
|
7
|
8
|
-
|
7
|
9
|
9
|
-
|
7
|
10
|
12
|
-
|
8
|
6
|
18
|
-
|
14
|
14
|
1
|
-
|
6
|
12
|
13
|
-
|
21
|
7
|
8
|
-
|
-13
|
-8
|
-5
|
-
|
3
|
-9
|
79
|
-
|
4
|
33
|
37
|
-
|
43
|
70
|
30
|
-
|
46
|
39
|
69
|
-
|
122
|
210
|
172
|
-
|
137
|
137
|
123
|
212
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
純利益
|
11
|
18
|
14
|
14
|
26
|
21
|
19
|
25
|
26
|
30
|
17
|
30
|
29
|
-
|
30
|
-26
|
33
|
34
|
1
|
19
|
45
|
38
|
30
|
15
|
38
|
51
|
48
|
5
|
27
|
-68
|
-13
|
-12
|
-11
|
-3
|
11
|
16
|
-147
|
-54
|
-22
|
55
|
15
|
-51
|
-35
|
68
|
95
|
-47
|
65
|
123
|
129
|
165
|
201
|
262
|
359
|
165
|
344
|
531
|
397
|
494
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.26
|
0.43
|
0.32
|
0.34
|
0.6
|
0.47
|
0.45
|
0.57
|
0.59
|
0.69
|
0.4
|
0.67
|
0.66
|
0.93
|
0.69
|
-0.58
|
0.76
|
0.76
|
0.04
|
0.44
|
1.03
|
0.88
|
0.68
|
0.36
|
0.88
|
1.16
|
1.1
|
0.12
|
0.63
|
-1.53
|
-0.29
|
-0.25
|
-0.23
|
-0.05
|
0.13
|
0.31
|
-2.96
|
-1.11
|
-0.44
|
1.11
|
0.28
|
-1.02
|
-0.68
|
1.37
|
1.92
|
-0.92
|
1.3
|
2.43
|
2.57
|
3.28
|
4.01
|
5.22
|
7.18
|
3.26
|
6.78
|
10.48
|
7.83
|
9.74
|
|
希薄化後一株あたり利益
|
0.26
|
0.43
|
0.32
|
0.34
|
0.6
|
0.47
|
0.45
|
0.57
|
0.59
|
0.69
|
0.4
|
0.67
|
0.66
|
0.93
|
0.69
|
-0.58
|
0.76
|
0.76
|
0.04
|
0.44
|
1.03
|
0.88
|
0.68
|
0.36
|
0.88
|
1.16
|
1.1
|
0.12
|
0.63
|
-1.53
|
-0.29
|
-0.25
|
-0.23
|
-0.05
|
0.13
|
0.31
|
-2.96
|
-1.11
|
-0.44
|
1.11
|
0.28
|
-1.02
|
-0.68
|
1.37
|
1.92
|
-0.92
|
1.3
|
2.43
|
2.56
|
3.25
|
3.97
|
5.16
|
7.16
|
3.25
|
6.78
|
10.48
|
7.83
|
9.74
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
0.08
|
0.08
|
0.08
|
-
|
-
|
0.11
|
-
|
-
|
-
|
-
|
-
|
-
|
0.17
|
-
|
0.1
|
0.1
|
0.1
|
-
|
0.15
|
0.15
|
0.15
|
-
|
0.15
|
0.15
|
0.15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|