|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
106
|
65
|
36
|
222
|
136
|
107
|
118
|
162
|
91
|
101
|
74
|
49
|
74
|
114
|
66
|
45
|
83
|
90
|
233
|
81
|
122
|
144
|
88
|
84
|
90
|
85
|
59
|
46
|
50
|
40
|
37
|
34
|
58
|
41
|
67
|
53
|
49
|
71
|
67
|
66
|
116
|
64
|
66
|
59
|
55
|
57
|
57
|
54
|
64
|
65
|
74
|
80
|
93
|
50
|
32
|
76
|
89
|
94
|
104
|
66
|
59
|
|
有価証券
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
246
|
276
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
106
|
66
|
36
|
222
|
136
|
107
|
118
|
162
|
91
|
101
|
74
|
49
|
74
|
114
|
66
|
45
|
83
|
90
|
233
|
81
|
122
|
144
|
88
|
84
|
90
|
85
|
59
|
46
|
50
|
40
|
37
|
34
|
58
|
41
|
67
|
53
|
49
|
71
|
67
|
66
|
116
|
64
|
66
|
59
|
55
|
57
|
57
|
54
|
64
|
65
|
74
|
80
|
93
|
296
|
308
|
76
|
89
|
94
|
104
|
66
|
59
|
|
商品及び製品
|
253
|
260
|
261
|
252
|
262
|
277
|
269
|
274
|
313
|
333
|
315
|
317
|
334
|
345
|
314
|
282
|
301
|
331
|
302
|
300
|
336
|
314
|
258
|
253
|
276
|
265
|
245
|
238
|
250
|
249
|
232
|
226
|
257
|
278
|
270
|
287
|
311
|
325
|
286
|
278
|
305
|
302
|
286
|
291
|
316
|
316
|
312
|
335
|
380
|
401
|
398
|
387
|
425
|
60
|
80
|
87
|
57
|
69
|
91
|
44
|
18
|
|
流動資産合計
|
989
|
969
|
1,035
|
1,167
|
1,064
|
1,071
|
1,132
|
1,194
|
1,078
|
1,233
|
1,249
|
1,128
|
1,149
|
1,292
|
1,254
|
1,116
|
1,204
|
1,276
|
1,417
|
1,194
|
1,161
|
1,282
|
1,196
|
1,021
|
1,054
|
1,157
|
1,144
|
977
|
942
|
1,015
|
1,099
|
1,069
|
1,040
|
1,116
|
1,214
|
1,184
|
1,235
|
1,444
|
1,461
|
1,297
|
1,373
|
1,396
|
1,502
|
1,337
|
1,323
|
1,461
|
1,565
|
1,550
|
1,571
|
1,859
|
2,024
|
2,011
|
2,108
|
1,544
|
1,515
|
1,363
|
1,319
|
1,397
|
1,467
|
666
|
541
|
|
有形固定資産
|
3,940
|
4,085
|
4,107
|
4,115
|
4,097
|
4,158
|
4,199
|
4,285
|
4,379
|
4,590
|
4,583
|
4,499
|
4,625
|
4,745
|
4,855
|
4,931
|
5,196
|
5,379
|
5,347
|
5,527
|
5,067
|
4,112
|
4,172
|
4,311
|
4,335
|
3,975
|
4,005
|
3,931
|
3,935
|
3,953
|
3,991
|
4,079
|
4,117
|
4,218
|
4,306
|
4,579
|
4,643
|
4,722
|
4,802
|
4,917
|
4,969
|
4,999
|
5,088
|
5,167
|
5,193
|
5,288
|
5,459
|
5,756
|
5,801
|
5,889
|
5,994
|
6,092
|
6,153
|
4,923
|
5,020
|
5,121
|
5,179
|
5,265
|
5,381
|
5,344
|
5,379
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
113
|
99
|
102
|
103
|
106
|
106
|
108
|
112
|
113
|
116
|
115
|
117
|
118
|
119
|
118
|
119
|
121
|
124
|
126
|
125
|
129
|
131
|
133
|
137
|
138
|
140
|
143
|
138
|
144
|
145
|
144
|
148
|
145
|
154
|
158
|
165
|
167
|
173
|
171
|
175
|
174
|
161
|
157
|
161
|
172
|
139
|
139
|
124
|
119
|
123
|
130
|
115
|
117
|
|
固定資産合計
|
4,992
|
5,144
|
5,181
|
5,136
|
5,127
|
5,186
|
5,228
|
5,361
|
5,460
|
5,668
|
5,653
|
5,554
|
5,679
|
5,799
|
5,912
|
5,945
|
6,204
|
6,392
|
6,356
|
6,615
|
6,156
|
5,987
|
5,789
|
5,607
|
5,563
|
5,232
|
1,077
|
1,249
|
1,142
|
1,129
|
1,120
|
1,047
|
1,052
|
1,059
|
1,054
|
1,086
|
1,255
|
1,278
|
1,322
|
1,319
|
6,477
|
6,514
|
6,623
|
6,716
|
6,746
|
6,836
|
7,003
|
7,359
|
7,399
|
7,470
|
7,583
|
7,649
|
7,734
|
6,140
|
6,354
|
6,469
|
6,520
|
6,563
|
6,705
|
6,373
|
6,420
|
|
総資産
|
5,982
|
6,113
|
6,217
|
6,304
|
6,191
|
6,257
|
6,360
|
6,556
|
6,539
|
6,902
|
6,903
|
6,682
|
6,828
|
7,092
|
7,167
|
7,061
|
7,409
|
7,668
|
7,774
|
7,810
|
7,317
|
7,270
|
6,985
|
6,628
|
6,618
|
6,390
|
6,353
|
6,284
|
6,148
|
6,230
|
6,344
|
6,335
|
6,349
|
6,534
|
6,718
|
6,988
|
7,279
|
7,591
|
7,731
|
7,683
|
7,851
|
7,911
|
8,125
|
8,053
|
8,069
|
8,298
|
8,569
|
8,910
|
8,971
|
9,329
|
9,607
|
9,661
|
9,843
|
7,685
|
7,869
|
7,833
|
7,840
|
7,960
|
8,173
|
7,039
|
6,961
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
337
|
321
|
379
|
402
|
388
|
375
|
411
|
437
|
404
|
399
|
424
|
410
|
382
|
259
|
272
|
292
|
310
|
260
|
275
|
281
|
279
|
239
|
279
|
304
|
312
|
267
|
330
|
339
|
358
|
352
|
356
|
378
|
403
|
384
|
433
|
436
|
426
|
379
|
431
|
525
|
478
|
449
|
579
|
630
|
657
|
547
|
399
|
414
|
475
|
420
|
442
|
489
|
150
|
109
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43
|
43
|
83
|
148
|
148
|
149
|
109
|
3
|
251
|
251
|
51
|
65
|
16
|
16
|
16
|
1
|
1
|
1
|
1
|
1
|
148
|
147
|
214
|
214
|
78
|
78
|
1
|
61
|
61
|
60
|
193
|
218
|
161
|
161
|
|
流動負債合計
|
662
|
640
|
727
|
768
|
654
|
723
|
764
|
898
|
910
|
1,024
|
1,025
|
850
|
917
|
865
|
845
|
784
|
745
|
796
|
938
|
968
|
986
|
1,080
|
941
|
947
|
761
|
702
|
744
|
669
|
618
|
693
|
856
|
812
|
764
|
800
|
725
|
986
|
1,062
|
912
|
1,033
|
866
|
824
|
999
|
1,066
|
963
|
900
|
944
|
1,072
|
1,092
|
1,166
|
1,380
|
1,468
|
1,479
|
1,636
|
1,131
|
1,173
|
1,075
|
922
|
1,149
|
1,281
|
678
|
634
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,285
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,746
|
1,659
|
1,677
|
1,592
|
1,566
|
1,630
|
1,743
|
1,911
|
1,856
|
1,946
|
2,328
|
2,181
|
2,227
|
2,439
|
2,265
|
2,269
|
2,212
|
2,252
|
2,336
|
2,327
|
2,594
|
2,600
|
2,714
|
2,774
|
2,763
|
2,769
|
2,246
|
2,280
|
2,237
|
2,326
|
2,207
|
2,234
|
2,130
|
2,031
|
|
固定負債合計
|
1,284
|
1,335
|
1,390
|
1,408
|
1,433
|
1,439
|
1,457
|
1,596
|
1,640
|
1,673
|
1,632
|
1,573
|
1,617
|
1,593
|
1,602
|
1,578
|
1,619
|
1,662
|
1,615
|
1,766
|
1,615
|
1,544
|
1,516
|
1,531
|
1,539
|
1,520
|
1,515
|
1,552
|
1,557
|
1,555
|
1,541
|
1,526
|
1,528
|
1,538
|
1,560
|
1,578
|
1,664
|
1,690
|
1,720
|
1,742
|
4,189
|
4,014
|
4,046
|
4,011
|
4,069
|
4,155
|
4,164
|
4,435
|
4,443
|
4,562
|
4,647
|
4,594
|
4,631
|
3,847
|
3,938
|
3,852
|
3,936
|
3,793
|
3,833
|
3,670
|
3,584
|
|
資本金及び資本剰余金
|
1,207
|
1,208
|
1,211
|
1,215
|
1,221
|
1,222
|
1,223
|
1,225
|
1,225
|
189
|
189
|
189
|
189
|
189
|
189
|
189
|
191
|
194
|
194
|
194
|
195
|
195
|
195
|
195
|
195
|
195
|
195
|
195
|
195
|
195
|
195
|
195
|
195
|
196
|
196
|
196
|
198
|
199
|
200
|
200
|
201
|
201
|
201
|
201
|
201
|
202
|
203
|
203
|
203
|
203
|
203
|
204
|
204
|
203
|
203
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
1,388
|
1,407
|
1,439
|
1,497
|
1,509
|
1,523
|
1,556
|
1,586
|
1,589
|
1,612
|
1,550
|
1,457
|
1,480
|
1,494
|
1,546
|
1,603
|
1,625
|
1,645
|
1,713
|
1,762
|
1,421
|
1,155
|
980
|
996
|
984
|
838
|
884
|
912
|
911
|
914
|
964
|
1,040
|
1,051
|
1,056
|
1,124
|
1,163
|
1,164
|
1,185
|
1,283
|
1,336
|
1,319
|
1,377
|
1,489
|
1,558
|
1,567
|
1,624
|
1,720
|
1,762
|
1,749
|
1,775
|
1,879
|
1,951
|
1,943
|
1,059
|
1,108
|
1,253
|
1,328
|
1,363
|
1,401
|
1,029
|
1,084
|
|
株主資本
|
2,608
|
2,628
|
2,662
|
2,693
|
2,689
|
2,725
|
2,791
|
2,776
|
2,774
|
2,820
|
2,743
|
2,648
|
2,675
|
2,695
|
2,750
|
2,856
|
2,950
|
3,064
|
3,159
|
3,250
|
2,934
|
2,687
|
2,515
|
2,521
|
2,495
|
2,238
|
2,285
|
2,316
|
2,314
|
2,303
|
2,354
|
2,429
|
2,426
|
2,451
|
2,521
|
2,567
|
2,606
|
2,660
|
2,796
|
2,847
|
2,837
|
2,898
|
3,013
|
3,079
|
3,100
|
3,199
|
3,332
|
3,383
|
3,361
|
3,387
|
3,492
|
3,587
|
3,575
|
2,706
|
2,757
|
2,905
|
2,981
|
3,018
|
3,058
|
2,691
|
2,743
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,285
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,790
|
1,703
|
1,761
|
1,740
|
1,714
|
1,779
|
1,852
|
1,915
|
2,108
|
2,198
|
2,380
|
2,247
|
2,243
|
2,455
|
2,282
|
2,270
|
2,213
|
2,253
|
2,337
|
2,328
|
2,742
|
2,748
|
2,090
|
2,279
|
2,366
|
2,240
|
2,247
|
2,341
|
2,166
|
2,254
|
2,401
|
2,452
|
2,293
|
2,194
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,122
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,744
|
1,652
|
1,721
|
1,703
|
1,680
|
1,720
|
1,811
|
1,848
|
2,054
|
2,148
|
2,308
|
2,180
|
2,177
|
2,339
|
2,218
|
2,204
|
2,154
|
2,198
|
2,279
|
2,271
|
2,688
|
2,683
|
2,024
|
2,204
|
2,285
|
2,146
|
1,950
|
2,032
|
2,089
|
2,165
|
2,306
|
2,348
|
2,226
|
2,134
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
46.31
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
77.29
|
73.6
|
76.49
|
73.94
|
70.6
|
73.35
|
75.6
|
75.97
|
82.15
|
84.35
|
89.46
|
80.37
|
78.78
|
86.56
|
78.75
|
75.36
|
71.88
|
72.68
|
73.06
|
69.87
|
81.05
|
81.76
|
61.72
|
65.26
|
65.95
|
62.64
|
83.05
|
84.9
|
74.56
|
75.63
|
79.55
|
80.19
|
85.21
|
79.97
|