|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
36
|
14
|
14
|
17
|
15
|
17
|
22
|
19
|
35
|
11
|
19
|
11
|
39
|
81
|
114
|
229
|
223
|
230
|
293
|
325
|
15
|
25
|
25
|
20
|
19
|
16
|
13
|
19
|
15
|
24
|
19
|
13
|
12
|
12
|
24
|
24
|
32
|
32
|
28
|
25
|
22
|
15
|
19
|
17
|
22
|
81
|
287
|
398
|
614
|
246
|
253
|
92
|
125
|
160
|
136
|
28
|
170
|
272
|
266
|
122
|
59
|
|
現金 + 有価証券
|
36
|
14
|
14
|
17
|
15
|
17
|
22
|
19
|
35
|
11
|
19
|
11
|
39
|
81
|
114
|
229
|
223
|
230
|
293
|
325
|
15
|
25
|
25
|
20
|
19
|
16
|
13
|
19
|
15
|
24
|
19
|
13
|
12
|
12
|
24
|
24
|
32
|
32
|
28
|
25
|
22
|
15
|
19
|
17
|
22
|
81
|
287
|
398
|
614
|
246
|
253
|
92
|
125
|
160
|
136
|
28
|
170
|
272
|
266
|
122
|
59
|
|
商品及び製品
|
59
|
42
|
35
|
42
|
46
|
52
|
40
|
62
|
4
|
4
|
4
|
5
|
4
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
318
|
306
|
264
|
283
|
298
|
286
|
275
|
289
|
236
|
210
|
234
|
215
|
253
|
312
|
348
|
457
|
478
|
464
|
519
|
555
|
322
|
348
|
277
|
258
|
253
|
310
|
274
|
287
|
281
|
303
|
266
|
268
|
283
|
301
|
318
|
306
|
289
|
299
|
289
|
308
|
273
|
289
|
305
|
313
|
402
|
481
|
704
|
874
|
1,112
|
874
|
759
|
566
|
577
|
635
|
602
|
512
|
546
|
651
|
609
|
468
|
424
|
|
有形固定資産
|
1,553
|
1,551
|
1,651
|
1,633
|
1,634
|
1,639
|
1,634
|
1,614
|
783
|
776
|
762
|
759
|
744
|
736
|
735
|
722
|
721
|
706
|
691
|
678
|
839
|
839
|
860
|
857
|
873
|
908
|
949
|
950
|
989
|
1,099
|
1,165
|
1,215
|
1,307
|
1,347
|
1,366
|
1,386
|
1,398
|
1,485
|
1,598
|
1,589
|
1,578
|
1,614
|
1,689
|
1,684
|
1,715
|
1,826
|
1,878
|
1,894
|
1,894
|
1,907
|
1,962
|
1,967
|
2,029
|
2,058
|
2,089
|
2,115
|
2,151
|
2,191
|
2,261
|
2,314
|
2,360
|
|
固定資産合計
|
2,143
|
2,135
|
2,231
|
2,233
|
2,258
|
2,273
|
2,269
|
2,285
|
952
|
948
|
940
|
933
|
914
|
908
|
899
|
887
|
886
|
896
|
882
|
871
|
1,403
|
1,388
|
1,391
|
1,415
|
1,434
|
1,762
|
1,741
|
1,746
|
1,757
|
1,864
|
1,981
|
2,019
|
2,098
|
2,120
|
2,112
|
2,370
|
2,368
|
2,454
|
2,556
|
2,527
|
2,504
|
2,517
|
2,595
|
2,616
|
2,634
|
2,741
|
2,989
|
3,103
|
3,046
|
3,585
|
3,570
|
3,661
|
3,640
|
3,657
|
3,692
|
3,708
|
3,728
|
3,790
|
3,986
|
4,059
|
4,058
|
|
総資産
|
2,461
|
2,441
|
2,495
|
2,516
|
2,556
|
2,559
|
2,544
|
2,574
|
1,189
|
1,158
|
1,174
|
1,149
|
1,168
|
1,220
|
1,248
|
1,344
|
1,364
|
1,360
|
1,401
|
1,426
|
1,726
|
1,736
|
1,669
|
1,674
|
1,688
|
2,073
|
2,015
|
2,034
|
2,039
|
2,167
|
2,248
|
2,288
|
2,382
|
2,421
|
2,430
|
2,677
|
2,658
|
2,754
|
2,845
|
2,836
|
2,778
|
2,807
|
2,901
|
2,930
|
3,036
|
3,223
|
3,693
|
3,978
|
4,159
|
4,459
|
4,330
|
4,227
|
4,218
|
4,293
|
4,295
|
4,220
|
4,274
|
4,442
|
4,595
|
4,527
|
4,482
|
|
買掛金
|
127
|
122
|
137
|
136
|
156
|
142
|
156
|
147
|
130
|
127
|
125
|
121
|
138
|
128
|
124
|
124
|
127
|
126
|
133
|
140
|
156
|
164
|
164
|
150
|
178
|
180
|
170
|
153
|
158
|
172
|
175
|
159
|
193
|
203
|
246
|
232
|
221
|
235
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
53
|
48
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
299
|
234
|
353
|
383
|
284
|
285
|
278
|
276
|
207
|
193
|
193
|
185
|
206
|
189
|
200
|
199
|
221
|
204
|
223
|
223
|
306
|
298
|
297
|
261
|
289
|
290
|
279
|
261
|
276
|
284
|
286
|
275
|
315
|
325
|
370
|
411
|
425
|
437
|
436
|
470
|
449
|
453
|
511
|
519
|
532
|
547
|
612
|
610
|
632
|
599
|
581
|
535
|
549
|
570
|
562
|
530
|
584
|
577
|
560
|
546
|
546
|
|
長期借入金
|
470
|
467
|
386
|
374
|
510
|
503
|
507
|
541
|
344
|
307
|
302
|
283
|
280
|
277
|
273
|
371
|
362
|
360
|
352
|
349
|
492
|
459
|
407
|
459
|
441
|
786
|
707
|
748
|
722
|
810
|
826
|
867
|
896
|
866
|
814
|
822
|
791
|
834
|
910
|
871
|
823
|
754
|
685
|
624
|
581
|
567
|
549
|
535
|
517
|
461
|
427
|
417
|
408
|
398
|
389
|
379
|
370
|
360
|
350
|
340
|
331
|
|
固定負債合計
|
1,061
|
1,075
|
1,006
|
998
|
1,139
|
1,129
|
1,143
|
1,171
|
734
|
692
|
701
|
679
|
670
|
715
|
709
|
809
|
800
|
789
|
814
|
817
|
1,032
|
1,007
|
921
|
973
|
964
|
1,323
|
1,264
|
1,307
|
1,287
|
1,363
|
1,283
|
1,329
|
1,366
|
1,351
|
1,304
|
1,502
|
1,466
|
1,518
|
1,603
|
1,564
|
1,512
|
1,461
|
1,427
|
1,381
|
1,331
|
1,330
|
1,413
|
1,456
|
1,392
|
1,560
|
1,451
|
1,421
|
1,379
|
1,331
|
1,331
|
1,315
|
1,290
|
1,307
|
1,383
|
1,347
|
1,317
|
|
資本金及び資本剰余金
|
33
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
31
|
31
|
31
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
31
|
31
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
31
|
30
|
30
|
29
|
28
|
27
|
26
|
26
|
26
|
25
|
25
|
25
|
24
|
24
|
24
|
23
|
|
利益剰余金
|
940
|
965
|
972
|
964
|
956
|
964
|
953
|
942
|
12
|
31
|
40
|
43
|
50
|
67
|
67
|
64
|
67
|
89
|
109
|
127
|
121
|
163
|
177
|
170
|
163
|
184
|
195
|
194
|
200
|
223
|
381
|
393
|
407
|
449
|
460
|
467
|
467
|
498
|
504
|
500
|
513
|
584
|
658
|
735
|
874
|
1,050
|
1,353
|
1,614
|
1,841
|
2,014
|
1,986
|
1,970
|
1,988
|
2,084
|
2,089
|
2,077
|
2,098
|
2,251
|
2,337
|
2,331
|
2,313
|
|
株主資本
|
1,101
|
1,132
|
1,136
|
1,135
|
1,133
|
1,145
|
1,123
|
1,127
|
247
|
271
|
279
|
284
|
292
|
315
|
338
|
335
|
342
|
366
|
363
|
385
|
386
|
431
|
450
|
439
|
434
|
459
|
471
|
466
|
475
|
518
|
678
|
682
|
699
|
743
|
755
|
763
|
765
|
797
|
805
|
800
|
815
|
891
|
961
|
1,028
|
1,172
|
1,344
|
1,667
|
1,910
|
2,133
|
2,299
|
2,297
|
2,270
|
2,290
|
2,390
|
2,401
|
2,374
|
2,399
|
2,557
|
2,652
|
2,633
|
2,618
|
|
有利子負債合計
|
470
|
467
|
386
|
374
|
510
|
503
|
180
|
541
|
344
|
307
|
302
|
283
|
280
|
277
|
273
|
371
|
362
|
360
|
352
|
349
|
492
|
459
|
407
|
459
|
441
|
786
|
707
|
748
|
722
|
810
|
826
|
867
|
896
|
866
|
856
|
822
|
844
|
883
|
910
|
871
|
823
|
754
|
685
|
624
|
581
|
567
|
549
|
535
|
517
|
461
|
427
|
417
|
408
|
398
|
389
|
379
|
370
|
360
|
350
|
340
|
331
|
|
純有利子負債
|
434
|
453
|
372
|
357
|
495
|
486
|
158
|
522
|
308
|
295
|
282
|
272
|
240
|
195
|
159
|
141
|
139
|
129
|
58
|
23
|
476
|
433
|
382
|
439
|
421
|
769
|
693
|
729
|
707
|
785
|
806
|
853
|
883
|
853
|
831
|
798
|
811
|
850
|
881
|
845
|
801
|
738
|
665
|
607
|
558
|
486
|
262
|
137
|
-97
|
214
|
174
|
325
|
282
|
238
|
253
|
351
|
199
|
87
|
84
|
218
|
272
|
|
DEレシオ(%)
|
42.69
|
41.25
|
33.98
|
32.95
|
45.01
|
43.93
|
16.04
|
48.0
|
139.26
|
112.98
|
108.15
|
99.86
|
95.76
|
87.9
|
80.9
|
110.48
|
106.08
|
98.23
|
96.76
|
90.73
|
127.24
|
106.54
|
90.52
|
104.5
|
101.52
|
171.19
|
149.97
|
160.63
|
151.84
|
156.21
|
121.84
|
127.07
|
128.12
|
116.44
|
113.39
|
107.85
|
110.38
|
110.69
|
112.95
|
108.91
|
100.98
|
84.6
|
71.33
|
60.68
|
49.58
|
42.2
|
32.97
|
28.04
|
24.27
|
20.07
|
18.62
|
18.41
|
17.84
|
16.68
|
16.22
|
15.98
|
15.43
|
14.09
|
13.23
|
12.95
|
12.66
|