Masimo Corporation【MASI】業績推移・財務諸表

（単位：千ドル）	2Q11	3Q11	1Q11	2Q11	3Q11	4Q11	1Q12	2Q12	3Q12	4Q12	1Q13	2Q13	3Q13	4Q13	1Q15	2Q15	3Q15	4Q15	1Q16	2Q16	3Q16	1Q16	2Q16	3Q16	1Q17	2Q17	3Q17	1Q18	2Q18	3Q18	4Q18	1Q19	2Q19	3Q19	4Q19	1Q21	2Q21	3Q20	4Q21	1Q21	2Q21	3Q21	4Q22	1Q22	2Q22	3Q22	1Q23	2Q23	3Q23	1Q24	2Q24	3Q24	1Q25
売上高	100,080	100,988	113,042	109,565	104,040	112,341	119,228	122,775	119,069	132,161	135,942	137,422	131,447	142,435	139,814	140,923	144,118	161,788	154,537	155,726	152,575	171,167	172,636	167,621	186,302	192,933	193,692	212,953	211,621	210,583	223,132	231,664	229,652	229,011	247,510	269,625	300,953	278,112	295,054	299,043	305,118	307,414	327,578	304,241	565,300	549,300	565,000	455,300	478,900	492,800	496,300	504,600	372,000
売上成長率（％）	-	-	-	-	-	-									-	-	-	-													-					-	-		-	-	-
売上原価	29,775	29,376	36,210	34,314	35,601	-	39,923	41,343	40,736	-	46,361	46,190	43,968	-	47,513	47,828	47,894	-	51,432	52,825	50,343	56,954	57,501	57,499	62,168	64,496	65,027	69,292	69,474	69,830	-	80,022	75,313	72,743	-	83,996	109,369	99,186	-	102,168	112,206	103,750	-	99,477	307,100	266,800	280,200	234,100	244,100	251,100	241,500	241,400	138,000
売上総利益	70,305	71,612	76,832	75,251	68,439	73,612	79,305	81,432	78,333	87,181	89,581	91,232	87,479	90,536	92,301	93,095	96,224	109,159	103,105	102,901	102,232	114,213	115,135	110,122	124,134	128,437	128,665	143,661	142,147	140,753	148,331	151,642	154,339	156,268	166,923	185,629	191,584	178,926	186,926	196,875	192,912	203,664	214,896	204,764	258,200	282,500	284,800	221,200	234,800	241,700	254,800	263,200	234,000
売上総利益率（％）
研究開発費	9,051	9,227	9,975	9,446	9,372	-	10,505	11,110	12,121	-	14,167	13,879	13,646	-	13,996	13,343	14,213	-	14,929	13,394	14,485	14,365	14,818	15,673	15,367	15,192	15,300	18,601	19,117	19,442	-	21,415	24,175	24,282	-	27,241	30,878	28,852	-	34,511	33,943	35,406	-	36,119	47,800	53,100	50,500	40,200	46,500	47,800	49,000	48,300	33,900
販売管理費	41,004	39,547	41,468	43,673	40,134	-	46,472	47,649	48,260	-	52,273	54,173	53,090	-	56,122	61,347	62,064	-	60,799	61,666	59,607	62,511	63,888	57,845	65,572	66,377	65,390	71,175	71,418	72,670	-	74,204	78,160	80,354	-	89,877	98,461	90,376	-	96,700	93,833	100,647	-	108,900	188,300	174,600	196,300	151,700	156,100	159,900	177,500	184,800	119,400
営業費用	49,295	48,774	51,443	53,119	49,506	-	56,977	58,759	60,381	-	66,440	68,052	66,736	-	62,108	74,690	73,956	-	75,728	75,060	74,092	76,876	78,706	73,518	80,939	81,569	80,690	89,776	90,535	92,112	-	95,619	102,335	104,636	-	116,619	129,364	119,228	-	131,211	127,776	136,053	-	145,019	236,100	227,700	246,800	191,900	209,600	207,700	226,500	233,100	156,000
営業利益	21,010	22,838	25,389	22,132	18,933	20,063	22,328	22,673	17,952	22,273	23,141	23,180	20,743	12,653	30,193	18,405	22,268	32,647	27,377	27,841	28,140	37,337	36,429	36,604	43,195	46,868	47,975	53,885	51,612	48,641	53,906	56,023	52,004	51,632	61,557	69,010	62,220	59,698	64,895	65,664	65,136	67,611	77,411	59,745	22,100	54,800	38,000	29,300	25,200	34,000	28,300	30,100	78,000
営業利益率 (%)
経常（税引前）利益	21,319	24,070	25,583	22,660	18,693	-	21,746	22,211	18,864	-	20,815	22,942	20,067	-	30,393	18,728	21,702	-	27,530	26,716	27,090	37,835	36,900	36,058	44,069	47,026	48,262	55,532	53,017	49,669	-	59,909	55,533	54,355	-	72,356	63,625	61,055	-	64,927	65,216	67,533	-	59,137	26,600	52,000	26,200	24,800	14,000	24,900	19,900	11,600	68,400
経常（税引前）利益率（％）	21.3	23.83	22.63	20.68	17.97	-	18.24	18.09	15.84	-	15.31	16.69	15.27	-	21.74	13.29	15.06	-	17.81	17.16	17.76	22.1	21.37	21.51	23.65	24.37	24.92	26.08	25.05	23.59	-	25.86	24.18	23.73	-	26.84	21.14	21.95	-	21.71	21.37	21.97	-	19.44	4.71	9.47	4.64	5.45	2.92	5.05	4.01	2.3	18.39
法人税等合計	7,403	7,376	7,429	5,751	3,869	-	5,980	4,443	5,301	-	4,413	8,294	4,581	-	7,902	4,776	5,568	-	7,708	8,020	9,161	10,258	6,877	8,285	-1,265	346	9,027	9,902	9,164	-7,457	-	10,587	10,645	5,270	-	7,900	7,853	11,650	-	11,544	14,981	9,762	-	12,542	8,500	14,100	4,900	9,100	3,400	6,000	3,900	1,800	21,200
実効税率（％）						-				-				-				-													-				-				-				-
純利益	14,287	16,694	18,154	17,038	14,829	13,820	15,774	17,768	13,794	15,007	16,428	17,038	15,602	9,313	22,632	13,952	16,134	21,221	20,523	19,351	19,325	27,577	30,023	27,773	45,334	46,680	39,235	45,630	43,853	57,126	-	49,322	44,888	49,085	-	64,456	55,772	49,405	70,669	53,383	50,235	57,771	-	46,595	18,100	37,900	21,300	15,700	10,600	18,900	16,000	9,800	-170,700
純利益率（％）																															-				-								-
一株あたり利益	0.24	0.28	0.3	0.28	0.25	0.23	0.27	0.31	0.24	0.26	0.29	0.3	0.28	0.16	0.4	0.25	0.28	0.4	0.39	0.38	0.38	0.56	0.61	0.56	0.9	0.9	0.75	0.88	0.84	1.09	0.88	0.93	0.84	0.92	0.99	1.2	1.02	0.9	1.28	0.97	0.91	1.05	1.23	0.84	0.34	0.72	0.4	0.3	0.2	0.36	0.3	0.18	-3.17
希薄化後一株あたり利益	0.24	0.27	0.3	0.28	0.24	0.23	0.27	0.3	0.24	0.26	0.28	0.3	0.27	0.16	0.39	0.24	0.27	0.4	0.38	0.36	0.36	0.53	0.57	0.52	0.82	0.83	0.7	0.82	0.79	1.02	0.83	0.87	0.79	0.86	0.92	1.12	0.96	0.85	1.21	0.92	0.88	1	1.18	0.81	0.33	0.7	0.39	0.29	0.2	0.35	0.29	0.18	-3.12
EBITDA	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-		-	-		-	-		-	-	-		-	-	-		-	-	-		-	-	-			-		-	-		-	-
EBITDAマージン（％）	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-		-	-		-	-		-	-	-		-	-	-		-	-	-		-	-	-			-		-	-		-	-

Masimo Corporation【MASI】 業績推移・財務諸表

Masimo Corporation【MASI】業績推移・財務諸表