|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q21
|
2Q21
|
3Q20
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
110
|
125
|
88
|
105
|
125
|
143
|
129
|
128
|
121
|
112
|
71
|
81
|
78
|
91
|
95
|
117
|
97
|
118
|
134
|
135
|
119
|
103
|
132
|
139
|
116
|
125
|
305
|
343
|
331
|
289
|
315
|
369
|
429
|
493
|
552
|
413
|
408
|
513
|
568
|
606
|
635
|
672
|
645
|
554
|
577
|
653
|
748
|
723
|
220
|
222
|
209
|
181
|
158
|
132
|
168
|
164
|
135
|
163
|
181
|
176
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
180
|
180
|
120
|
120
|
50
|
50
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
110
|
125
|
88
|
105
|
125
|
143
|
129
|
128
|
121
|
112
|
71
|
81
|
78
|
91
|
95
|
117
|
97
|
118
|
134
|
135
|
119
|
103
|
132
|
139
|
116
|
125
|
305
|
343
|
331
|
289
|
315
|
369
|
429
|
493
|
552
|
593
|
588
|
633
|
688
|
656
|
685
|
722
|
645
|
554
|
577
|
653
|
748
|
723
|
220
|
222
|
209
|
181
|
158
|
132
|
168
|
164
|
135
|
163
|
181
|
176
|
|
売掛金
|
49
|
49
|
49
|
51
|
52
|
53
|
57
|
60
|
64
|
62
|
67
|
67
|
66
|
70
|
-
|
74
|
75
|
73
|
-
|
68
|
73
|
75
|
-
|
93
|
84
|
94
|
-
|
104
|
104
|
110
|
-
|
101
|
98
|
101
|
-
|
117
|
120
|
130
|
-
|
152
|
178
|
146
|
-
|
134
|
179
|
191
|
-
|
199
|
352
|
371
|
-
|
411
|
348
|
356
|
355
|
330
|
337
|
371
|
-
|
-
|
|
商品及び製品
|
37
|
43
|
45
|
42
|
44
|
45
|
45
|
47
|
45
|
48
|
47
|
48
|
55
|
59
|
56
|
55
|
58
|
62
|
69
|
69
|
71
|
73
|
62
|
62
|
62
|
67
|
72
|
80
|
88
|
99
|
95
|
91
|
90
|
92
|
93
|
93
|
98
|
109
|
115
|
115
|
155
|
204
|
215
|
216
|
206
|
202
|
201
|
213
|
449
|
495
|
501
|
503
|
542
|
584
|
545
|
506
|
513
|
569
|
459
|
301
|
|
流動資産合計
|
225
|
247
|
217
|
231
|
254
|
276
|
262
|
266
|
264
|
260
|
219
|
228
|
236
|
261
|
271
|
286
|
272
|
299
|
315
|
315
|
309
|
297
|
299
|
317
|
295
|
324
|
507
|
556
|
565
|
546
|
564
|
596
|
653
|
735
|
785
|
850
|
864
|
934
|
996
|
980
|
1,092
|
1,158
|
1,101
|
983
|
1,051
|
1,137
|
1,238
|
1,224
|
1,158
|
1,245
|
1,308
|
1,260
|
1,208
|
1,237
|
1,231
|
1,165
|
1,142
|
1,279
|
1,225
|
1,184
|
|
有形固定資産
|
13
|
13
|
15
|
15
|
15
|
15
|
15
|
20
|
21
|
23
|
23
|
23
|
23
|
24
|
24
|
25
|
82
|
87
|
101
|
108
|
122
|
128
|
132
|
133
|
133
|
133
|
135
|
136
|
137
|
164
|
164
|
164
|
164
|
164
|
165
|
167
|
202
|
209
|
219
|
253
|
262
|
267
|
272
|
274
|
274
|
274
|
272
|
299
|
370
|
372
|
402
|
402
|
410
|
415
|
424
|
415
|
413
|
417
|
381
|
332
|
|
固定資産合計
|
74
|
78
|
92
|
96
|
97
|
97
|
103
|
113
|
116
|
149
|
156
|
159
|
161
|
165
|
166
|
171
|
226
|
232
|
249
|
259
|
273
|
280
|
302
|
303
|
306
|
314
|
313
|
321
|
329
|
359
|
346
|
353
|
353
|
360
|
369
|
329
|
365
|
379
|
400
|
494
|
543
|
554
|
611
|
614
|
629
|
628
|
648
|
684
|
1,802
|
1,810
|
1,902
|
1,854
|
1,803
|
1,758
|
1,809
|
1,792
|
1,751
|
1,807
|
1,399
|
1,109
|
|
総資産
|
300
|
326
|
310
|
327
|
351
|
374
|
366
|
380
|
381
|
409
|
375
|
387
|
397
|
427
|
438
|
458
|
498
|
532
|
565
|
575
|
583
|
577
|
601
|
621
|
602
|
639
|
820
|
877
|
895
|
906
|
910
|
949
|
1,007
|
1,095
|
1,154
|
1,179
|
1,229
|
1,314
|
1,396
|
1,474
|
1,635
|
1,713
|
1,712
|
1,597
|
1,681
|
1,766
|
1,887
|
1,908
|
2,961
|
3,056
|
3,211
|
3,116
|
3,011
|
2,996
|
3,042
|
2,958
|
2,894
|
3,088
|
2,626
|
2,293
|
|
買掛金
|
21
|
23
|
22
|
17
|
20
|
20
|
27
|
29
|
22
|
26
|
27
|
30
|
31
|
38
|
28
|
33
|
29
|
28
|
38
|
27
|
32
|
28
|
25
|
25
|
30
|
32
|
31
|
35
|
38
|
40
|
33
|
36
|
34
|
38
|
40
|
32
|
36
|
40
|
54
|
49
|
89
|
89
|
64
|
62
|
66
|
60
|
75
|
87
|
244
|
267
|
276
|
249
|
265
|
283
|
251
|
203
|
216
|
280
|
252
|
124
|
|
流動負債合計
|
63
|
69
|
70
|
63
|
62
|
66
|
75
|
89
|
74
|
84
|
89
|
96
|
92
|
103
|
103
|
96
|
171
|
240
|
123
|
117
|
114
|
111
|
132
|
119
|
120
|
144
|
220
|
202
|
145
|
172
|
151
|
130
|
129
|
143
|
147
|
121
|
136
|
150
|
172
|
157
|
227
|
232
|
233
|
196
|
220
|
228
|
267
|
254
|
552
|
587
|
630
|
583
|
571
|
578
|
563
|
504
|
546
|
637
|
617
|
546
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
922
|
951
|
941
|
897
|
888
|
910
|
871
|
841
|
746
|
733
|
727
|
636
|
|
固定負債合計
|
10
|
9
|
9
|
10
|
10
|
10
|
10
|
13
|
11
|
10
|
10
|
10
|
10
|
10
|
8
|
8
|
8
|
8
|
133
|
133
|
185
|
197
|
193
|
233
|
187
|
161
|
39
|
41
|
40
|
16
|
51
|
52
|
52
|
39
|
38
|
53
|
53
|
55
|
56
|
63
|
63
|
65
|
71
|
72
|
70
|
70
|
69
|
72
|
1,206
|
1,216
|
1,241
|
1,202
|
1,131
|
1,141
|
1,112
|
1,088
|
978
|
987
|
956
|
800
|
|
総負債
|
73
|
79
|
80
|
73
|
72
|
76
|
86
|
102
|
85
|
95
|
100
|
107
|
103
|
113
|
112
|
105
|
179
|
248
|
257
|
250
|
299
|
309
|
326
|
353
|
307
|
306
|
260
|
243
|
186
|
188
|
203
|
183
|
182
|
183
|
185
|
174
|
189
|
205
|
228
|
221
|
291
|
298
|
304
|
269
|
290
|
298
|
336
|
326
|
1,758
|
1,803
|
1,871
|
1,785
|
1,702
|
1,720
|
1,676
|
1,592
|
1,525
|
1,624
|
1,573
|
1,346
|
|
資本金及び資本剰余金
|
208
|
211
|
222
|
228
|
235
|
239
|
243
|
247
|
251
|
255
|
258
|
262
|
266
|
269
|
273
|
277
|
280
|
283
|
288
|
296
|
310
|
325
|
332
|
338
|
357
|
368
|
382
|
410
|
436
|
449
|
461
|
475
|
493
|
523
|
533
|
547
|
564
|
585
|
600
|
623
|
658
|
676
|
703
|
702
|
714
|
736
|
752
|
740
|
759
|
775
|
782
|
781
|
773
|
773
|
783
|
794
|
810
|
828
|
838
|
881
|
|
利益剰余金
|
17
|
34
|
5
|
23
|
40
|
55
|
69
|
85
|
102
|
116
|
74
|
90
|
107
|
123
|
132
|
155
|
169
|
184
|
205
|
225
|
245
|
264
|
288
|
316
|
346
|
373
|
589
|
634
|
681
|
720
|
720
|
783
|
827
|
884
|
931
|
953
|
998
|
1,047
|
1,100
|
1,165
|
1,221
|
1,270
|
1,341
|
1,394
|
1,444
|
1,502
|
1,570
|
1,617
|
1,635
|
1,673
|
1,714
|
1,735
|
1,751
|
1,761
|
1,795
|
1,814
|
1,830
|
1,840
|
1,490
|
1,320
|
|
株主資本
|
226
|
247
|
230
|
254
|
279
|
297
|
279
|
277
|
295
|
314
|
275
|
280
|
293
|
313
|
326
|
353
|
319
|
284
|
307
|
324
|
284
|
269
|
275
|
267
|
295
|
333
|
560
|
633
|
709
|
717
|
706
|
766
|
825
|
912
|
969
|
1,005
|
1,039
|
1,108
|
1,167
|
1,253
|
1,344
|
1,414
|
1,407
|
1,328
|
1,391
|
1,468
|
1,550
|
1,582
|
1,202
|
1,252
|
1,338
|
1,330
|
1,308
|
1,275
|
1,364
|
1,365
|
1,368
|
1,463
|
1,051
|
946
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
922
|
951
|
941
|
897
|
888
|
910
|
871
|
841
|
746
|
733
|
714
|
636
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
701
|
729
|
732
|
716
|
730
|
777
|
703
|
677
|
610
|
569
|
532
|
459
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
76.69
|
75.95
|
70.33
|
67.47
|
67.94
|
71.35
|
63.87
|
61.63
|
54.54
|
50.11
|
67.91
|
67.2
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
-
|