|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q20
|
3Q20
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q23
|
2Q23
|
3Q23
|
4Q24
|
1Q24
|
2Q24
|
3Q24
|
4Q25
|
|
現金同等物
|
981
|
1,208
|
715
|
1,464
|
1,152
|
1,495
|
1,097
|
2,827
|
1,891
|
1,604
|
1,264
|
1,836
|
1,752
|
1,424
|
1,171
|
2,273
|
1,878
|
1,630
|
1,048
|
2,246
|
1,509
|
843
|
474
|
1,109
|
734
|
1,000
|
457
|
1,297
|
1,201
|
783
|
534
|
1,455
|
1,580
|
1,109
|
777
|
1,248
|
815
|
747
|
351
|
731
|
1,602
|
1,402
|
1,624
|
1,754
|
1,874
|
2,215
|
321
|
1,715
|
675
|
303
|
329
|
865
|
606
|
441
|
367
|
1,037
|
879
|
649
|
318
|
1,310
|
|
現金 + 有価証券
|
981
|
1,208
|
715
|
1,464
|
1,152
|
1,495
|
1,097
|
2,827
|
1,891
|
1,604
|
1,264
|
1,836
|
1,752
|
1,424
|
1,171
|
2,273
|
1,878
|
1,630
|
1,048
|
2,246
|
1,509
|
843
|
474
|
1,109
|
734
|
1,000
|
457
|
1,297
|
1,201
|
783
|
534
|
1,455
|
1,580
|
1,109
|
777
|
1,248
|
815
|
747
|
351
|
731
|
1,602
|
1,402
|
1,624
|
1,754
|
1,874
|
2,215
|
321
|
1,715
|
675
|
303
|
329
|
865
|
606
|
441
|
367
|
1,037
|
879
|
649
|
318
|
1,310
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,980
|
7,065
|
5,178
|
5,291
|
4,956
|
7,147
|
5,263
|
5,498
|
5,029
|
7,256
|
5,188
|
4,923
|
3,582
|
5,144
|
3,774
|
4,230
|
4,298
|
6,141
|
4,383
|
4,956
|
4,610
|
6,403
|
4,267
|
4,607
|
4,129
|
6,025
|
4,361
|
4,687
|
4,378
|
6,257
|
4,468
|
|
流動資産合計
|
6,441
|
6,433
|
7,837
|
6,899
|
6,914
|
7,122
|
8,951
|
8,777
|
8,033
|
7,386
|
9,163
|
7,876
|
8,066
|
7,515
|
9,560
|
8,688
|
8,504
|
7,797
|
9,553
|
8,679
|
8,294
|
7,236
|
9,244
|
7,652
|
7,417
|
7,216
|
8,820
|
7,626
|
7,569
|
6,557
|
8,250
|
7,444
|
7,710
|
6,865
|
8,667
|
7,445
|
7,105
|
6,546
|
8,301
|
6,810
|
7,135
|
5,631
|
7,357
|
6,184
|
7,240
|
7,611
|
7,591
|
6,758
|
6,233
|
5,516
|
7,348
|
5,853
|
5,855
|
5,271
|
7,070
|
6,089
|
6,262
|
5,707
|
7,246
|
6,479
|
|
有形固定資産
|
9,294
|
9,070
|
8,915
|
8,813
|
8,636
|
8,506
|
8,423
|
8,420
|
8,359
|
8,291
|
8,212
|
8,196
|
8,063
|
8,001
|
7,950
|
7,930
|
7,792
|
7,771
|
7,787
|
7,800
|
7,712
|
7,704
|
7,629
|
7,616
|
7,475
|
7,187
|
7,149
|
7,017
|
6,886
|
6,822
|
6,742
|
6,672
|
6,575
|
6,547
|
6,572
|
6,637
|
6,499
|
6,483
|
6,558
|
6,633
|
6,425
|
6,279
|
6,122
|
5,940
|
5,798
|
5,713
|
5,600
|
5,665
|
5,601
|
5,656
|
5,831
|
5,913
|
5,864
|
5,876
|
5,813
|
5,308
|
5,295
|
5,234
|
5,161
|
5,070
|
|
固定資産合計
|
14,195
|
14,005
|
13,845
|
13,732
|
13,503
|
13,386
|
13,312
|
13,318
|
13,244
|
13,179
|
13,107
|
13,115
|
12,974
|
12,916
|
12,886
|
12,946
|
12,814
|
12,822
|
12,872
|
12,782
|
12,881
|
12,880
|
12,842
|
12,924
|
12,781
|
12,490
|
12,454
|
12,225
|
12,072
|
12,022
|
11,965
|
11,937
|
11,858
|
11,803
|
11,694
|
11,749
|
14,191
|
14,195
|
14,246
|
14,362
|
11,446
|
11,983
|
11,857
|
11,522
|
10,842
|
10,806
|
10,688
|
10,832
|
10,739
|
10,826
|
10,882
|
11,013
|
11,013
|
11,033
|
11,041
|
10,157
|
10,187
|
10,126
|
10,047
|
9,923
|
|
総資産
|
20,636
|
20,438
|
21,682
|
20,631
|
20,417
|
20,508
|
22,263
|
22,095
|
21,277
|
20,565
|
22,270
|
20,991
|
21,040
|
20,431
|
22,446
|
21,634
|
21,318
|
20,619
|
22,425
|
21,461
|
21,175
|
20,116
|
22,086
|
20,576
|
20,198
|
19,706
|
21,274
|
19,851
|
19,641
|
18,579
|
20,215
|
19,381
|
19,568
|
18,668
|
20,361
|
19,194
|
21,296
|
20,741
|
22,547
|
21,172
|
18,581
|
17,614
|
19,214
|
17,706
|
18,082
|
18,417
|
18,279
|
17,590
|
16,972
|
16,342
|
18,230
|
16,866
|
16,868
|
16,304
|
18,111
|
16,246
|
16,449
|
15,833
|
17,293
|
16,402
|
|
買掛金
|
2,010
|
1,743
|
3,165
|
1,421
|
2,131
|
1,956
|
3,576
|
1,593
|
2,346
|
1,895
|
3,627
|
1,579
|
2,426
|
2,064
|
3,897
|
1,691
|
2,390
|
1,990
|
3,814
|
1,693
|
2,512
|
2,067
|
3,776
|
1,526
|
2,052
|
1,877
|
3,375
|
1,423
|
2,028
|
1,669
|
3,173
|
1,590
|
2,045
|
1,795
|
3,381
|
1,655
|
1,950
|
1,674
|
3,427
|
1,682
|
2,196
|
1,409
|
3,267
|
1,978
|
2,545
|
2,476
|
3,796
|
2,222
|
2,865
|
2,290
|
3,861
|
2,053
|
2,415
|
1,978
|
3,466
|
1,913
|
2,347
|
1,871
|
3,344
|
1,893
|
|
流動負債合計
|
5,094
|
4,760
|
6,482
|
5,065
|
5,479
|
5,438
|
7,274
|
6,263
|
5,399
|
4,854
|
6,684
|
5,075
|
5,201
|
5,171
|
7,186
|
5,726
|
5,104
|
5,136
|
6,963
|
5,536
|
5,443
|
4,859
|
7,802
|
5,728
|
5,384
|
5,477
|
7,243
|
5,647
|
5,601
|
4,610
|
6,391
|
5,075
|
5,077
|
4,481
|
6,444
|
5,232
|
5,019
|
4,439
|
6,479
|
5,750
|
5,772
|
4,854
|
6,651
|
5,357
|
5,518
|
6,700
|
6,671
|
5,416
|
5,543
|
4,708
|
6,743
|
4,861
|
4,782
|
4,184
|
6,014
|
4,430
|
4,550
|
3,867
|
5,773
|
4,524
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
|
利益剰余金
|
-
|
-
|
-
|
2,990
|
-
|
-
|
-
|
4,015
|
-
|
-
|
-
|
5,108
|
-
|
-
|
-
|
6,235
|
-
|
-
|
-
|
7,340
|
-
|
-
|
-
|
6,334
|
-
|
-
|
-
|
6,088
|
-
|
-
|
-
|
7,174
|
-
|
-
|
-
|
8,050
|
-
|
-
|
-
|
7,989
|
-
|
-
|
-
|
3,928
|
-
|
-
|
-
|
5,268
|
-
|
-
|
-
|
6,268
|
-
|
-
|
-
|
6,190
|
-
|
-
|
-
|
6,499
|
|
株主資本
|
4,739
|
4,887
|
4,891
|
5,530
|
5,688
|
5,963
|
5,852
|
5,933
|
6,033
|
5,903
|
5,563
|
6,051
|
5,971
|
5,855
|
5,442
|
6,249
|
6,100
|
5,807
|
5,351
|
5,378
|
5,207
|
4,844
|
3,975
|
4,253
|
4,154
|
4,050
|
3,791
|
4,323
|
4,302
|
4,388
|
4,231
|
5,673
|
5,821
|
5,916
|
5,667
|
6,436
|
6,323
|
6,315
|
6,057
|
6,377
|
2,697
|
2,324
|
2,243
|
2,553
|
2,675
|
3,146
|
3,008
|
3,621
|
3,278
|
3,531
|
3,475
|
4,082
|
4,170
|
4,210
|
4,144
|
4,137
|
4,186
|
4,303
|
4,147
|
4,552
|