Lam Research Corporation【LRCX】 業績推移・財務諸表

(単位:百万ドル) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 628 729 942 1,492 1,339 1,506 1,410 1,564 1,411 1,190 1,019 1,162 1,156 1,132 1,292 1,452 1,293 981 1,635 1,501 1,744 1,967 2,232 5,039 5,862 2,504 2,128 2,378 2,406 1,745 4,699 4,512 2,824 3,615 5,187 3,913 4,862 3,290 4,216 5,169 4,383 3,940 3,927 4,671 4,294 5,337 4,446 3,774 4,507 4,736 5,556 5,587 5,127 5,626 5,674 5,851 6,072 5,677 5,463
有価証券 304 303 312 630 713 712 993 1,297 1,312 1,330 1,337 1,334 1,300 1,389 1,462 1,612 1,593 1,902 2,313 2,575 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 933 1,032 1,255 2,122 2,052 2,220 2,404 2,863 2,724 2,521 2,357 2,497 2,456 2,522 2,754 3,066 2,887 2,884 3,949 4,076 1,744 1,967 2,232 5,039 5,862 2,504 2,128 2,378 2,406 1,745 4,699 4,512 2,824 3,615 5,187 3,913 4,862 3,290 4,216 5,169 4,383 3,940 3,927 4,671 4,294 5,337 4,446 3,774 4,507 4,736 5,556 5,587 5,127 5,626 5,674 5,851 6,072 5,677 5,463
売掛金 526 689 637 590 523 462 471 765 640 590 544 602 713 909 818 800 864 944 1,046 1,093 1,088 1,089 1,236 1,262 1,290 1,426 1,636 1,673 1,530 2,279 2,082 2,177 1,846 1,868 1,522 1,455 1,635 2,030 2,191 2,097 2,318 2,900 2,809 3,026 3,397 3,403 3,702 4,314 4,570 4,070 3,262 2,823 2,811 2,707 2,204 2,519 2,937 3,305 3,228
商品及び製品 338 333 355 396 396 373 376 632 567 530 545 559 614 661 717 740 815 913 919 943 916 879 934 971 931 1,018 1,133 1,232 1,328 1,507 1,693 1,876 1,874 1,703 1,622 1,540 1,483 1,528 1,674 1,900 2,138 2,349 2,552 2,689 2,872 3,074 3,479 3,966 4,360 4,820 4,882 4,816 4,748 4,430 4,323 4,218 4,210 4,358 4,463
流動資産合計 1,919 2,180 2,373 3,277 3,135 3,213 3,424 4,415 4,169 3,846 3,670 3,794 3,924 4,249 4,447 4,784 4,691 4,915 6,061 6,271 6,516 6,670 6,942 9,215 9,599 8,504 8,876 9,142 9,229 9,666 10,426 9,150 7,516 7,356 9,442 8,560 8,835 8,455 9,409 10,854 11,275 11,468 11,322 11,652 11,145 12,103 11,888 12,285 13,613 13,709 13,730 13,228 12,994 13,055 12,488 12,883 13,492 13,613 13,460
有形固定資産 206 229 251 270 266 272 279 584 593 590 594 603 564 546 552 543 555 585 579 621 636 643 664 639 649 672 675 685 745 807 826 902 951 1,013 1,040 1,059 1,030 - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 732 753 775 780 766 765 769 3,590 3,555 3,517 3,476 3,456 3,366 3,307 3,260 3,210 3,203 3,196 3,178 3,094 3,078 3,080 3,083 3,057 3,037 3,017 2,999 2,980 3,170 3,246 3,238 3,330 3,442 3,413 3,453 3,441 3,509 3,459 3,530 3,706 3,782 3,902 3,963 4,240 4,421 4,583 4,701 4,910 5,109 5,498 5,513 5,553 5,545 5,729 5,791 5,862 6,040 6,227 6,508
総資産 2,652 2,933 3,148 4,057 3,901 3,978 4,193 8,005 7,724 7,363 7,146 7,250 7,290 7,556 7,707 7,993 7,894 8,111 9,239 9,365 9,594 9,750 10,024 12,272 12,636 11,521 11,875 12,123 12,399 12,912 13,663 12,479 10,958 10,768 12,895 12,001 12,344 11,914 12,939 14,559 15,057 15,370 15,285 15,892 15,566 16,685 16,589 17,196 18,721 19,206 19,243 18,782 18,538 18,784 18,280 18,745 19,532 19,840 19,968
買掛金 143 168 184 163 113 108 179 258 148 156 173 200 206 252 252 223 249 296 322 300 254 230 373 348 349 445 473 464 471 421 630 510 384 343 416 376 415 452 498 592 662 722 760 829 837 952 1,007 1,011 1,146 919 601 470 528 499 531 613 704 822 853
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 662 - - - 836 - - - - - - - - - - - - - - - - - - -
流動負債合計 612 689 667 684 594 593 651 1,426 854 825 801 1,404 1,402 1,522 1,542 1,582 1,599 1,708 1,734 2,631 2,282 2,223 2,342 2,420 2,486 2,658 2,757 2,950 2,789 3,912 3,948 3,150 2,825 2,167 2,806 2,372 2,458 2,566 2,105 3,162 3,407 3,591 3,612 3,528 3,409 3,863 4,195 4,565 5,053 4,547 4,441 4,185 4,247 4,272 4,430 4,338 5,343 5,350 5,490
固定負債合計 153 158 157 903 916 921 932 1,255 1,858 1,841 1,803 1,170 1,174 1,181 1,173 1,198 1,221 1,220 2,226 1,388 1,775 1,797 1,810 3,750 3,763 2,270 2,197 2,185 2,202 2,727 2,831 2,749 2,751 2,760 4,749 4,906 4,907 4,931 6,284 6,213 6,225 6,271 6,298 6,337 6,336 6,346 6,368 6,353 6,255 6,355 6,395 6,387 6,244 6,289 5,827 5,867 5,718 5,682 4,967
総負債 765 848 825 1,587 1,511 1,515 1,584 2,683 2,713 2,667 2,604 2,575 2,577 2,705 2,716 2,780 2,821 2,929 3,961 4,020 4,058 4,020 4,153 6,169 6,249 4,928 4,954 5,135 4,990 6,639 6,779 5,899 5,576 4,927 7,554 7,278 7,365 7,496 8,389 9,376 9,632 9,862 9,910 9,865 9,746 10,210 10,563 10,917 11,309 10,902 10,836 10,571 10,491 10,561 10,258 10,205 11,061 11,032 10,457
資本金及び資本剰余金 1,472 1,438 1,473 1,531 1,476 1,651 1,747 4,944 5,160 5,190 5,230 5,085 5,121 5,154 5,187 5,240 5,292 5,329 5,380 5,367 0 0 0 5,573 0 0 0 5,846 0 0 0 6,145 0 0 0 6,410 0 0 0 6,696 0 0 0 7,053 7,112 7,220 7,290 7,415 7,493 7,606 7,680 7,809 7,879 7,997 8,082 8,224 8,304 8,441 8,530
利益剰余金 2,160 2,382 2,564 2,690 2,762 2,795 2,841 2,859 2,862 2,868 2,887 2,973 3,058 3,207 3,372 3,576 3,687 3,836 4,013 4,097 4,338 4,514 4,609 4,820 5,036 5,295 5,796 6,250 6,808 6,718 7,414 8,261 8,768 9,165 9,548 9,931 10,233 10,584 10,991 11,521 12,157 12,840 13,726 14,685 15,653 16,638 17,451 18,455 19,645 20,879 21,460 22,032 22,655 23,347 24,052 24,811 25,630 26,525 27,561
株主資本 1,886 2,084 2,323 2,470 2,390 2,463 2,609 5,132 5,012 4,697 4,542 4,489 4,527 4,666 4,807 5,030 4,891 5,000 5,097 5,103 5,358 5,552 5,692 5,895 6,185 6,396 6,746 6,817 7,271 6,143 6,803 6,502 5,323 5,784 5,291 4,674 4,936 4,379 4,538 5,172 5,419 5,503 5,372 6,027 5,820 6,476 6,026 6,278 7,413 8,305 8,407 8,210 8,047 8,222 8,022 8,539 8,472 8,808 9,511
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 662 - - - 836 - - - - - - - - - - - - - - - - - - -
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -3,251 - - - -4,333 - - - - - - - - - - - - - - - - - - -
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 14.17 - - - 16.16 - - - - - - - - - - - - - - - - - - -
運転資本