|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
628
|
729
|
942
|
1,492
|
1,339
|
1,506
|
1,410
|
1,564
|
1,411
|
1,190
|
1,019
|
1,162
|
1,156
|
1,132
|
1,292
|
1,452
|
1,293
|
981
|
1,635
|
1,501
|
1,744
|
1,967
|
2,232
|
5,039
|
5,862
|
2,504
|
2,128
|
2,378
|
2,406
|
1,745
|
4,699
|
4,512
|
2,824
|
3,615
|
5,187
|
3,913
|
4,862
|
3,290
|
4,216
|
5,169
|
4,383
|
3,940
|
3,927
|
4,671
|
4,294
|
5,337
|
4,446
|
3,774
|
4,507
|
4,736
|
5,556
|
5,587
|
5,127
|
5,626
|
5,674
|
5,851
|
6,072
|
5,677
|
5,463
|
|
有価証券
|
304
|
303
|
312
|
630
|
713
|
712
|
993
|
1,297
|
1,312
|
1,330
|
1,337
|
1,334
|
1,300
|
1,389
|
1,462
|
1,612
|
1,593
|
1,902
|
2,313
|
2,575
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
933
|
1,032
|
1,255
|
2,122
|
2,052
|
2,220
|
2,404
|
2,863
|
2,724
|
2,521
|
2,357
|
2,497
|
2,456
|
2,522
|
2,754
|
3,066
|
2,887
|
2,884
|
3,949
|
4,076
|
1,744
|
1,967
|
2,232
|
5,039
|
5,862
|
2,504
|
2,128
|
2,378
|
2,406
|
1,745
|
4,699
|
4,512
|
2,824
|
3,615
|
5,187
|
3,913
|
4,862
|
3,290
|
4,216
|
5,169
|
4,383
|
3,940
|
3,927
|
4,671
|
4,294
|
5,337
|
4,446
|
3,774
|
4,507
|
4,736
|
5,556
|
5,587
|
5,127
|
5,626
|
5,674
|
5,851
|
6,072
|
5,677
|
5,463
|
|
売掛金
|
526
|
689
|
637
|
590
|
523
|
462
|
471
|
765
|
640
|
590
|
544
|
602
|
713
|
909
|
818
|
800
|
864
|
944
|
1,046
|
1,093
|
1,088
|
1,089
|
1,236
|
1,262
|
1,290
|
1,426
|
1,636
|
1,673
|
1,530
|
2,279
|
2,082
|
2,177
|
1,846
|
1,868
|
1,522
|
1,455
|
1,635
|
2,030
|
2,191
|
2,097
|
2,318
|
2,900
|
2,809
|
3,026
|
3,397
|
3,403
|
3,702
|
4,314
|
4,570
|
4,070
|
3,262
|
2,823
|
2,811
|
2,707
|
2,204
|
2,519
|
2,937
|
3,305
|
3,228
|
|
商品及び製品
|
338
|
333
|
355
|
396
|
396
|
373
|
376
|
632
|
567
|
530
|
545
|
559
|
614
|
661
|
717
|
740
|
815
|
913
|
919
|
943
|
916
|
879
|
934
|
971
|
931
|
1,018
|
1,133
|
1,232
|
1,328
|
1,507
|
1,693
|
1,876
|
1,874
|
1,703
|
1,622
|
1,540
|
1,483
|
1,528
|
1,674
|
1,900
|
2,138
|
2,349
|
2,552
|
2,689
|
2,872
|
3,074
|
3,479
|
3,966
|
4,360
|
4,820
|
4,882
|
4,816
|
4,748
|
4,430
|
4,323
|
4,218
|
4,210
|
4,358
|
4,463
|
|
流動資産合計
|
1,919
|
2,180
|
2,373
|
3,277
|
3,135
|
3,213
|
3,424
|
4,415
|
4,169
|
3,846
|
3,670
|
3,794
|
3,924
|
4,249
|
4,447
|
4,784
|
4,691
|
4,915
|
6,061
|
6,271
|
6,516
|
6,670
|
6,942
|
9,215
|
9,599
|
8,504
|
8,876
|
9,142
|
9,229
|
9,666
|
10,426
|
9,150
|
7,516
|
7,356
|
9,442
|
8,560
|
8,835
|
8,455
|
9,409
|
10,854
|
11,275
|
11,468
|
11,322
|
11,652
|
11,145
|
12,103
|
11,888
|
12,285
|
13,613
|
13,709
|
13,730
|
13,228
|
12,994
|
13,055
|
12,488
|
12,883
|
13,492
|
13,613
|
13,460
|
|
有形固定資産
|
206
|
229
|
251
|
270
|
266
|
272
|
279
|
584
|
593
|
590
|
594
|
603
|
564
|
546
|
552
|
543
|
555
|
585
|
579
|
621
|
636
|
643
|
664
|
639
|
649
|
672
|
675
|
685
|
745
|
807
|
826
|
902
|
951
|
1,013
|
1,040
|
1,059
|
1,030
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
732
|
753
|
775
|
780
|
766
|
765
|
769
|
3,590
|
3,555
|
3,517
|
3,476
|
3,456
|
3,366
|
3,307
|
3,260
|
3,210
|
3,203
|
3,196
|
3,178
|
3,094
|
3,078
|
3,080
|
3,083
|
3,057
|
3,037
|
3,017
|
2,999
|
2,980
|
3,170
|
3,246
|
3,238
|
3,330
|
3,442
|
3,413
|
3,453
|
3,441
|
3,509
|
3,459
|
3,530
|
3,706
|
3,782
|
3,902
|
3,963
|
4,240
|
4,421
|
4,583
|
4,701
|
4,910
|
5,109
|
5,498
|
5,513
|
5,553
|
5,545
|
5,729
|
5,791
|
5,862
|
6,040
|
6,227
|
6,508
|
|
総資産
|
2,652
|
2,933
|
3,148
|
4,057
|
3,901
|
3,978
|
4,193
|
8,005
|
7,724
|
7,363
|
7,146
|
7,250
|
7,290
|
7,556
|
7,707
|
7,993
|
7,894
|
8,111
|
9,239
|
9,365
|
9,594
|
9,750
|
10,024
|
12,272
|
12,636
|
11,521
|
11,875
|
12,123
|
12,399
|
12,912
|
13,663
|
12,479
|
10,958
|
10,768
|
12,895
|
12,001
|
12,344
|
11,914
|
12,939
|
14,559
|
15,057
|
15,370
|
15,285
|
15,892
|
15,566
|
16,685
|
16,589
|
17,196
|
18,721
|
19,206
|
19,243
|
18,782
|
18,538
|
18,784
|
18,280
|
18,745
|
19,532
|
19,840
|
19,968
|
|
買掛金
|
143
|
168
|
184
|
163
|
113
|
108
|
179
|
258
|
148
|
156
|
173
|
200
|
206
|
252
|
252
|
223
|
249
|
296
|
322
|
300
|
254
|
230
|
373
|
348
|
349
|
445
|
473
|
464
|
471
|
421
|
630
|
510
|
384
|
343
|
416
|
376
|
415
|
452
|
498
|
592
|
662
|
722
|
760
|
829
|
837
|
952
|
1,007
|
1,011
|
1,146
|
919
|
601
|
470
|
528
|
499
|
531
|
613
|
704
|
822
|
853
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
662
|
-
|
-
|
-
|
836
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
612
|
689
|
667
|
684
|
594
|
593
|
651
|
1,426
|
854
|
825
|
801
|
1,404
|
1,402
|
1,522
|
1,542
|
1,582
|
1,599
|
1,708
|
1,734
|
2,631
|
2,282
|
2,223
|
2,342
|
2,420
|
2,486
|
2,658
|
2,757
|
2,950
|
2,789
|
3,912
|
3,948
|
3,150
|
2,825
|
2,167
|
2,806
|
2,372
|
2,458
|
2,566
|
2,105
|
3,162
|
3,407
|
3,591
|
3,612
|
3,528
|
3,409
|
3,863
|
4,195
|
4,565
|
5,053
|
4,547
|
4,441
|
4,185
|
4,247
|
4,272
|
4,430
|
4,338
|
5,343
|
5,350
|
5,490
|
|
固定負債合計
|
153
|
158
|
157
|
903
|
916
|
921
|
932
|
1,255
|
1,858
|
1,841
|
1,803
|
1,170
|
1,174
|
1,181
|
1,173
|
1,198
|
1,221
|
1,220
|
2,226
|
1,388
|
1,775
|
1,797
|
1,810
|
3,750
|
3,763
|
2,270
|
2,197
|
2,185
|
2,202
|
2,727
|
2,831
|
2,749
|
2,751
|
2,760
|
4,749
|
4,906
|
4,907
|
4,931
|
6,284
|
6,213
|
6,225
|
6,271
|
6,298
|
6,337
|
6,336
|
6,346
|
6,368
|
6,353
|
6,255
|
6,355
|
6,395
|
6,387
|
6,244
|
6,289
|
5,827
|
5,867
|
5,718
|
5,682
|
4,967
|
|
総負債
|
765
|
848
|
825
|
1,587
|
1,511
|
1,515
|
1,584
|
2,683
|
2,713
|
2,667
|
2,604
|
2,575
|
2,577
|
2,705
|
2,716
|
2,780
|
2,821
|
2,929
|
3,961
|
4,020
|
4,058
|
4,020
|
4,153
|
6,169
|
6,249
|
4,928
|
4,954
|
5,135
|
4,990
|
6,639
|
6,779
|
5,899
|
5,576
|
4,927
|
7,554
|
7,278
|
7,365
|
7,496
|
8,389
|
9,376
|
9,632
|
9,862
|
9,910
|
9,865
|
9,746
|
10,210
|
10,563
|
10,917
|
11,309
|
10,902
|
10,836
|
10,571
|
10,491
|
10,561
|
10,258
|
10,205
|
11,061
|
11,032
|
10,457
|
|
資本金及び資本剰余金
|
1,472
|
1,438
|
1,473
|
1,531
|
1,476
|
1,651
|
1,747
|
4,944
|
5,160
|
5,190
|
5,230
|
5,085
|
5,121
|
5,154
|
5,187
|
5,240
|
5,292
|
5,329
|
5,380
|
5,367
|
0
|
0
|
0
|
5,573
|
0
|
0
|
0
|
5,846
|
0
|
0
|
0
|
6,145
|
0
|
0
|
0
|
6,410
|
0
|
0
|
0
|
6,696
|
0
|
0
|
0
|
7,053
|
7,112
|
7,220
|
7,290
|
7,415
|
7,493
|
7,606
|
7,680
|
7,809
|
7,879
|
7,997
|
8,082
|
8,224
|
8,304
|
8,441
|
8,530
|
|
利益剰余金
|
2,160
|
2,382
|
2,564
|
2,690
|
2,762
|
2,795
|
2,841
|
2,859
|
2,862
|
2,868
|
2,887
|
2,973
|
3,058
|
3,207
|
3,372
|
3,576
|
3,687
|
3,836
|
4,013
|
4,097
|
4,338
|
4,514
|
4,609
|
4,820
|
5,036
|
5,295
|
5,796
|
6,250
|
6,808
|
6,718
|
7,414
|
8,261
|
8,768
|
9,165
|
9,548
|
9,931
|
10,233
|
10,584
|
10,991
|
11,521
|
12,157
|
12,840
|
13,726
|
14,685
|
15,653
|
16,638
|
17,451
|
18,455
|
19,645
|
20,879
|
21,460
|
22,032
|
22,655
|
23,347
|
24,052
|
24,811
|
25,630
|
26,525
|
27,561
|
|
株主資本
|
1,886
|
2,084
|
2,323
|
2,470
|
2,390
|
2,463
|
2,609
|
5,132
|
5,012
|
4,697
|
4,542
|
4,489
|
4,527
|
4,666
|
4,807
|
5,030
|
4,891
|
5,000
|
5,097
|
5,103
|
5,358
|
5,552
|
5,692
|
5,895
|
6,185
|
6,396
|
6,746
|
6,817
|
7,271
|
6,143
|
6,803
|
6,502
|
5,323
|
5,784
|
5,291
|
4,674
|
4,936
|
4,379
|
4,538
|
5,172
|
5,419
|
5,503
|
5,372
|
6,027
|
5,820
|
6,476
|
6,026
|
6,278
|
7,413
|
8,305
|
8,407
|
8,210
|
8,047
|
8,222
|
8,022
|
8,539
|
8,472
|
8,808
|
9,511
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
662
|
-
|
-
|
-
|
836
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-3,251
|
-
|
-
|
-
|
-4,333
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14.17
|
-
|
-
|
-
|
16.16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|