ロウズ・カンパニーズ【LOW】 業績推移・財務諸表

(単位:百万ドル) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q20 3Q20 4Q21 1Q21 2Q21 3Q21 4Q22 1Q22 2Q22 3Q22 4Q23 1Q23 2Q23 3Q23 4Q24 1Q24 2Q24 3Q24 4Q25 1Q25
現金同等物 2,677 1,191 1,078 652 1,496 568 675 1,014 3,072 1,710 1,091 541 1,081 1,085 1,101 391 658 1,039 1,562 466 1,434 901 1,227 405 4,561 1,988 960 558 1,963 1,696 743 588 1,565 2,251 1,668 511 2,973 1,796 794 716 5,955 11,641 8,249 4,690 6,692 4,835 6,121 1,133 3,414 1,482 3,192 1,348 2,950 3,494 1,210 921 3,237 4,360 3,271 1,761 3,054
有価証券 675 816 659 - 345 340 294 - 161 586 209 - 118 189 115 185 110 90 211 125 95 188 158 307 174 168 123 100 84 119 85 102 205 391 208 218 190 275 127 160 201 1,085 1,852 506 454 1,420 552 271 368 450 464 384 423 374 321 307 264 330 335 372 368
現金 + 有価証券 3,352 2,007 1,737 652 1,841 908 969 1,014 3,233 2,296 1,300 541 1,199 1,274 1,216 576 768 1,129 1,773 591 1,529 1,089 1,385 712 4,735 2,156 1,083 658 2,047 1,815 828 690 1,770 2,642 1,876 729 3,163 2,071 921 876 6,156 12,726 10,101 5,196 7,146 6,255 6,673 1,404 3,782 1,932 3,656 1,732 3,373 3,868 1,531 1,228 3,501 4,690 3,606 2,133 3,422
商品及び製品 9,899 8,653 8,543 - 9,661 8,825 8,990 - 9,786 8,699 8,995 - 10,274 9,106 9,593 9,127 10,515 9,315 9,762 8,911 10,614 9,704 10,434 9,458 11,055 10,604 10,990 10,458 12,254 11,407 12,393 11,393 13,204 11,885 12,365 12,561 15,026 13,730 13,716 13,179 14,283 13,831 15,712 16,193 18,382 17,322 16,685 17,605 20,239 19,329 19,817 18,532 19,522 17,422 17,530 16,894 18,224 16,841 17,566 17,409 18,335
流動資産合計 13,695 11,121 10,701 - 11,973 10,168 10,423 - 13,628 11,599 10,830 - 12,014 10,913 11,365 10,296 11,952 11,075 12,130 10,080 12,791 11,366 12,395 10,561 16,473 13,351 12,728 12,000 15,276 14,033 14,009 12,772 16,033 15,483 15,138 14,228 19,335 16,796 15,662 15,318 21,926 27,717 26,916 22,326 26,816 25,083 24,849 20,060 25,611 22,667 24,991 21,442 23,918 22,236 19,968 19,071 22,750 22,337 21,977 20,358 22,675
有形固定資産 22,379 22,274 22,180 - 22,060 22,195 21,888 - 21,821 21,734 21,591 - 21,257 20,969 20,973 20,834 20,617 20,368 20,180 20,034 19,892 19,751 19,655 19,577 19,463 20,274 20,037 19,949 19,748 19,762 19,818 19,721 19,500 19,172 18,923 18,432 18,150 18,203 18,371 18,669 18,501 18,612 18,683 19,155 19,059 19,031 18,925 19,071 18,890 18,713 17,275 17,567 17,402 17,373 17,527 - 17,531 17,515 17,586 - -
投資有価証券 832 730 865 - 1,209 857 705 - 710 485 350 - 272 306 439 279 360 382 395 354 384 412 382 222 400 604 436 366 477 360 370 408 321 87 290 256 235 179 363 372 300 326 202 200 197 225 213 199 76 56 63 121 103 182 238 252 306 292 312 277 300
固定資産合計 23,719 23,512 23,640 - 23,911 23,877 23,443 - 23,580 23,433 23,123 - 22,717 22,495 22,712 22,436 22,277 22,062 21,902 21,747 21,631 21,379 21,260 20,705 20,704 23,120 22,642 22,408 22,337 22,635 22,774 22,519 22,204 21,622 21,575 20,280 23,884 23,899 24,102 24,153 23,906 24,046 23,964 24,409 24,384 24,321 24,551 24,580 24,114 24,058 21,982 22,266 21,999 22,285 22,551 22,724 22,615 22,597 22,766 22,744 22,697
総資産 37,414 34,633 34,341 - 35,884 34,045 33,866 - 37,208 35,032 33,953 - 34,731 33,408 34,077 32,732 34,229 33,137 34,032 31,827 34,422 32,745 33,655 31,266 37,177 36,471 35,370 34,408 37,613 36,668 36,783 35,291 38,237 37,105 36,713 34,508 43,219 40,695 39,764 39,471 45,832 51,763 50,880 46,735 51,200 49,404 49,400 44,640 49,725 46,725 46,973 43,708 45,917 44,521 42,519 41,795 45,365 44,934 44,743 43,102 45,372
買掛金 7,062 4,888 4,959 - 6,694 5,378 5,242 - 6,977 5,084 5,416 - 7,041 5,664 5,776 5,008 7,051 6,191 6,459 5,124 8,023 7,123 7,338 5,633 8,821 7,696 7,836 6,651 9,905 8,649 8,903 6,590 10,104 8,984 9,283 8,279 11,485 9,499 8,822 7,659 10,841 12,916 12,759 10,884 13,964 12,011 11,334 11,354 13,831 12,631 12,249 10,524 11,885 10,333 9,914 8,704 11,737 10,336 10,602 9,290 11,235
流動負債合計 10,881 7,993 8,008 - 9,921 8,677 9,156 - 10,996 9,022 8,614 - 10,439 9,340 9,403 8,876 10,814 10,013 10,804 9,348 12,970 12,141 12,162 10,492 14,121 13,183 12,633 11,974 14,686 13,625 13,738 12,096 15,774 14,581 15,069 14,497 17,781 15,835 15,063 15,182 18,325 21,370 19,564 18,730 22,892 21,664 20,834 19,668 21,831 20,366 20,876 19,511 19,210 17,612 16,496 15,568 19,506 18,246 19,447 18,757 22,388
固定負債合計 7,514 7,427 7,441 - 8,504 8,589 7,901 - 11,009 11,186 11,114 - 11,040 11,006 12,023 12,003 11,933 11,884 12,498 12,511 11,975 11,917 13,115 13,120 15,844 16,266 16,029 16,000 17,396 17,507 17,303 17,322 16,718 16,743 16,250 16,367 22,202 22,220 22,243 22,317 25,791 26,037 27,243 26,568 27,863 27,915 30,142 29,788 34,771 34,801 38,965 38,451 41,417 41,641 41,170 41,277 40,465 40,451 38,715 38,576 36,238
総負債 18,395 15,420 15,449 - 18,425 17,266 17,057 - 22,005 20,208 19,728 - 21,479 20,346 21,426 20,879 22,747 21,897 23,302 21,859 24,945 24,058 25,277 23,612 29,965 29,449 28,662 27,974 32,082 31,132 31,041 29,418 32,492 31,324 31,319 30,864 39,983 38,055 37,306 37,499 44,116 47,407 46,807 45,298 50,755 49,579 50,976 49,456 56,602 55,167 59,841 57,962 60,627 59,253 57,666 56,845 59,971 58,697 58,162 57,333 58,626
利益剰余金 18,246 18,454 18,144 - 16,715 16,060 16,109 - 14,557 14,199 13,602 - 12,618 12,504 12,103 11,355 10,985 10,749 10,271 9,591 9,085 8,533 8,298 7,593 7,074 6,839 6,376 6,241 5,346 5,253 5,289 5,425 5,405 5,517 5,156 3,452 3,095 2,439 2,238 1,727 1,722 4,134 3,942 1,117 98 -460 -1,913 -5,115 -7,367 -8,895 -13,313 -14,862 -15,310 -15,341 -15,744 -15,637 -15,188 -14,342 -13,993 -14,799 -13,833
株主資本 19,019 19,213 18,892 - 17,459 16,779 16,809 - 15,203 14,824 14,225 - 13,252 13,062 12,651 11,853 11,482 11,240 10,730 9,968 9,477 8,687 8,378 7,654 7,212 7,022 6,708 6,434 5,531 5,536 5,742 5,873 5,745 5,781 5,394 3,644 3,236 2,640 2,458 1,972 1,716 4,356 4,073 1,437 445 -175 -1,576 -4,816 -6,877 -8,442 -12,868 -14,254 -14,710 -14,732 -15,147 -15,050 -14,606 -13,763 -13,419 -14,231 -13,254