|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q20
|
3Q20
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q23
|
1Q23
|
2Q23
|
3Q23
|
4Q24
|
1Q24
|
2Q24
|
3Q24
|
4Q25
|
1Q25
|
|
現金同等物
|
2,677
|
1,191
|
1,078
|
652
|
1,496
|
568
|
675
|
1,014
|
3,072
|
1,710
|
1,091
|
541
|
1,081
|
1,085
|
1,101
|
391
|
658
|
1,039
|
1,562
|
466
|
1,434
|
901
|
1,227
|
405
|
4,561
|
1,988
|
960
|
558
|
1,963
|
1,696
|
743
|
588
|
1,565
|
2,251
|
1,668
|
511
|
2,973
|
1,796
|
794
|
716
|
5,955
|
11,641
|
8,249
|
4,690
|
6,692
|
4,835
|
6,121
|
1,133
|
3,414
|
1,482
|
3,192
|
1,348
|
2,950
|
3,494
|
1,210
|
921
|
3,237
|
4,360
|
3,271
|
1,761
|
3,054
|
|
有価証券
|
675
|
816
|
659
|
-
|
345
|
340
|
294
|
-
|
161
|
586
|
209
|
-
|
118
|
189
|
115
|
185
|
110
|
90
|
211
|
125
|
95
|
188
|
158
|
307
|
174
|
168
|
123
|
100
|
84
|
119
|
85
|
102
|
205
|
391
|
208
|
218
|
190
|
275
|
127
|
160
|
201
|
1,085
|
1,852
|
506
|
454
|
1,420
|
552
|
271
|
368
|
450
|
464
|
384
|
423
|
374
|
321
|
307
|
264
|
330
|
335
|
372
|
368
|
|
現金 + 有価証券
|
3,352
|
2,007
|
1,737
|
652
|
1,841
|
908
|
969
|
1,014
|
3,233
|
2,296
|
1,300
|
541
|
1,199
|
1,274
|
1,216
|
576
|
768
|
1,129
|
1,773
|
591
|
1,529
|
1,089
|
1,385
|
712
|
4,735
|
2,156
|
1,083
|
658
|
2,047
|
1,815
|
828
|
690
|
1,770
|
2,642
|
1,876
|
729
|
3,163
|
2,071
|
921
|
876
|
6,156
|
12,726
|
10,101
|
5,196
|
7,146
|
6,255
|
6,673
|
1,404
|
3,782
|
1,932
|
3,656
|
1,732
|
3,373
|
3,868
|
1,531
|
1,228
|
3,501
|
4,690
|
3,606
|
2,133
|
3,422
|
|
商品及び製品
|
9,899
|
8,653
|
8,543
|
-
|
9,661
|
8,825
|
8,990
|
-
|
9,786
|
8,699
|
8,995
|
-
|
10,274
|
9,106
|
9,593
|
9,127
|
10,515
|
9,315
|
9,762
|
8,911
|
10,614
|
9,704
|
10,434
|
9,458
|
11,055
|
10,604
|
10,990
|
10,458
|
12,254
|
11,407
|
12,393
|
11,393
|
13,204
|
11,885
|
12,365
|
12,561
|
15,026
|
13,730
|
13,716
|
13,179
|
14,283
|
13,831
|
15,712
|
16,193
|
18,382
|
17,322
|
16,685
|
17,605
|
20,239
|
19,329
|
19,817
|
18,532
|
19,522
|
17,422
|
17,530
|
16,894
|
18,224
|
16,841
|
17,566
|
17,409
|
18,335
|
|
流動資産合計
|
13,695
|
11,121
|
10,701
|
-
|
11,973
|
10,168
|
10,423
|
-
|
13,628
|
11,599
|
10,830
|
-
|
12,014
|
10,913
|
11,365
|
10,296
|
11,952
|
11,075
|
12,130
|
10,080
|
12,791
|
11,366
|
12,395
|
10,561
|
16,473
|
13,351
|
12,728
|
12,000
|
15,276
|
14,033
|
14,009
|
12,772
|
16,033
|
15,483
|
15,138
|
14,228
|
19,335
|
16,796
|
15,662
|
15,318
|
21,926
|
27,717
|
26,916
|
22,326
|
26,816
|
25,083
|
24,849
|
20,060
|
25,611
|
22,667
|
24,991
|
21,442
|
23,918
|
22,236
|
19,968
|
19,071
|
22,750
|
22,337
|
21,977
|
20,358
|
22,675
|
|
有形固定資産
|
22,379
|
22,274
|
22,180
|
-
|
22,060
|
22,195
|
21,888
|
-
|
21,821
|
21,734
|
21,591
|
-
|
21,257
|
20,969
|
20,973
|
20,834
|
20,617
|
20,368
|
20,180
|
20,034
|
19,892
|
19,751
|
19,655
|
19,577
|
19,463
|
20,274
|
20,037
|
19,949
|
19,748
|
19,762
|
19,818
|
19,721
|
19,500
|
19,172
|
18,923
|
18,432
|
18,150
|
18,203
|
18,371
|
18,669
|
18,501
|
18,612
|
18,683
|
19,155
|
19,059
|
19,031
|
18,925
|
19,071
|
18,890
|
18,713
|
17,275
|
17,567
|
17,402
|
17,373
|
17,527
|
-
|
17,531
|
17,515
|
17,586
|
-
|
-
|
|
投資有価証券
|
832
|
730
|
865
|
-
|
1,209
|
857
|
705
|
-
|
710
|
485
|
350
|
-
|
272
|
306
|
439
|
279
|
360
|
382
|
395
|
354
|
384
|
412
|
382
|
222
|
400
|
604
|
436
|
366
|
477
|
360
|
370
|
408
|
321
|
87
|
290
|
256
|
235
|
179
|
363
|
372
|
300
|
326
|
202
|
200
|
197
|
225
|
213
|
199
|
76
|
56
|
63
|
121
|
103
|
182
|
238
|
252
|
306
|
292
|
312
|
277
|
300
|
|
固定資産合計
|
23,719
|
23,512
|
23,640
|
-
|
23,911
|
23,877
|
23,443
|
-
|
23,580
|
23,433
|
23,123
|
-
|
22,717
|
22,495
|
22,712
|
22,436
|
22,277
|
22,062
|
21,902
|
21,747
|
21,631
|
21,379
|
21,260
|
20,705
|
20,704
|
23,120
|
22,642
|
22,408
|
22,337
|
22,635
|
22,774
|
22,519
|
22,204
|
21,622
|
21,575
|
20,280
|
23,884
|
23,899
|
24,102
|
24,153
|
23,906
|
24,046
|
23,964
|
24,409
|
24,384
|
24,321
|
24,551
|
24,580
|
24,114
|
24,058
|
21,982
|
22,266
|
21,999
|
22,285
|
22,551
|
22,724
|
22,615
|
22,597
|
22,766
|
22,744
|
22,697
|
|
総資産
|
37,414
|
34,633
|
34,341
|
-
|
35,884
|
34,045
|
33,866
|
-
|
37,208
|
35,032
|
33,953
|
-
|
34,731
|
33,408
|
34,077
|
32,732
|
34,229
|
33,137
|
34,032
|
31,827
|
34,422
|
32,745
|
33,655
|
31,266
|
37,177
|
36,471
|
35,370
|
34,408
|
37,613
|
36,668
|
36,783
|
35,291
|
38,237
|
37,105
|
36,713
|
34,508
|
43,219
|
40,695
|
39,764
|
39,471
|
45,832
|
51,763
|
50,880
|
46,735
|
51,200
|
49,404
|
49,400
|
44,640
|
49,725
|
46,725
|
46,973
|
43,708
|
45,917
|
44,521
|
42,519
|
41,795
|
45,365
|
44,934
|
44,743
|
43,102
|
45,372
|
|
買掛金
|
7,062
|
4,888
|
4,959
|
-
|
6,694
|
5,378
|
5,242
|
-
|
6,977
|
5,084
|
5,416
|
-
|
7,041
|
5,664
|
5,776
|
5,008
|
7,051
|
6,191
|
6,459
|
5,124
|
8,023
|
7,123
|
7,338
|
5,633
|
8,821
|
7,696
|
7,836
|
6,651
|
9,905
|
8,649
|
8,903
|
6,590
|
10,104
|
8,984
|
9,283
|
8,279
|
11,485
|
9,499
|
8,822
|
7,659
|
10,841
|
12,916
|
12,759
|
10,884
|
13,964
|
12,011
|
11,334
|
11,354
|
13,831
|
12,631
|
12,249
|
10,524
|
11,885
|
10,333
|
9,914
|
8,704
|
11,737
|
10,336
|
10,602
|
9,290
|
11,235
|
|
流動負債合計
|
10,881
|
7,993
|
8,008
|
-
|
9,921
|
8,677
|
9,156
|
-
|
10,996
|
9,022
|
8,614
|
-
|
10,439
|
9,340
|
9,403
|
8,876
|
10,814
|
10,013
|
10,804
|
9,348
|
12,970
|
12,141
|
12,162
|
10,492
|
14,121
|
13,183
|
12,633
|
11,974
|
14,686
|
13,625
|
13,738
|
12,096
|
15,774
|
14,581
|
15,069
|
14,497
|
17,781
|
15,835
|
15,063
|
15,182
|
18,325
|
21,370
|
19,564
|
18,730
|
22,892
|
21,664
|
20,834
|
19,668
|
21,831
|
20,366
|
20,876
|
19,511
|
19,210
|
17,612
|
16,496
|
15,568
|
19,506
|
18,246
|
19,447
|
18,757
|
22,388
|
|
固定負債合計
|
7,514
|
7,427
|
7,441
|
-
|
8,504
|
8,589
|
7,901
|
-
|
11,009
|
11,186
|
11,114
|
-
|
11,040
|
11,006
|
12,023
|
12,003
|
11,933
|
11,884
|
12,498
|
12,511
|
11,975
|
11,917
|
13,115
|
13,120
|
15,844
|
16,266
|
16,029
|
16,000
|
17,396
|
17,507
|
17,303
|
17,322
|
16,718
|
16,743
|
16,250
|
16,367
|
22,202
|
22,220
|
22,243
|
22,317
|
25,791
|
26,037
|
27,243
|
26,568
|
27,863
|
27,915
|
30,142
|
29,788
|
34,771
|
34,801
|
38,965
|
38,451
|
41,417
|
41,641
|
41,170
|
41,277
|
40,465
|
40,451
|
38,715
|
38,576
|
36,238
|
|
総負債
|
18,395
|
15,420
|
15,449
|
-
|
18,425
|
17,266
|
17,057
|
-
|
22,005
|
20,208
|
19,728
|
-
|
21,479
|
20,346
|
21,426
|
20,879
|
22,747
|
21,897
|
23,302
|
21,859
|
24,945
|
24,058
|
25,277
|
23,612
|
29,965
|
29,449
|
28,662
|
27,974
|
32,082
|
31,132
|
31,041
|
29,418
|
32,492
|
31,324
|
31,319
|
30,864
|
39,983
|
38,055
|
37,306
|
37,499
|
44,116
|
47,407
|
46,807
|
45,298
|
50,755
|
49,579
|
50,976
|
49,456
|
56,602
|
55,167
|
59,841
|
57,962
|
60,627
|
59,253
|
57,666
|
56,845
|
59,971
|
58,697
|
58,162
|
57,333
|
58,626
|
|
利益剰余金
|
18,246
|
18,454
|
18,144
|
-
|
16,715
|
16,060
|
16,109
|
-
|
14,557
|
14,199
|
13,602
|
-
|
12,618
|
12,504
|
12,103
|
11,355
|
10,985
|
10,749
|
10,271
|
9,591
|
9,085
|
8,533
|
8,298
|
7,593
|
7,074
|
6,839
|
6,376
|
6,241
|
5,346
|
5,253
|
5,289
|
5,425
|
5,405
|
5,517
|
5,156
|
3,452
|
3,095
|
2,439
|
2,238
|
1,727
|
1,722
|
4,134
|
3,942
|
1,117
|
98
|
-460
|
-1,913
|
-5,115
|
-7,367
|
-8,895
|
-13,313
|
-14,862
|
-15,310
|
-15,341
|
-15,744
|
-15,637
|
-15,188
|
-14,342
|
-13,993
|
-14,799
|
-13,833
|
|
株主資本
|
19,019
|
19,213
|
18,892
|
-
|
17,459
|
16,779
|
16,809
|
-
|
15,203
|
14,824
|
14,225
|
-
|
13,252
|
13,062
|
12,651
|
11,853
|
11,482
|
11,240
|
10,730
|
9,968
|
9,477
|
8,687
|
8,378
|
7,654
|
7,212
|
7,022
|
6,708
|
6,434
|
5,531
|
5,536
|
5,742
|
5,873
|
5,745
|
5,781
|
5,394
|
3,644
|
3,236
|
2,640
|
2,458
|
1,972
|
1,716
|
4,356
|
4,073
|
1,437
|
445
|
-175
|
-1,576
|
-4,816
|
-6,877
|
-8,442
|
-12,868
|
-14,254
|
-14,710
|
-14,732
|
-15,147
|
-15,050
|
-14,606
|
-13,763
|
-13,419
|
-14,231
|
-13,254
|