Lumber Liquidators Holdings, Inc【LL】 業績推移・財務諸表

機能の使い方
(単位:%) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 1Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24
売上高 175,460 171,993 174,454 188,034 210,347 204,291 210,655 230,419 257,111 254,278 258,433 246,291 263,085 266,067 271,976 259,961 247,944 236,064 234,807 233,513 238,092 244,082 244,901 248,389 263,500 257,185 259,859 261,772 283,474 270,469 268,921 266,220 288,567 263,960 273,854 267,374 230,284 295,833 304,211 283,450 301,384 282,229 285,281 279,032 298,957 268,821 263,869 240,698 236,422 215,846 211,780 188,490
売上成長率(%) - - - - - -13.7 -20.9 -19.7 -19.7 -21.7
売上原価 115,736 110,745 112,544 117,897 131,867 126,405 128,373 137,422 151,032 147,903 152,901 145,004 156,847 161,909 165,492 168,349 185,660 165,068 180,841 157,404 167,508 167,393 164,414 161,590 166,044 164,499 167,739 166,800 182,164 169,787 172,945 172,609 186,080 168,286 161,940 162,402 141,992 179,307 186,288 167,858 188,654 177,028 178,762 174,953 192,207 173,239 169,117 152,698 151,891 147,338 130,106 117,317
売上総利益 59,724 61,248 61,910 70,137 78,480 77,886 82,282 92,997 106,079 106,375 105,531 101,287 106,238 104,158 106,484 91,612 62,284 70,996 53,966 76,109 70,584 76,689 80,487 86,799 97,456 92,686 92,120 94,972 101,310 100,682 95,976 93,611 102,487 95,674 111,914 104,972 88,292 116,526 117,923 115,592 112,730 105,201 106,519 104,079 106,750 95,582 94,752 88,000 84,531 68,508 81,674 71,173
売上総利益率(%) 36.6 35.8 31.7 38.6 37.8
販売管理費 51,051 50,327 48,405 56,819 58,685 57,135 57,800 67,589 72,992 73,108 71,270 78,866 79,066 78,377 77,805 97,445 90,551 88,333 85,487 117,236 89,900 100,661 89,707 112,214 92,336 109,962 91,515 96,418 102,223 93,987 150,885 97,032 103,864 93,495 92,578 96,207 82,288 93,374 99,561 102,487 96,116 93,165 95,589 99,025 102,087 99,692 112,081 101,185 105,000 98,109 99,205 98,565
営業利益 8,673 10,921 13,505 13,318 19,795 20,751 24,482 25,408 33,087 33,267 34,262 22,421 27,172 25,781 28,679 -5,833 -28,267 -17,337 -31,521 -41,127 -19,316 -23,972 -9,220 -25,415 5,120 -17,276 605 -1,446 -913 6,695 -54,909 -3,421 -1,377 2,179 19,336 8,765 6,004 23,152 18,362 13,105 16,614 12,036 10,930 5,054 4,663 -4,110 -17,329 -13,185 -20,469 -29,601 -17,531 -27,392
営業利益率 (%) -5.5 -8.7 -13.7 -8.3 -14.5
経常(税引前)利益 8,740 11,069 13,789 13,360 19,827 20,777 24,522 25,618 33,237 33,331 34,279 22,327 27,102 25,699 28,455 -6,084 -28,332 -17,393 -31,618 -41,278 -19,447 -24,140 -9,408 -25,927 4,604 -17,653 419 -1,767 -1,259 6,148 -56,522 -4,711 -2,445 1,270 18,837 7,882 4,862 22,467 18,429 13,874 16,116 12,018 10,782 5,069 4,464 -4,756 -18,315 -14,344 -21,144 -35,992 -18,613 -28,918
経常(税引前)利益率(%) 5.0 6.4 7.9 7.1 9.4 10.2 11.6 11.1 12.9 13.1 13.3 9.1 10.3 9.7 10.5 -2.3 -11.4 -7.4 -13.5 -17.7 -8.2 -9.9 -3.8 -10.4 1.7 -6.9 0.2 -0.7 -0.4 2.3 -21.0 -1.8 -0.8 0.5 6.9 2.9 2.1 7.6 6.1 4.9 5.3 4.3 3.8 1.8 1.5 -1.8 -6.9 -6.0 -8.9 -16.7 -8.8 -15.3
法人税等合計 3,453 4,334 5,331 5,163 7,650 7,895 10,714 9,837 12,815 12,932 13,484 8,633 10,495 9,974 11,110 1,696 -7,985 -8,914 -11,791 -8,876 -7,217 -5,702 -3,915 445 129 1,262 -2,570 205 195 225 354 213 411 225 2,439 -4,400 2,200 7,000 20,000 3,300 4,100 3,200 492 1,000 1,700 -1,000 -3,300 -3,800 17,900 -31 -700 100
実効税率(%) 26.5 -84.7 0.1 3.8 -0.3
純利益 5,287 6,735 8,458 8,197 12,177 12,882 13,808 15,781 20,422 20,399 20,795 13,694 16,607 15,725 17,345 -7,780 -20,347 -8,479 -19,827 -32,402 -12,230 -18,438 -5,493 -26,372 4,475 -18,915 2,989 -1,972 -1,454 5,923 -56,876 -4,924 -2,856 1,045 16,398 12,235 2,639 15,503 31,050 10,622 11,989 8,779 10,308 4,037 2,736 -3,774 -15,080 -10,585 -39,002 -35,962 -17,945 -28,970
純利益率(%) -4.4 -16.5 -16.7 -8.5 -15.4
一株あたり利益 0.19 0.24 0.31 0.29 0.44 0.47 0.51 0.58 0.74 0.74 0.75 0.5 0.61 0.58 0.64 -0.29 -0.75 -0.31 -0.73 -1.2 -0.45 -0.68 -0.2 -0.93 0.16 -0.66 0.1 -0.07 -0.05 0.21 -1.99 -0.17 -0.1 0.04 0.57 0.43 0.09 0.54 1.08 0.37 0.41 0.3 0.36 0.14 0.09 -0.13 -0.52 -0.37 -1.35 -1.25 -0.62 -1
希薄化後一株あたり利益 0.19 0.24 0.3 0.29 0.43 0.46 0.5 0.57 0.73 0.73 0.74 0.49 0.6 0.58 0.64 -0.29 -0.75 -0.31 -0.73 -1.2 -0.45 -0.68 -0.2 -0.93 0.16 -0.66 0.1 -0.07 -0.05 0.21 -1.99 -0.17 -0.1 0.04 0.57 0.42 0.09 0.53 1.06 0.36 0.41 0.3 0.35 0.14 0.09 -0.13 -0.52 -0.37 -1.35 -1.25 -0.62 -1
EBITDA - - - -8,516 -15,682 -24,460 -13,481 -22,631
EBITDAマージン(%) - - - -3.5 -6.6 -11.3 -6.4 -12.0