|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
26
|
38
|
91
|
32
|
18
|
41
|
33
|
35
|
98
|
38
|
58
|
75
|
118
|
182
|
33
|
68
|
34
|
27
|
26
|
32
|
27
|
29
|
22
|
28
|
41
|
37
|
35
|
31
|
42
|
29
|
115
|
10
|
19
|
10
|
21
|
32
|
17
|
23
|
26
|
496
|
177
|
68
|
121
|
43
|
68
|
87
|
99
|
115
|
91
|
79
|
52
|
33
|
47
|
39
|
44
|
36
|
77
|
29
|
49
|
36
|
|
現金 + 有価証券
|
26
|
38
|
91
|
32
|
18
|
41
|
33
|
35
|
98
|
38
|
58
|
75
|
118
|
182
|
33
|
68
|
34
|
27
|
26
|
32
|
27
|
29
|
22
|
28
|
41
|
37
|
35
|
31
|
42
|
29
|
115
|
10
|
19
|
10
|
21
|
32
|
17
|
23
|
26
|
496
|
177
|
68
|
121
|
43
|
68
|
87
|
99
|
115
|
91
|
79
|
52
|
33
|
47
|
39
|
44
|
36
|
77
|
29
|
49
|
36
|
|
売掛金
|
161
|
158
|
141
|
144
|
165
|
160
|
147
|
144
|
159
|
164
|
159
|
158
|
177
|
179
|
161
|
162
|
184
|
180
|
169
|
168
|
183
|
187
|
174
|
181
|
207
|
207
|
189
|
189
|
218
|
223
|
201
|
209
|
228
|
227
|
235
|
218
|
249
|
265
|
254
|
251
|
232
|
225
|
240
|
218
|
257
|
262
|
269
|
255
|
303
|
294
|
285
|
259
|
322
|
310
|
301
|
298
|
318
|
351
|
334
|
308
|
|
流動資産合計
|
320
|
321
|
309
|
274
|
279
|
286
|
256
|
281
|
360
|
297
|
301
|
335
|
401
|
461
|
282
|
343
|
332
|
314
|
273
|
309
|
316
|
320
|
281
|
327
|
363
|
355
|
315
|
350
|
385
|
370
|
420
|
355
|
381
|
365
|
363
|
287
|
302
|
316
|
310
|
784
|
444
|
319
|
380
|
287
|
348
|
370
|
388
|
407
|
440
|
405
|
364
|
338
|
405
|
378
|
373
|
376
|
440
|
412
|
425
|
405
|
|
有形固定資産
|
1,331
|
1,294
|
1,257
|
1,247
|
1,230
|
1,215
|
1,193
|
1,169
|
1,156
|
1,145
|
1,180
|
1,163
|
1,150
|
1,143
|
1,121
|
1,105
|
1,096
|
1,095
|
1,083
|
1,081
|
1,086
|
1,088
|
1,095
|
1,167
|
1,181
|
1,179
|
1,182
|
1,175
|
1,176
|
1,180
|
1,214
|
1,192
|
1,192
|
1,193
|
1,295
|
1,309
|
1,316
|
1,340
|
1,349
|
1,343
|
1,320
|
1,294
|
1,281
|
1,268
|
1,265
|
1,291
|
1,337
|
1,341
|
1,377
|
1,399
|
1,499
|
1,509
|
1,531
|
1,545
|
1,566
|
1,558
|
1,547
|
1,543
|
1,600
|
1,595
|
|
固定資産合計
|
3,461
|
3,398
|
3,340
|
3,303
|
3,258
|
3,215
|
3,171
|
3,135
|
3,100
|
3,096
|
3,213
|
3,175
|
3,157
|
3,164
|
3,120
|
3,083
|
3,044
|
3,055
|
3,046
|
3,045
|
3,053
|
3,096
|
3,110
|
3,567
|
3,549
|
3,547
|
3,585
|
3,574
|
3,561
|
3,633
|
3,794
|
3,759
|
3,738
|
3,759
|
4,181
|
5,507
|
5,497
|
5,615
|
5,631
|
5,608
|
5,537
|
5,459
|
5,411
|
5,363
|
5,367
|
5,448
|
5,659
|
5,686
|
5,842
|
5,873
|
6,111
|
6,103
|
6,116
|
6,194
|
6,190
|
6,149
|
6,142
|
6,108
|
6,161
|
6,142
|
|
総資産
|
3,781
|
3,719
|
3,649
|
3,577
|
3,538
|
3,502
|
3,427
|
3,417
|
3,461
|
3,393
|
3,514
|
3,511
|
3,559
|
3,625
|
3,402
|
3,427
|
3,376
|
3,370
|
3,319
|
3,355
|
3,370
|
3,416
|
3,392
|
3,895
|
3,913
|
3,903
|
3,900
|
3,925
|
3,946
|
4,003
|
4,214
|
4,115
|
4,120
|
4,125
|
4,545
|
5,795
|
5,799
|
5,932
|
5,941
|
6,393
|
5,982
|
5,778
|
5,791
|
5,650
|
5,715
|
5,819
|
6,047
|
6,094
|
6,282
|
6,279
|
6,475
|
6,442
|
6,521
|
6,572
|
6,564
|
6,525
|
6,582
|
6,520
|
6,587
|
6,547
|
|
買掛金
|
9
|
12
|
13
|
13
|
12
|
21
|
12
|
12
|
11
|
13
|
13
|
15
|
16
|
16
|
13
|
18
|
18
|
17
|
16
|
18
|
19
|
16
|
17
|
18
|
18
|
17
|
17
|
18
|
17
|
18
|
17
|
19
|
18
|
19
|
21
|
14
|
16
|
17
|
14
|
12
|
11
|
10
|
12
|
11
|
10
|
12
|
16
|
13
|
15
|
16
|
19
|
16
|
17
|
17
|
18
|
18
|
21
|
22
|
21
|
25
|
|
一年内返済予定の長期借入金
|
12
|
16
|
5
|
5
|
0
|
9
|
17
|
26
|
157
|
35
|
33
|
33
|
384
|
393
|
55
|
0
|
15
|
15
|
15
|
15
|
17
|
19
|
21
|
17
|
23
|
28
|
33
|
39
|
17
|
17
|
17
|
23
|
23
|
26
|
204
|
199
|
209
|
218
|
226
|
169
|
9
|
131
|
122
|
155
|
122
|
174
|
174
|
174
|
239
|
199
|
249
|
234
|
234
|
247
|
250
|
585
|
599
|
250
|
249
|
223
|
|
流動負債合計
|
154
|
168
|
153
|
148
|
153
|
176
|
161
|
168
|
309
|
196
|
197
|
198
|
559
|
598
|
245
|
202
|
235
|
224
|
225
|
206
|
230
|
232
|
241
|
217
|
268
|
259
|
277
|
246
|
260
|
238
|
325
|
223
|
258
|
255
|
455
|
551
|
604
|
620
|
672
|
538
|
393
|
511
|
547
|
516
|
544
|
606
|
662
|
571
|
691
|
643
|
726
|
659
|
698
|
690
|
713
|
992
|
1,064
|
738
|
778
|
717
|
|
長期借入金
|
2,534
|
2,457
|
2,403
|
2,351
|
2,285
|
2,214
|
2,141
|
2,161
|
2,031
|
2,039
|
2,127
|
2,121
|
1,764
|
1,748
|
1,882
|
1,945
|
1,912
|
1,925
|
1,884
|
1,937
|
1,922
|
1,949
|
1,898
|
2,420
|
2,369
|
2,351
|
2,315
|
2,385
|
2,374
|
2,432
|
2,539
|
2,604
|
2,541
|
2,519
|
2,685
|
2,827
|
2,763
|
2,836
|
2,754
|
3,382
|
3,147
|
2,833
|
2,764
|
2,685
|
2,661
|
2,663
|
2,839
|
2,955
|
3,001
|
3,017
|
3,063
|
3,135
|
3,154
|
3,155
|
3,091
|
2,816
|
2,749
|
2,996
|
2,961
|
2,964
|
|
固定負債合計
|
2,820
|
2,734
|
2,677
|
2,623
|
2,563
|
2,498
|
2,427
|
2,427
|
2,312
|
2,336
|
2,442
|
2,431
|
2,089
|
2,093
|
2,223
|
2,282
|
2,256
|
2,298
|
2,112
|
2,168
|
2,155
|
2,178
|
2,129
|
2,657
|
2,604
|
2,587
|
2,554
|
2,625
|
2,614
|
2,674
|
2,785
|
2,851
|
2,788
|
2,772
|
2,958
|
4,134
|
4,055
|
4,144
|
4,088
|
4,716
|
4,464
|
4,127
|
4,041
|
3,953
|
3,939
|
3,970
|
4,167
|
4,298
|
4,351
|
4,360
|
4,554
|
4,621
|
4,652
|
4,695
|
4,633
|
4,349
|
4,319
|
4,568
|
4,760
|
4,798
|
|
総負債
|
2,974
|
2,903
|
2,830
|
2,771
|
2,717
|
2,675
|
2,588
|
2,596
|
2,621
|
2,532
|
2,639
|
2,630
|
2,649
|
2,692
|
2,469
|
2,485
|
2,491
|
2,523
|
2,337
|
2,374
|
2,386
|
2,411
|
2,371
|
2,874
|
2,873
|
2,846
|
2,831
|
2,871
|
2,875
|
2,913
|
3,111
|
3,074
|
3,046
|
3,028
|
3,413
|
4,685
|
4,660
|
4,764
|
4,761
|
5,255
|
4,858
|
4,639
|
4,589
|
4,469
|
4,484
|
4,577
|
4,830
|
4,870
|
5,042
|
5,004
|
5,280
|
5,281
|
5,351
|
5,385
|
5,347
|
5,341
|
5,384
|
5,307
|
5,539
|
5,516
|
|
資本金及び資本剰余金
|
2,373
|
2,381
|
2,389
|
2,393
|
2,397
|
2,400
|
2,406
|
2,411
|
2,417
|
2,425
|
2,433
|
2,449
|
2,458
|
2,463
|
2,470
|
2,488
|
2,494
|
2,501
|
1,611
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
-686
|
-685
|
-692
|
-706
|
-694
|
-690
|
-684
|
-707
|
-693
|
-682
|
-675
|
-681
|
-660
|
-641
|
-648
|
-653
|
716
|
-761
|
-633
|
-658
|
-665
|
-646
|
-636
|
-658
|
-649
|
-638
|
-631
|
-671
|
-660
|
-645
|
-640
|
-714
|
-704
|
-700
|
-696
|
-741
|
-718
|
-715
|
-709
|
-769
|
-788
|
-776
|
-718
|
-755
|
-712
|
-706
|
-735
|
-754
|
-742
|
-718
|
-805
|
-856
|
-853
|
-841
|
-820
|
-875
|
-870
|
-867
|
-1,037
|
-1,057
|
|
株主資本
|
807
|
816
|
818
|
806
|
820
|
826
|
838
|
821
|
839
|
860
|
874
|
880
|
909
|
933
|
932
|
942
|
885
|
847
|
981
|
981
|
983
|
1,005
|
1,021
|
1,020
|
1,039
|
1,056
|
1,069
|
1,053
|
1,071
|
1,090
|
1,103
|
1,040
|
1,073
|
1,096
|
1,131
|
1,109
|
1,139
|
1,167
|
1,180
|
1,137
|
1,123
|
1,139
|
1,202
|
1,181
|
1,231
|
1,241
|
1,217
|
1,223
|
1,240
|
1,274
|
1,195
|
1,160
|
1,170
|
1,186
|
1,216
|
1,183
|
1,198
|
1,212
|
1,048
|
1,031
|
|
有利子負債合計
|
2,547
|
2,473
|
2,409
|
2,357
|
2,286
|
2,223
|
2,159
|
2,188
|
2,190
|
2,075
|
2,161
|
2,155
|
2,149
|
2,142
|
1,938
|
1,946
|
1,927
|
1,941
|
1,899
|
1,953
|
1,940
|
1,968
|
1,891
|
2,438
|
2,393
|
2,380
|
2,349
|
2,425
|
2,392
|
2,449
|
2,557
|
2,628
|
2,565
|
2,546
|
2,889
|
3,027
|
2,973
|
3,054
|
2,980
|
3,552
|
3,156
|
2,964
|
2,887
|
2,840
|
2,784
|
2,837
|
3,014
|
3,130
|
3,241
|
3,216
|
3,313
|
3,369
|
3,389
|
3,402
|
3,341
|
3,401
|
3,349
|
3,246
|
3,211
|
3,188
|
|
純有利子負債
|
2,520
|
2,434
|
2,317
|
2,324
|
2,267
|
2,182
|
2,125
|
2,152
|
2,090
|
2,037
|
2,101
|
2,079
|
2,030
|
1,960
|
1,905
|
1,878
|
1,893
|
1,913
|
1,873
|
1,920
|
1,912
|
1,939
|
1,869
|
2,410
|
2,351
|
2,343
|
2,314
|
2,393
|
2,349
|
2,420
|
2,441
|
2,618
|
2,545
|
2,535
|
2,867
|
2,994
|
2,955
|
3,031
|
2,954
|
3,055
|
2,979
|
2,896
|
2,765
|
2,797
|
2,715
|
2,750
|
2,914
|
3,014
|
3,149
|
3,137
|
3,260
|
3,336
|
3,341
|
3,362
|
3,297
|
3,365
|
3,271
|
3,216
|
3,161
|
3,152
|
|
DEレシオ(%)
|
315.46
|
302.89
|
294.33
|
292.34
|
278.44
|
268.94
|
257.27
|
266.42
|
260.79
|
241.09
|
247.0
|
244.67
|
236.35
|
229.55
|
207.82
|
206.65
|
217.68
|
229.11
|
193.58
|
199.06
|
197.31
|
195.7
|
185.24
|
238.8
|
230.12
|
225.32
|
219.65
|
230.13
|
223.31
|
224.61
|
231.69
|
252.64
|
238.92
|
232.09
|
255.23
|
272.77
|
260.91
|
261.5
|
252.49
|
312.17
|
280.93
|
260.23
|
239.99
|
240.38
|
226.02
|
228.49
|
247.61
|
255.75
|
261.37
|
252.4
|
277.14
|
290.27
|
289.52
|
286.62
|
274.59
|
287.36
|
279.47
|
267.59
|
306.37
|
309.02
|