売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2024/12 |
19,651 |
27.9%
|
| 2023/12 |
28,248 |
20.4%
|
| 2022/12 |
37,010 |
6.3%
|
| 2021/12 |
21,413 |
26.4%
|
| 2020/12 |
10,515 |
38.6%
|
| 2019/12 |
10,441 |
|
| 2018/12 |
11,291 |
|
| 2017/12 |
14,578 |
|
| 2016/12 |
16,574 |
|
| 2015/12 |
20,030 |
|
| 2014/12 |
17,444 |
|
| 2013/12 |
17,826 |
|
| 2012/12 |
17,618 |
|
| 2011/12 |
19,577 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2024/12 |
-15,200 |
-77.4%
|
| 2023/12 |
-22,200 |
-78.6%
|
| 2022/12 |
-29,733 |
-80.3%
|
| 2021/12 |
-14,761 |
-68.9%
|
| 2020/12 |
-7,664 |
-72.9%
|
| 2019/12 |
-6,033 |
|
| 2018/12 |
-10,556 |
|
| 2017/12 |
-11,199 |
|
| 2016/12 |
-12,486 |
|
| 2015/12 |
-7,621 |
|
| 2014/12 |
-2,889 |
|
| 2013/12 |
-2,250 |
|
| 2012/12 |
-1,687 |
|
| 2011/12 |
3,625 |
|
|
(単位:千ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
19,577
|
17,618
|
17,826
|
17,444
|
20,030
|
16,574
|
14,577
|
11,291
|
10,441
|
10,514
|
21,413
|
37,009
|
28,248
|
19,650
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
0.7
|
103.7
|
72.8
|
-23.7
|
-30.4
|
|
売上原価
|
10,805
|
8,136
|
7,717
|
7,521
|
11,680
|
11,273
|
10,032
|
7,329
|
7,208
|
6,452
|
15,749
|
34,687
|
22,485
|
14,161
|
|
売上総利益
|
8,771
|
9,481
|
10,108
|
9,922
|
8,349
|
5,301
|
4,544
|
3,961
|
3,232
|
4,062
|
5,663
|
2,321
|
5,762
|
5,489
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
38.6
|
26.4
|
6.3
|
20.4
|
27.9
|
|
研究開発費
|
2,773
|
2,528
|
3,669
|
2,905
|
2,980
|
3,186
|
3,149
|
1,444
|
2,005
|
1,842
|
1,930
|
2,290
|
2,618
|
1,339
|
|
販売管理費
|
12,396
|
11,168
|
12,358
|
12,811
|
15,970
|
17,787
|
15,744
|
14,517
|
9,265
|
-
|
20,424
|
32,055
|
28,003
|
20,690
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
-72.9
|
-68.9
|
-80.3
|
-78.6
|
-77.4
|
|
営業利益
|
3,624
|
-1,687
|
-2,251
|
-2,890
|
-7,622
|
-12,487
|
-11,200
|
-10,557
|
-6,033
|
-7,664
|
-14,761
|
-29,734
|
-22,200
|
-15,200
|
|
経常(税引前)利益
|
-
|
-1,971
|
-2,498
|
-9,164
|
-12,038
|
-12,711
|
-12,343
|
-15,545
|
-10,006
|
-2,626
|
25,530
|
-18,874
|
-25,464
|
-21,716
|
|
経常(税引前)利益率(%)
|
-
|
-11.2
|
-14.0
|
-52.5
|
-60.1
|
-76.7
|
-84.7
|
-137.7
|
-95.8
|
-25.0
|
119.2
|
-51.0
|
-90.1
|
-110.5
|
|
法人税等合計
|
-3,963
|
0
|
0
|
-
|
-
|
-
|
-90
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
実効税率(%)
|
-
|
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純利益
|
3,962
|
-1,971
|
-2,498
|
-9,164
|
-12,038
|
-12,711
|
-12,253
|
-15,545
|
-10,006
|
-2,626
|
25,530
|
-18,874
|
-25,464
|
-21,716
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
-25.0
|
119.2
|
-51.0
|
-90.1
|
-110.5
|
|
一株あたり利益
|
-0.25
|
-0.97
|
-1.17
|
-3.54
|
-2.77
|
-2.38
|
-1.76
|
-1.93
|
-0.87
|
-0.12
|
0.51
|
-8.5
|
-9.22
|
-5.58
|
|
希薄化後一株あたり利益
|
-0.25
|
-0.97
|
-1.17
|
-3.54
|
-2.77
|
-2.38
|
-1.76
|
-1.93
|
-0.87
|
-0.12
|
0.51
|
-8.5
|
-9.22
|
-5.58
|
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-27,557
|
-19,982
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-74.5
|
-70.7
|
-
|