|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
2,388
|
2,518
|
2,441
|
2,277
|
1,668
|
1,169
|
760
|
1,205
|
1,029
|
600
|
550
|
537
|
518
|
592
|
598
|
971
|
717
|
746
|
631
|
1,407
|
1,195
|
934
|
501
|
707
|
423
|
700
|
597
|
1,074
|
625
|
552
|
736
|
1,308
|
822
|
1,066
|
1,047
|
934
|
543
|
625
|
490
|
723
|
2,039
|
2,428
|
1,939
|
2,271
|
1,609
|
2,569
|
1,873
|
1,587
|
646
|
222
|
194
|
153
|
286
|
204
|
190
|
183
|
228
|
231
|
174
|
134
|
|
現金 + 有価証券
|
2,388
|
2,518
|
2,441
|
2,277
|
1,668
|
1,169
|
760
|
1,205
|
1,029
|
600
|
550
|
537
|
518
|
592
|
598
|
971
|
717
|
746
|
631
|
1,407
|
1,195
|
934
|
501
|
707
|
423
|
700
|
597
|
1,074
|
625
|
552
|
736
|
1,308
|
822
|
1,066
|
1,047
|
934
|
543
|
625
|
490
|
723
|
2,039
|
2,428
|
1,939
|
2,271
|
1,609
|
2,569
|
1,873
|
1,587
|
646
|
222
|
194
|
153
|
286
|
204
|
190
|
183
|
228
|
231
|
174
|
134
|
|
商品及び製品
|
3,017
|
2,930
|
4,030
|
3,036
|
3,193
|
3,095
|
4,130
|
3,199
|
3,424
|
3,494
|
4,818
|
3,748
|
3,961
|
3,856
|
4,959
|
3,874
|
3,981
|
3,899
|
4,973
|
3,814
|
4,165
|
4,252
|
5,254
|
4,038
|
4,084
|
3,928
|
4,721
|
3,795
|
3,991
|
3,853
|
4,632
|
3,542
|
3,726
|
3,572
|
4,844
|
3,475
|
3,680
|
3,656
|
4,887
|
3,537
|
3,557
|
2,698
|
3,607
|
2,590
|
2,667
|
2,733
|
3,642
|
3,067
|
3,736
|
4,034
|
4,874
|
3,189
|
3,526
|
3,474
|
4,239
|
2,880
|
3,083
|
3,151
|
4,099
|
2,945
|
|
流動資産合計
|
5,705
|
5,770
|
6,806
|
5,645
|
5,205
|
4,608
|
5,343
|
4,775
|
4,849
|
4,463
|
5,773
|
4,719
|
4,911
|
4,882
|
5,987
|
5,292
|
5,115
|
5,077
|
6,078
|
5,698
|
5,829
|
5,626
|
6,203
|
5,076
|
4,855
|
4,955
|
5,654
|
5,247
|
4,944
|
4,740
|
5,700
|
5,331
|
4,983
|
5,042
|
6,337
|
4,835
|
4,635
|
4,678
|
5,781
|
4,649
|
6,170
|
5,688
|
5,996
|
5,835
|
5,195
|
5,658
|
5,888
|
5,023
|
4,763
|
4,630
|
5,434
|
3,736
|
4,159
|
3,974
|
4,720
|
3,410
|
3,656
|
3,713
|
4,617
|
3,388
|
|
有形固定資産
|
7,109
|
7,310
|
7,274
|
7,256
|
7,325
|
8,876
|
8,918
|
8,905
|
8,961
|
9,010
|
9,009
|
8,872
|
8,822
|
8,891
|
8,925
|
8,745
|
8,677
|
8,686
|
8,671
|
8,515
|
8,518
|
8,528
|
8,499
|
8,308
|
8,230
|
8,192
|
8,203
|
8,103
|
8,069
|
8,068
|
7,974
|
7,773
|
7,694
|
7,635
|
7,538
|
7,428
|
7,211
|
7,276
|
7,364
|
7,352
|
7,169
|
6,970
|
6,876
|
6,689
|
6,653
|
7,107
|
7,329
|
7,304
|
7,790
|
8,228
|
8,117
|
7,926
|
7,803
|
7,945
|
7,861
|
7,720
|
7,664
|
7,502
|
7,472
|
7,297
|
|
投資有価証券
|
318
|
298
|
275
|
277
|
250
|
208
|
158
|
153
|
156
|
102
|
90
|
53
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
7,761
|
7,936
|
7,928
|
7,919
|
7,981
|
9,270
|
9,339
|
9,319
|
9,383
|
9,366
|
9,355
|
9,186
|
9,139
|
9,215
|
9,258
|
9,086
|
9,018
|
9,024
|
8,969
|
8,733
|
8,734
|
8,729
|
8,695
|
8,530
|
8,449
|
8,405
|
8,422
|
8,327
|
8,300
|
8,298
|
8,200
|
8,009
|
7,933
|
7,873
|
7,781
|
7,634
|
9,831
|
9,864
|
9,958
|
9,906
|
9,699
|
9,547
|
9,448
|
9,502
|
9,494
|
9,848
|
10,063
|
10,031
|
10,490
|
10,993
|
10,800
|
10,609
|
10,551
|
10,820
|
10,747
|
10,599
|
10,622
|
10,467
|
10,437
|
10,171
|
|
総資産
|
13,466
|
13,706
|
14,734
|
13,564
|
13,186
|
13,878
|
14,682
|
14,094
|
14,232
|
13,829
|
15,128
|
13,905
|
14,050
|
14,097
|
15,245
|
14,378
|
14,133
|
14,101
|
15,047
|
14,431
|
14,563
|
14,355
|
14,898
|
13,606
|
13,304
|
13,360
|
14,076
|
13,574
|
13,244
|
13,038
|
13,900
|
13,340
|
12,916
|
12,915
|
14,118
|
12,469
|
14,466
|
14,542
|
15,739
|
14,555
|
15,869
|
15,235
|
15,444
|
15,337
|
14,689
|
15,506
|
15,951
|
15,054
|
15,253
|
15,623
|
16,234
|
14,345
|
14,710
|
14,794
|
15,467
|
14,009
|
14,278
|
14,180
|
15,054
|
13,559
|
|
買掛金
|
1,412
|
1,345
|
2,125
|
1,138
|
1,397
|
1,345
|
2,080
|
1,233
|
1,609
|
1,531
|
2,429
|
1,307
|
1,452
|
1,396
|
2,261
|
1,365
|
1,382
|
1,479
|
2,384
|
1,511
|
1,645
|
1,566
|
2,141
|
1,251
|
1,346
|
1,375
|
2,097
|
1,507
|
1,480
|
1,370
|
2,113
|
1,271
|
1,454
|
1,404
|
2,583
|
1,187
|
1,295
|
1,330
|
2,454
|
1,206
|
1,866
|
1,064
|
2,184
|
1,476
|
1,378
|
1,495
|
2,135
|
1,683
|
1,679
|
1,497
|
2,014
|
1,330
|
1,310
|
1,376
|
1,918
|
1,134
|
1,220
|
1,317
|
1,873
|
1,042
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
317
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
164
|
164
|
164
|
275
|
111
|
111
|
111
|
-
|
-
|
353
|
353
|
353
|
|
流動負債合計
|
2,738
|
2,693
|
3,469
|
2,710
|
2,571
|
2,617
|
3,200
|
2,590
|
2,889
|
2,623
|
3,671
|
2,535
|
2,699
|
2,683
|
3,641
|
2,736
|
2,621
|
2,684
|
3,655
|
2,859
|
2,985
|
3,178
|
3,939
|
2,714
|
2,647
|
2,803
|
3,526
|
2,974
|
2,839
|
2,615
|
3,505
|
2,651
|
2,830
|
2,770
|
4,007
|
2,730
|
2,792
|
2,840
|
4,075
|
2,769
|
3,287
|
2,566
|
3,743
|
3,022
|
2,938
|
3,309
|
3,939
|
3,286
|
3,394
|
3,370
|
4,486
|
3,115
|
3,554
|
3,470
|
4,156
|
2,612
|
3,013
|
3,438
|
4,393
|
3,131
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
1,494
|
2,141
|
2,141
|
2,141
|
2,141
|
2,492
|
2,492
|
2,492
|
2,492
|
2,792
|
2,792
|
2,792
|
2,792
|
2,793
|
2,793
|
2,793
|
2,791
|
2,792
|
2,792
|
2,793
|
2,793
|
2,794
|
2,795
|
2,795
|
2,796
|
2,796
|
2,797
|
2,301
|
2,273
|
2,272
|
1,861
|
1,855
|
1,855
|
1,856
|
1,856
|
3,449
|
3,450
|
2,450
|
2,451
|
1,909
|
1,909
|
1,909
|
1,910
|
1,746
|
1,747
|
1,747
|
1,637
|
1,637
|
1,637
|
1,638
|
1,638
|
1,638
|
1,173
|
1,174
|
1,174
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
674
|
391
|
459
|
460
|
473
|
469
|
478
|
512
|
532
|
540
|
548
|
560
|
562
|
562
|
572
|
562
|
570
|
570
|
571
|
563
|
558
|
656
|
649
|
671
|
674
|
691
|
673
|
662
|
668
|
660
|
657
|
644
|
239
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
|
利益剰余金
|
8,638
|
8,898
|
9,061
|
9,553
|
9,692
|
9,660
|
9,803
|
10,195
|
10,271
|
10,434
|
10,575
|
10,878
|
10,948
|
11,103
|
11,204
|
11,462
|
11,506
|
11,656
|
11,718
|
12,008
|
12,044
|
12,085
|
12,118
|
12,329
|
12,254
|
12,301
|
12,358
|
12,522
|
12,493
|
12,606
|
12,631
|
13,006
|
12,972
|
13,163
|
13,224
|
13,395
|
13,436
|
13,568
|
13,585
|
13,745
|
13,090
|
13,137
|
13,125
|
13,468
|
13,443
|
13,786
|
13,991
|
14,257
|
14,207
|
14,285
|
14,324
|
13,995
|
2,798
|
2,800
|
2,803
|
2,934
|
2,851
|
2,861
|
2,828
|
1,008
|
|
株主資本
|
8,097
|
8,377
|
8,567
|
8,102
|
7,824
|
7,078
|
6,471
|
6,508
|
6,300
|
6,188
|
6,106
|
6,048
|
6,021
|
6,053
|
5,924
|
5,978
|
5,857
|
5,809
|
5,805
|
5,991
|
6,017
|
5,677
|
5,474
|
5,491
|
5,297
|
5,215
|
5,107
|
5,177
|
4,994
|
5,028
|
5,029
|
5,426
|
5,356
|
5,487
|
5,453
|
5,527
|
5,442
|
5,455
|
5,355
|
5,450
|
4,790
|
4,837
|
4,838
|
5,196
|
5,117
|
5,219
|
4,931
|
4,661
|
4,456
|
4,544
|
4,096
|
3,763
|
3,720
|
3,735
|
3,751
|
3,893
|
3,813
|
3,830
|
3,804
|
3,802
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
1,594
|
2,141
|
2,141
|
2,141
|
2,141
|
2,492
|
2,492
|
2,492
|
2,492
|
2,792
|
2,792
|
2,792
|
2,778
|
2,779
|
2,780
|
2,780
|
3,108
|
2,792
|
2,792
|
2,793
|
2,793
|
2,794
|
2,795
|
2,795
|
2,796
|
2,796
|
2,797
|
2,301
|
2,273
|
2,272
|
1,861
|
1,855
|
1,855
|
1,856
|
1,856
|
3,449
|
3,450
|
2,450
|
2,451
|
1,909
|
1,909
|
1,909
|
1,910
|
1,910
|
1,911
|
1,911
|
1,912
|
1,748
|
1,748
|
1,749
|
1,638
|
1,638
|
1,526
|
1,527
|
1,527
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
425
|
1,381
|
936
|
1,112
|
1,541
|
1,942
|
1,955
|
1,974
|
1,900
|
2,194
|
1,821
|
2,075
|
2,032
|
2,148
|
1,373
|
1,585
|
2,174
|
2,291
|
2,085
|
2,370
|
2,093
|
2,197
|
1,721
|
2,170
|
2,244
|
2,060
|
1,489
|
1,479
|
1,207
|
1,225
|
927
|
1,312
|
1,230
|
1,366
|
1,133
|
1,410
|
1,022
|
511
|
180
|
300
|
-660
|
36
|
323
|
1,264
|
1,689
|
1,717
|
1,759
|
1,462
|
1,544
|
1,559
|
1,455
|
1,410
|
1,295
|
1,353
|
1,393
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
22.52
|
33.09
|
32.9
|
33.98
|
34.6
|
40.81
|
41.2
|
41.39
|
41.17
|
47.13
|
46.7
|
47.67
|
47.82
|
47.87
|
46.4
|
46.2
|
54.75
|
51.0
|
50.85
|
52.73
|
53.56
|
54.71
|
53.99
|
55.97
|
55.61
|
55.6
|
51.55
|
42.96
|
41.43
|
41.67
|
33.67
|
34.09
|
34.01
|
34.66
|
34.06
|
72.0
|
71.33
|
50.64
|
47.17
|
37.31
|
36.58
|
38.71
|
40.98
|
42.86
|
42.06
|
46.66
|
50.81
|
46.99
|
46.8
|
46.63
|
42.08
|
42.96
|
39.84
|
40.14
|
40.16
|