|
(単位:千ドル)
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
33,010
|
29,986
|
17,030
|
9,259
|
2,745
|
1,747
|
4,701
|
40,430
|
44,421
|
36,350
|
35,968
|
35,782
|
26,934
|
22,294
|
70,474
|
69,697
|
64,161
|
56,768
|
59,405
|
50,986
|
107,677
|
85,171
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,700
|
8,500
|
7,000
|
6,100
|
1,300
|
-
|
-
|
-
|
|
現金 + 有価証券
|
33,010
|
29,986
|
17,030
|
9,259
|
2,745
|
1,747
|
4,701
|
40,430
|
44,421
|
36,350
|
35,968
|
35,782
|
26,934
|
22,294
|
79,174
|
78,197
|
71,161
|
62,868
|
60,705
|
50,986
|
107,677
|
85,171
|
|
売掛金
|
1,048
|
1,365
|
660
|
2,130
|
1,995
|
2,457
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
433
|
449
|
407
|
367
|
454
|
427
|
467
|
733
|
820
|
880
|
884
|
1,120
|
1,278
|
1,436
|
1,387
|
1,747
|
1,771
|
1,874
|
2,132
|
2,219
|
2,107
|
2,354
|
|
流動資産合計
|
36,022
|
33,511
|
21,031
|
14,778
|
8,507
|
11,278
|
20,401
|
57,468
|
52,935
|
46,041
|
45,173
|
42,396
|
35,039
|
30,831
|
89,262
|
89,371
|
82,048
|
74,216
|
72,285
|
61,335
|
118,258
|
94,693
|
|
有形固定資産
|
34,604
|
37,984
|
40,937
|
45,541
|
49,816
|
50,944
|
51,783
|
53,885
|
59,893
|
62,867
|
68,677
|
75,590
|
81,109
|
87,791
|
96,654
|
106,427
|
114,346
|
124,163
|
130,663
|
138,589
|
146,282
|
154,077
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,100
|
|
固定資産合計
|
79,594
|
91,513
|
92,800
|
103,601
|
106,886
|
107,131
|
110,033
|
120,201
|
125,884
|
138,007
|
150,352
|
158,960
|
169,410
|
181,886
|
196,986
|
215,288
|
227,249
|
241,313
|
252,446
|
267,187
|
285,511
|
315,679
|
|
総資産
|
115,616
|
125,024
|
113,831
|
118,379
|
115,393
|
118,409
|
130,434
|
177,669
|
178,819
|
184,048
|
195,525
|
201,356
|
204,449
|
212,717
|
286,248
|
304,659
|
309,297
|
315,529
|
324,731
|
328,522
|
403,769
|
410,372
|
|
買掛金
|
2,678
|
2,569
|
2,152
|
4,919
|
4,890
|
2,968
|
3,631
|
4,920
|
6,222
|
4,770
|
6,115
|
5,559
|
5,304
|
6,810
|
5,521
|
7,248
|
8,871
|
7,370
|
8,063
|
8,977
|
8,960
|
7,190
|
|
流動負債合計
|
10,706
|
11,485
|
9,841
|
13,925
|
15,143
|
13,352
|
16,941
|
20,047
|
22,748
|
20,758
|
24,365
|
25,269
|
24,491
|
25,463
|
25,116
|
29,138
|
31,109
|
30,585
|
33,694
|
34,499
|
34,128
|
35,465
|
|
固定負債合計
|
43,832
|
52,368
|
51,708
|
58,741
|
60,527
|
68,634
|
75,836
|
66,778
|
66,040
|
74,667
|
81,200
|
82,793
|
88,051
|
94,884
|
101,392
|
110,880
|
114,447
|
119,664
|
124,611
|
131,485
|
142,064
|
149,862
|
|
総負債
|
54,538
|
63,853
|
61,549
|
72,666
|
75,670
|
81,986
|
92,777
|
86,825
|
88,788
|
95,425
|
105,565
|
108,062
|
112,542
|
120,347
|
126,508
|
140,018
|
145,556
|
150,249
|
158,305
|
165,984
|
176,192
|
185,327
|
|
利益剰余金
|
1,507
|
1,374
|
-7,778
|
-14,627
|
-20,977
|
-24,858
|
-24,088
|
-24,922
|
-26,197
|
-28,076
|
-27,599
|
-25,686
|
-27,774
|
-28,789
|
-27,109
|
-24,184
|
-26,231
|
-27,229
|
-27,787
|
-32,988
|
-33,949
|
-37,730
|
|
株主資本
|
61,078
|
61,171
|
52,282
|
45,713
|
39,723
|
36,423
|
37,657
|
90,844
|
90,031
|
88,623
|
89,960
|
93,294
|
91,907
|
92,370
|
159,740
|
164,641
|
163,741
|
165,280
|
166,426
|
162,538
|
227,577
|
225,045
|
|
運転資本
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|