|
(単位:百万ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
329
|
378
|
403
|
426
|
508
|
521
|
550
|
587
|
597
|
587
|
622
|
527
|
475
|
498
|
492
|
481
|
516
|
547
|
577
|
435
|
455
|
392
|
390
|
340
|
363
|
321
|
277
|
419
|
396
|
364
|
497
|
392
|
321
|
188
|
239
|
257
|
387
|
362
|
441
|
460
|
445
|
555
|
550
|
389
|
401
|
529
|
424
|
359
|
366
|
227
|
278
|
286
|
|
有価証券
|
6
|
6
|
-
|
-
|
-
|
3
|
6
|
9
|
2
|
9
|
10
|
1
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
355
|
208
|
248
|
229
|
119
|
248
|
194
|
342
|
337
|
307
|
247
|
377
|
367
|
230
|
300
|
220
|
245
|
345
|
310
|
230
|
285
|
275
|
235
|
350
|
260
|
295
|
|
現金 + 有価証券
|
335
|
384
|
403
|
426
|
508
|
525
|
557
|
596
|
600
|
597
|
633
|
528
|
475
|
498
|
492
|
481
|
516
|
547
|
577
|
435
|
455
|
392
|
390
|
340
|
363
|
321
|
632
|
627
|
644
|
593
|
616
|
640
|
515
|
530
|
576
|
564
|
634
|
739
|
808
|
690
|
745
|
775
|
795
|
734
|
711
|
759
|
709
|
634
|
601
|
577
|
538
|
581
|
|
商品及び製品
|
86
|
73
|
59
|
63
|
48
|
38
|
36
|
43
|
53
|
49
|
51
|
76
|
78
|
79
|
69
|
79
|
89
|
87
|
83
|
98
|
126
|
122
|
106
|
118
|
123
|
115
|
109
|
102
|
98
|
89
|
95
|
106
|
114
|
111
|
125
|
139
|
153
|
167
|
197
|
211
|
215
|
184
|
211
|
224
|
227
|
217
|
236
|
180
|
175
|
177
|
185
|
155
|
|
流動資産合計
|
659
|
619
|
595
|
648
|
728
|
754
|
727
|
760
|
831
|
837
|
822
|
773
|
748
|
707
|
688
|
740
|
795
|
780
|
793
|
859
|
959
|
953
|
953
|
995
|
1,022
|
987
|
943
|
882
|
918
|
893
|
926
|
970
|
839
|
860
|
949
|
1,035
|
1,179
|
1,351
|
1,463
|
1,321
|
1,386
|
1,332
|
1,270
|
1,188
|
1,183
|
1,189
|
1,177
|
1,050
|
1,013
|
994
|
1,013
|
948
|
|
有形固定資産
|
29
|
26
|
26
|
25
|
32
|
47
|
52
|
53
|
52
|
52
|
52
|
52
|
51
|
53
|
52
|
51
|
50
|
50
|
49
|
65
|
66
|
67
|
71
|
75
|
76
|
76
|
77
|
76
|
74
|
72
|
56
|
55
|
55
|
59
|
60
|
61
|
66
|
67
|
67
|
67
|
66
|
80
|
92
|
110
|
113
|
110
|
107
|
65
|
64
|
64
|
62
|
60
|
|
固定資産合計
|
112
|
108
|
106
|
102
|
97
|
108
|
112
|
111
|
108
|
106
|
105
|
203
|
198
|
197
|
195
|
194
|
191
|
201
|
199
|
214
|
189
|
217
|
205
|
208
|
203
|
198
|
197
|
197
|
194
|
185
|
191
|
190
|
190
|
194
|
197
|
221
|
230
|
249
|
241
|
237
|
242
|
256
|
279
|
335
|
325
|
310
|
309
|
248
|
244
|
245
|
237
|
197
|
|
総資産
|
772
|
728
|
701
|
750
|
826
|
862
|
840
|
872
|
939
|
944
|
927
|
977
|
947
|
904
|
884
|
934
|
986
|
982
|
992
|
1,074
|
1,148
|
1,171
|
1,158
|
1,204
|
1,225
|
1,185
|
1,140
|
1,080
|
1,112
|
1,079
|
1,118
|
1,160
|
1,029
|
1,054
|
1,146
|
1,256
|
1,409
|
1,601
|
1,704
|
1,559
|
1,628
|
1,588
|
1,549
|
1,524
|
1,508
|
1,499
|
1,486
|
1,298
|
1,257
|
1,240
|
1,251
|
1,145
|
|
買掛金
|
97
|
36
|
19
|
46
|
46
|
37
|
22
|
38
|
66
|
35
|
27
|
50
|
47
|
25
|
33
|
59
|
71
|
41
|
46
|
80
|
87
|
51
|
68
|
82
|
78
|
48
|
46
|
33
|
42
|
36
|
44
|
50
|
49
|
57
|
89
|
123
|
144
|
154
|
148
|
100
|
98
|
67
|
57
|
54
|
52
|
49
|
58
|
51
|
52
|
58
|
48
|
48
|
|
流動負債合計
|
265
|
214
|
176
|
206
|
97
|
77
|
52
|
72
|
111
|
81
|
62
|
96
|
95
|
73
|
71
|
115
|
131
|
118
|
115
|
156
|
198
|
200
|
166
|
187
|
203
|
174
|
143
|
122
|
189
|
174
|
202
|
262
|
142
|
157
|
200
|
259
|
308
|
351
|
343
|
274
|
274
|
248
|
221
|
195
|
196
|
181
|
181
|
165
|
165
|
183
|
169
|
183
|
|
長期借入金
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
41
|
44
|
42
|
42
|
45
|
68
|
69
|
69
|
68
|
73
|
73
|
80
|
73
|
58
|
57
|
56
|
59
|
57
|
57
|
63
|
62
|
57
|
141
|
136
|
140
|
131
|
138
|
134
|
135
|
135
|
140
|
136
|
137
|
138
|
138
|
130
|
128
|
154
|
153
|
146
|
147
|
145
|
151
|
144
|
141
|
143
|
144
|
120
|
117
|
112
|
109
|
98
|
|
総負債
|
306
|
258
|
219
|
248
|
143
|
146
|
121
|
141
|
180
|
155
|
135
|
177
|
169
|
132
|
129
|
172
|
191
|
175
|
172
|
219
|
261
|
258
|
308
|
324
|
343
|
305
|
282
|
256
|
325
|
310
|
342
|
398
|
279
|
296
|
339
|
390
|
436
|
506
|
497
|
421
|
421
|
393
|
372
|
340
|
338
|
325
|
325
|
286
|
283
|
296
|
278
|
281
|
|
資本金及び資本剰余金
|
439
|
441
|
445
|
448
|
464
|
467
|
471
|
474
|
476
|
479
|
482
|
485
|
488
|
492
|
492
|
494
|
495
|
498
|
502
|
505
|
504
|
506
|
510
|
513
|
516
|
519
|
523
|
526
|
530
|
533
|
529
|
532
|
536
|
539
|
538
|
542
|
546
|
550
|
548
|
522
|
557
|
561
|
561
|
567
|
572
|
577
|
578
|
584
|
590
|
596
|
597
|
605
|
|
利益剰余金
|
70
|
71
|
80
|
97
|
262
|
291
|
289
|
298
|
325
|
354
|
362
|
370
|
395
|
405
|
402
|
407
|
439
|
449
|
465
|
494
|
525
|
561
|
496
|
539
|
591
|
613
|
613
|
601
|
595
|
594
|
599
|
604
|
607
|
616
|
655
|
718
|
823
|
948
|
1,071
|
1,177
|
1,286
|
1,341
|
1,345
|
1,349
|
1,343
|
1,355
|
1,353
|
1,239
|
1,241
|
1,242
|
1,313
|
1,217
|
|
株主資本
|
465
|
469
|
482
|
502
|
683
|
716
|
718
|
730
|
759
|
789
|
792
|
800
|
777
|
771
|
755
|
762
|
795
|
806
|
820
|
854
|
887
|
912
|
850
|
879
|
882
|
880
|
858
|
823
|
787
|
769
|
775
|
762
|
749
|
757
|
807
|
866
|
973
|
1,095
|
1,207
|
1,137
|
1,206
|
1,194
|
1,177
|
1,183
|
1,169
|
1,174
|
1,161
|
1,012
|
973
|
944
|
972
|
864
|
|
有利子負債合計
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-336
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|