OrthoPediatrics Corp.【KIDS】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 12,375 11,681 12,094 15,077 15,820 14,568 14,656 18,200 20,744 18,952 16,356 13,593 22,205 18,924 21,462 26,695 25,079 24,813 23,417 32,928 34,950 30,994 31,588 39,559 39,972 37,613 44,685 52,802 54,573 52,667 52,411 61,082 61,250 61,605
売上成長率(%) - - - - 40.0 17.3 15.7 12.2 17.0
売上原価 2,884 8,832 3,175 3,807 3,843 4,054 4,001 4,581 4,849 4,502 4,143 3,532 4,566 3,806 5,137 6,252 6,525 6,732 4,851 7,947 9,061 9,770 8,027 9,534 9,019 10,899 12,511 12,003 14,513 17,102 14,149 17,063 15,976 16,499
売上総利益 9,491 8,832 8,919 11,270 11,977 10,514 10,655 13,619 15,895 14,450 12,213 10,061 17,639 15,118 16,325 20,443 18,554 18,081 18,566 24,981 25,889 21,224 23,561 30,025 30,953 26,714 32,174 40,799 40,060 35,565 38,262 44,019 45,274 45,106
売上総利益率(%) 67.5 73.0 72.1 73.9 73.2
研究開発費 1,127 941 1,218 1,115 1,122 1,277 1,213 1,234 1,396 1,905 1,265 881 1,077 2,050 1,308 1,325 1,302 1,608 2,027 1,747 2,206 2,034 2,270 2,792 2,387 2,747 2,998 2,543 2,577 2,916 2,351 2,159 2,333 2,259
営業費用 10,247 13,036 13,314 13,390 13,149 12,380 13,372 15,409 17,434 17,481 16,710 17,078 20,137 27,861 22,298 23,289 22,198 23,642 24,952 28,724 32,850 29,533 32,152 35,611 35,461 34,780 41,897 46,465 45,626 49,620 49,243 54,676 54,702 53,278
営業利益 -756 -4,204 -4,395 -2,120 -1,172 -1,866 -2,717 -1,790 -1,539 -3,031 -4,497 -7,017 -2,498 -12,743 -5,973 -2,846 -3,644 -5,561 -6,386 -3,743 -6,961 -8,309 -8,591 -5,586 -4,508 -8,066 -9,723 -5,666 -5,566 -14,055 -10,981 -10,657 -9,428 -8,172
営業利益率 (%) -26.7 -21.0 -17.4 -15.4 -13.3
経常(税引前)利益 - - - - - - - - - - - - - -14,736 -10,691 -4,042 -2,489 -166 -9,417 -772 14,396 -7,896 -7,380 -3,287 -3,742 -6,903 -10,336 -6,047 -9,137 -16,409 -10,463 -7,064 -11,898 -9,763
経常(税引前)利益率(%) - - - - - - - - - - - - - -77.9 -49.8 -15.1 -9.9 -0.7 -40.2 -2.3 41.2 -25.5 -23.4 -8.3 -9.4 -18.4 -23.1 -11.5 -16.7 -31.2 -20.0 -11.6 -19.4 -15.8
法人税等合計 - - - - - - - - - - - - - - -312 -286 -292 -238 -317 -439 -4,143 -48 -574 -401 849 -212 -2,531 -18 -1,218 -340 196 49 -125 340
実効税率(%) - - - - - - - - - - - - - - 2.1 -1.9 -0.7 1.1 -3.5
純利益 -1,537 -4,845 -5,000 -2,692 -1,865 -2,468 -3,020 -2,618 -2,664 -5,429 -4,945 -9,447 -4,539 -14,013 -10,379 -3,756 -2,197 72 -9,100 -333 18,539 -7,848 -6,806 -2,886 -4,591 -6,691 -7,805 -6,029 -7,919 -16,069 -10,659 -7,113 -11,773 -10,103
純利益率(%) -30.5 -20.3 -11.6 -19.2 -16.4
一株あたり利益 - - - - - - - - - - - - - - -0.54 -0.19 -0.11 0.01 -0.47 -0.02 0.88 -0.38 -0.3 -0.13 -0.2 -0.29 -0.34 -0.26 -0.34 -0.7 -0.46 -0.3 -0.5 -0.43
希薄化後一株あたり利益 - - - - - - - - - - - - - - -0.54 -0.19 -0.11 0.01 -0.47 -0.02 0.87 -0.37 -0.3 -0.13 -0.2 -0.29 -0.34 -0.26 -0.34 -0.7 -0.46 -0.3 -0.5 -0.43
EBITDA - -10,062 -5,933 -5,487 -4,129 -2,570
EBITDAマージン(%) - -19.1 -11.3 -9.0 -6.7 -4.2