売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/12 |
236,348 |
73.1% |
| 2024/12 |
204,727 |
72.6% |
| 2023/12 |
148,732 |
74.8% |
| 2022/12 |
122,289 |
74.1% |
| 2021/12 |
98,049 |
74.9% |
| 2020/12 |
71,078 |
|
| 2019/12 |
72,552 |
|
| 2018/12 |
57,559 |
|
| 2017/12 |
45,620 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/12 |
-39,238 |
-16.6% |
| 2024/12 |
-35,010 |
-17.1% |
| 2023/12 |
-26,751 |
-18.0% |
| 2022/12 |
-25,399 |
-20.8% |
| 2021/12 |
-18,024 |
-18.4% |
| 2020/12 |
-26,755 |
|
| 2019/12 |
-9,077 |
|
| 2018/12 |
-9,553 |
|
| 2017/12 |
-6,472 |
|
|
(単位:千ドル)
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
売上高
|
45,620
|
57,559
|
72,552
|
71,078
|
98,049
|
122,289
|
148,732
|
204,727
|
236,348
|
|
売上成長率(%)
|
-
|
|
|
|
38.0
|
24.7
|
21.6
|
37.7
|
15.5
|
|
売上原価
|
11,170
|
14,879
|
17,933
|
16,047
|
24,646
|
31,629
|
37,479
|
56,129
|
63,687
|
|
売上総利益
|
34,450
|
42,680
|
54,619
|
55,031
|
73,403
|
90,660
|
111,253
|
148,598
|
172,661
|
|
売上総利益率(%)
|
|
|
|
|
74.9
|
74.1
|
74.8
|
72.6
|
73.1
|
|
研究開発費
|
3,423
|
4,732
|
5,748
|
5,273
|
5,543
|
8,014
|
10,196
|
11,034
|
9,102
|
|
営業費用
|
40,922
|
52,233
|
63,696
|
81,786
|
91,427
|
116,059
|
138,004
|
183,608
|
211,899
|
|
営業利益
|
-6,472
|
-9,553
|
-9,077
|
-26,755
|
-18,024
|
-25,399
|
-26,751
|
-35,010
|
-39,238
|
|
営業利益率 (%)
|
|
|
|
|
-18.4
|
-20.8
|
-18.0
|
-17.1
|
-16.6
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-33,667
|
-17,388
|
-3,689
|
-21,312
|
-41,929
|
-39,188
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-47.4
|
-17.7
|
-3.0
|
-14.3
|
-20.5
|
-16.6
|
|
法人税等合計
|
-
|
-
|
-
|
-723
|
-1,128
|
-4,947
|
-338
|
-4,107
|
460
|
|
実効税率(%)
|
-
|
-
|
-
|
|
6.5
|
134.1
|
1.6
|
9.8
|
-1.2
|
|
純利益
|
-8,932
|
-12,025
|
-13,731
|
-32,944
|
-16,260
|
1,258
|
-20,974
|
-37,822
|
-39,648
|
|
純利益率(%)
|
|
|
|
|
-16.6
|
1.0
|
-14.1
|
-18.5
|
-16.8
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-0.84
|
0.06
|
-0.92
|
-1.64
|
-1.69
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-0.84
|
0.06
|
-0.92
|
-1.64
|
-1.69
|
|
EBITDA
|
|
|
|
|
-7,344
|
-12,300
|
-9,366
|
-15,930
|
-18,119
|
|
EBITDAマージン(%)
|
|
|
|
|
-7.5
|
-10.1
|
-6.3
|
-7.8
|
-7.7
|