|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
140
|
149
|
195
|
172
|
7
|
8
|
16
|
5
|
5
|
5
|
11
|
3
|
5
|
6
|
4
|
19
|
2
|
3
|
24
|
4
|
4
|
2
|
5
|
1
|
2
|
5
|
5
|
2
|
1
|
4
|
20
|
7
|
4
|
3
|
7
|
7
|
22
|
9
|
24
|
322
|
108
|
119
|
80
|
52
|
53
|
54
|
34
|
32
|
25
|
36
|
80
|
26
|
36
|
42
|
32
|
75
|
53
|
67
|
74
|
51
|
68
|
|
現金 + 有価証券
|
140
|
149
|
195
|
172
|
7
|
8
|
16
|
5
|
5
|
5
|
11
|
3
|
5
|
6
|
4
|
19
|
2
|
3
|
24
|
4
|
4
|
2
|
5
|
1
|
2
|
5
|
5
|
2
|
1
|
4
|
20
|
7
|
4
|
3
|
7
|
7
|
22
|
9
|
24
|
322
|
108
|
119
|
80
|
52
|
53
|
54
|
34
|
32
|
25
|
36
|
80
|
26
|
36
|
42
|
32
|
75
|
53
|
67
|
74
|
51
|
68
|
|
売掛金
|
143
|
148
|
146
|
153
|
255
|
291
|
303
|
312
|
304
|
299
|
313
|
331
|
331
|
308
|
311
|
326
|
349
|
395
|
417
|
373
|
337
|
321
|
290
|
264
|
271
|
250
|
297
|
303
|
287
|
433
|
452
|
485
|
448
|
400
|
417
|
439
|
450
|
382
|
379
|
389
|
348
|
304
|
315
|
347
|
352
|
389
|
417
|
420
|
445
|
482
|
483
|
526
|
519
|
514
|
526
|
529
|
550
|
542
|
489
|
505
|
564
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
116
|
126
|
130
|
135
|
170
|
166
|
177
|
164
|
139
|
138
|
135
|
122
|
135
|
164
|
192
|
195
|
191
|
185
|
184
|
186
|
187
|
179
|
185
|
173
|
180
|
323
|
315
|
372
|
384
|
453
|
507
|
491
|
428
|
410
|
351
|
341
|
335
|
321
|
309
|
326
|
325
|
308
|
331
|
360
|
370
|
392
|
461
|
475
|
504
|
505
|
454
|
446
|
445
|
434
|
393
|
434
|
426
|
|
流動資産合計
|
353
|
391
|
425
|
408
|
422
|
496
|
529
|
527
|
554
|
555
|
596
|
585
|
567
|
535
|
544
|
654
|
661
|
714
|
803
|
723
|
676
|
670
|
640
|
598
|
620
|
578
|
646
|
609
|
603
|
890
|
957
|
1,056
|
1,035
|
1,054
|
1,096
|
1,118
|
1,054
|
958
|
917
|
1,368
|
1,078
|
1,060
|
1,047
|
958
|
963
|
978
|
1,003
|
1,015
|
1,052
|
1,126
|
1,211
|
1,200
|
1,168
|
1,195
|
1,135
|
1,175
|
1,166
|
1,164
|
1,068
|
1,102
|
1,185
|
|
有形固定資産
|
1,102
|
1,117
|
1,118
|
1,176
|
1,234
|
1,764
|
1,822
|
1,847
|
1,903
|
1,963
|
2,315
|
2,345
|
2,384
|
2,367
|
2,371
|
2,394
|
2,452
|
2,485
|
2,589
|
2,683
|
2,732
|
2,754
|
2,779
|
2,784
|
2,917
|
2,919
|
2,921
|
2,916
|
2,889
|
3,096
|
2,959
|
3,444
|
3,549
|
3,562
|
3,540
|
3,792
|
3,796
|
3,794
|
3,777
|
3,777
|
3,976
|
3,958
|
3,917
|
3,881
|
3,863
|
3,705
|
3,679
|
3,660
|
3,653
|
3,641
|
3,633
|
3,666
|
3,698
|
3,782
|
3,861
|
3,883
|
3,975
|
3,985
|
4,023
|
4,149
|
4,135
|
|
固定資産合計
|
1,351
|
1,366
|
1,369
|
1,435
|
1,699
|
2,370
|
2,431
|
2,453
|
2,512
|
2,571
|
3,057
|
3,112
|
3,157
|
3,126
|
3,139
|
3,151
|
3,206
|
3,237
|
3,339
|
3,428
|
3,478
|
3,495
|
3,515
|
3,511
|
3,648
|
3,645
|
3,657
|
3,648
|
3,622
|
4,310
|
4,170
|
4,658
|
4,794
|
4,800
|
4,775
|
5,182
|
5,179
|
5,169
|
5,162
|
4,770
|
4,939
|
4,920
|
4,876
|
4,830
|
4,805
|
4,411
|
4,395
|
4,367
|
4,353
|
4,330
|
4,343
|
4,374
|
4,406
|
4,487
|
4,587
|
4,600
|
4,699
|
4,706
|
4,783
|
4,912
|
4,895
|
|
総資産
|
1,705
|
1,758
|
1,794
|
1,844
|
2,121
|
2,867
|
2,960
|
2,981
|
3,066
|
3,126
|
3,653
|
3,698
|
3,724
|
3,661
|
3,683
|
3,806
|
3,868
|
3,952
|
4,142
|
4,152
|
4,155
|
4,166
|
4,156
|
4,109
|
4,269
|
4,224
|
4,303
|
4,257
|
4,225
|
5,200
|
5,127
|
5,715
|
5,829
|
5,854
|
5,872
|
6,301
|
6,233
|
6,128
|
6,079
|
6,138
|
6,017
|
5,981
|
5,924
|
5,788
|
5,768
|
5,390
|
5,399
|
5,383
|
5,405
|
5,456
|
5,555
|
5,575
|
5,575
|
5,683
|
5,722
|
5,776
|
5,866
|
5,871
|
5,852
|
6,015
|
6,080
|
|
買掛金
|
64
|
62
|
71
|
81
|
123
|
148
|
158
|
148
|
139
|
131
|
156
|
148
|
165
|
156
|
177
|
168
|
209
|
210
|
222
|
166
|
162
|
158
|
132
|
125
|
134
|
117
|
134
|
144
|
142
|
214
|
222
|
251
|
263
|
250
|
278
|
275
|
212
|
212
|
206
|
227
|
177
|
156
|
162
|
175
|
188
|
181
|
199
|
218
|
234
|
241
|
278
|
278
|
279
|
258
|
269
|
249
|
266
|
248
|
251
|
272
|
250
|
|
一年内返済予定の長期借入金
|
0
|
0
|
0
|
0
|
0
|
32
|
39
|
71
|
111
|
58
|
65
|
71
|
78
|
0
|
0
|
-
|
-
|
-
|
116
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
139
|
152
|
160
|
157
|
239
|
333
|
358
|
369
|
393
|
327
|
355
|
363
|
401
|
325
|
345
|
440
|
470
|
459
|
594
|
410
|
387
|
390
|
361
|
327
|
344
|
317
|
358
|
333
|
341
|
462
|
480
|
531
|
556
|
567
|
607
|
582
|
526
|
516
|
514
|
496
|
478
|
450
|
466
|
453
|
498
|
512
|
543
|
513
|
541
|
570
|
642
|
614
|
656
|
635
|
675
|
650
|
684
|
697
|
734
|
698
|
679
|
|
長期借入金
|
200
|
200
|
200
|
200
|
319
|
764
|
763
|
701
|
687
|
723
|
1,070
|
1,031
|
943
|
860
|
749
|
708
|
649
|
649
|
600
|
818
|
808
|
810
|
778
|
712
|
798
|
726
|
722
|
674
|
591
|
1,031
|
992
|
1,423
|
1,442
|
1,399
|
1,410
|
1,667
|
1,594
|
1,434
|
1,369
|
1,702
|
1,642
|
1,578
|
1,468
|
1,348
|
1,274
|
1,206
|
1,161
|
1,151
|
1,131
|
1,114
|
1,076
|
1,075
|
990
|
1,058
|
1,008
|
1,051
|
1,039
|
970
|
866
|
1,091
|
1,111
|
|
固定負債合計
|
453
|
480
|
475
|
488
|
639
|
1,115
|
1,147
|
1,101
|
1,111
|
1,177
|
1,591
|
1,564
|
1,487
|
1,423
|
1,314
|
1,274
|
1,223
|
1,238
|
1,282
|
1,511
|
1,510
|
1,521
|
1,515
|
1,464
|
1,573
|
1,519
|
1,532
|
1,490
|
1,405
|
1,862
|
1,532
|
2,041
|
2,085
|
2,053
|
2,047
|
2,453
|
2,385
|
2,236
|
2,193
|
2,517
|
2,486
|
2,453
|
2,371
|
2,246
|
2,164
|
2,031
|
1,966
|
1,957
|
1,934
|
1,910
|
1,867
|
1,874
|
1,805
|
1,888
|
1,859
|
1,908
|
1,918
|
1,869
|
1,763
|
1,988
|
2,010
|
|
資本金及び資本剰余金
|
238
|
240
|
242
|
241
|
243
|
359
|
363
|
364
|
366
|
370
|
403
|
404
|
407
|
412
|
416
|
422
|
427
|
431
|
434
|
432
|
434
|
438
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
利益剰余金
|
984
|
1,014
|
1,046
|
1,079
|
1,120
|
1,173
|
1,229
|
1,280
|
1,328
|
1,381
|
1,439
|
1,495
|
1,558
|
1,627
|
1,692
|
1,754
|
1,829
|
1,906
|
1,974
|
2,035
|
2,093
|
2,150
|
2,201
|
2,239
|
2,278
|
2,310
|
2,342
|
2,361
|
2,387
|
2,416
|
2,647
|
2,678
|
2,706
|
2,748
|
2,724
|
2,768
|
2,815
|
2,863
|
2,866
|
2,617
|
2,544
|
2,571
|
2,593
|
2,590
|
2,600
|
2,335
|
2,346
|
2,364
|
2,392
|
2,431
|
2,469
|
2,509
|
2,567
|
2,630
|
2,692
|
2,762
|
2,846
|
2,936
|
2,978
|
3,054
|
3,149
|
|
株主資本
|
1,112
|
1,125
|
1,159
|
1,197
|
1,242
|
1,417
|
1,454
|
1,510
|
1,561
|
1,620
|
1,707
|
1,769
|
1,836
|
1,912
|
2,022
|
2,090
|
2,174
|
2,254
|
2,265
|
2,230
|
2,256
|
2,254
|
2,279
|
2,317
|
2,351
|
2,387
|
2,413
|
2,434
|
2,477
|
2,876
|
3,114
|
3,142
|
3,188
|
3,233
|
3,216
|
3,265
|
3,322
|
3,374
|
3,372
|
3,125
|
3,052
|
3,078
|
3,088
|
3,089
|
3,105
|
2,846
|
2,889
|
2,912
|
2,930
|
2,975
|
3,045
|
3,085
|
3,113
|
3,158
|
3,187
|
3,217
|
3,263
|
3,304
|
3,353
|
3,328
|
3,390
|
|
有利子負債合計
|
200
|
200
|
200
|
200
|
319
|
796
|
802
|
772
|
799
|
781
|
1,135
|
1,103
|
1,021
|
860
|
749
|
708
|
649
|
649
|
716
|
818
|
808
|
810
|
774
|
712
|
798
|
726
|
722
|
674
|
591
|
1,032
|
992
|
1,423
|
1,442
|
1,399
|
1,410
|
1,667
|
1,594
|
1,434
|
1,369
|
1,702
|
1,642
|
1,578
|
1,468
|
1,348
|
1,274
|
1,206
|
1,161
|
1,151
|
1,131
|
1,114
|
1,076
|
1,075
|
990
|
1,058
|
1,008
|
1,051
|
1,039
|
970
|
866
|
1,091
|
1,111
|
|
純有利子負債
|
59
|
50
|
4
|
28
|
312
|
788
|
785
|
767
|
793
|
776
|
1,124
|
1,099
|
1,015
|
854
|
745
|
688
|
646
|
645
|
692
|
814
|
803
|
807
|
768
|
710
|
795
|
720
|
717
|
671
|
589
|
1,027
|
972
|
1,416
|
1,438
|
1,395
|
1,402
|
1,660
|
1,572
|
1,424
|
1,345
|
1,379
|
1,534
|
1,458
|
1,388
|
1,296
|
1,221
|
1,151
|
1,126
|
1,119
|
1,106
|
1,077
|
995
|
1,048
|
954
|
1,016
|
975
|
976
|
985
|
903
|
792
|
1,039
|
1,042
|
|
DEレシオ(%)
|
17.99
|
17.78
|
17.27
|
16.71
|
25.73
|
56.21
|
55.15
|
51.19
|
51.21
|
48.25
|
66.5
|
62.36
|
55.62
|
45.02
|
37.05
|
33.86
|
29.87
|
28.8
|
31.64
|
36.72
|
35.83
|
35.96
|
34.0
|
30.74
|
33.98
|
30.42
|
29.96
|
27.72
|
23.88
|
35.9
|
31.87
|
45.3
|
45.25
|
43.28
|
43.84
|
51.06
|
48.0
|
42.51
|
40.63
|
54.49
|
53.83
|
51.27
|
47.56
|
43.67
|
41.03
|
42.38
|
40.2
|
39.55
|
38.63
|
37.47
|
35.35
|
34.87
|
31.83
|
33.51
|
31.65
|
32.7
|
31.85
|
29.37
|
25.85
|
32.79
|
32.78
|
|
運転資本
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|