売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2024/12 |
3,266 |
- |
| 2023/12 |
3,092 |
- |
| 2022/12 |
2,785 |
- |
| 2021/12 |
2,247 |
- |
| 2020/12 |
2,171 |
- |
| 2019/12 |
2,838 |
|
| 2018/12 |
2,971 |
|
| 2017/12 |
2,214 |
|
| 2016/12 |
1,771 |
|
| 2015/12 |
2,148 |
|
| 2014/12 |
2,566 |
|
| 2013/12 |
2,242 |
|
| 2012/12 |
2,113 |
|
| 2011/12 |
1,850 |
|
| 2010/12 |
1,110 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2024/12 |
399,097 |
12.2% |
| 2023/12 |
335,092 |
10.8% |
| 2022/12 |
192,886 |
6.9% |
| 2021/12 |
-258,133 |
-11.5% |
| 2020/12 |
-420,759 |
-19.4% |
| 2019/12 |
242,027 |
|
| 2018/12 |
155,289 |
|
| 2017/12 |
94,247 |
|
| 2016/12 |
245,195 |
|
| 2015/12 |
380,662 |
|
| 2014/12 |
475,812 |
|
| 2013/12 |
436,182 |
|
| 2012/12 |
364,833 |
|
| 2011/12 |
312,343 |
|
| 2010/12 |
200,044 |
|
|
(単位:%)
|
2010/12
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
1,109
|
1,850
|
2,112
|
2,242
|
2,566
|
2,148
|
1,770
|
2,214
|
2,971
|
2,838
|
2,171
|
2,247
|
2,785
|
3,092
|
3,266
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
-23.5
|
3.5
|
24.0
|
11.0
|
5.6
|
|
販売管理費
|
117
|
170
|
178
|
177
|
210
|
193
|
174
|
220
|
304
|
312
|
258
|
266
|
302
|
335
|
337
|
|
営業費用
|
909
|
1,538
|
1,747
|
1,806
|
2,090
|
1,766
|
1,525
|
2,120
|
2,815
|
2,596
|
2,592
|
2,505
|
2,592
|
2,757
|
2,867
|
|
営業利益
|
200
|
312
|
364
|
436
|
475
|
380
|
245
|
94
|
155
|
242
|
-421
|
-259
|
192
|
335
|
399
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
-19.4
|
-11.5
|
6.9
|
10.8
|
12.2
|
|
経常(税引前)利益
|
189
|
294
|
340
|
408
|
454
|
361
|
227
|
73
|
114
|
189
|
-462
|
-291
|
164
|
294
|
362
|
|
経常(税引前)利益率(%)
|
17.1
|
15.9
|
16.1
|
18.2
|
17.7
|
16.8
|
12.9
|
3.3
|
3.8
|
6.7
|
-21.2
|
-12.9
|
5.9
|
9.5
|
11.1
|
|
法人税等合計
|
72
|
109
|
127
|
152
|
169
|
133
|
84
|
-241
|
35
|
46
|
-190
|
-44
|
42
|
71
|
75
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
41.1
|
15.1
|
25.6
|
24.2
|
20.9
|
|
純利益
|
117
|
185
|
212
|
256
|
284
|
227
|
142
|
313
|
79
|
143
|
-272
|
-247
|
122
|
222
|
286
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
-12.5
|
-11.0
|
4.4
|
7.2
|
8.8
|
|
一株あたり利益
|
2.16
|
3.35
|
3.75
|
4.46
|
4.95
|
4.12
|
2.63
|
5.62
|
1.31
|
2.38
|
-4.55
|
-4.11
|
2.04
|
3.74
|
4.95
|
|
希薄化後一株あたり利益
|
2.15
|
3.33
|
3.73
|
4.44
|
4.93
|
4.11
|
2.62
|
5.62
|
1.31
|
2.37
|
-4.55
|
-4.11
|
2.03
|
3.72
|
4.91
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
-201
|
-45
|
394
|
546
|
639
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
|
-9.2
|
-2.0
|
14.2
|
17.7
|
19.6
|