|
(単位:千ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q25
|
1Q25
|
2Q25
|
3Q25
|
|
営業キャッシュフロー
|
-5,000
|
437,000
|
109,000
|
8,000
|
225,000
|
-2,000
|
89,000
|
338,000
|
-107,000
|
52,000
|
44,000
|
153,000
|
-93,000
|
-4,000
|
178,000
|
209,000
|
-17,000
|
37,000
|
158,000
|
-8,000
|
-108,000
|
-31,000
|
54,000
|
132,000
|
-21,000
|
9,000
|
20,000
|
53,000
|
-115,000
|
325,000
|
28,000
|
-45,000
|
-130,000
|
94,000
|
72,000
|
129,000
|
48,000
|
33,000
|
118,000
|
57,000
|
41,000
|
109,000
|
95,000
|
122,000
|
50,000
|
104,000
|
122,000
|
2,000
|
89,000
|
125,000
|
122,000
|
60,000
|
35,000
|
253,000
|
-40,000
|
83,000
|
91,000
|
170,000
|
161,000
|
-
|
98,000
|
-
|
198,000
|
|
資本的支出
|
-14,000
|
-5,000
|
-20,000
|
-27,000
|
-26,000
|
-21,000
|
-19,000
|
-17,000
|
-16,000
|
-17,000
|
-20,000
|
-22,000
|
-20,000
|
-20,000
|
-17,000
|
-21,000
|
-15,000
|
-19,000
|
-12,000
|
-7,000
|
-1,000
|
-3,000
|
-4,000
|
-2,000
|
-3,000
|
-3,000
|
-2,000
|
-3,000
|
-3,000
|
-3,000
|
0
|
-2,000
|
-9,000
|
-2,000
|
-4,000
|
-2,000
|
-2,000
|
-4,000
|
-4,000
|
-10,000
|
-2,000
|
-2,000
|
-4,000
|
-12,000
|
-6,000
|
-10,000
|
-6,000
|
-8,000
|
-6,000
|
-13,000
|
-20,000
|
-32,000
|
-19,000
|
-19,000
|
-22,000
|
-20,000
|
-25,000
|
-10,000
|
-19,000
|
-53,000
|
-9,000
|
-7,000
|
-8,000
|
|
投資キャッシュフロー
|
-38,000
|
-18,000
|
-27,000
|
-314,000
|
-34,000
|
-24,000
|
-19,000
|
-11,000
|
-15,000
|
-16,000
|
-19,000
|
102,000
|
-20,000
|
-14,000
|
-16,000
|
-12,000
|
-15,000
|
-10,000
|
-12,000
|
-7,000
|
-1,000
|
20,000
|
29,000
|
53,000
|
-25,000
|
-2,000
|
-895,000
|
-59,000
|
-1,000
|
-2,000
|
-1,000
|
-8,000
|
125,000
|
-457,000
|
-96,000
|
-63,000
|
-69,000
|
-62,000
|
-17,000
|
-10,000
|
-11,000
|
-14,000
|
-13,000
|
-839,000
|
-22,000
|
-16,000
|
16,000
|
-406,000
|
12,000
|
157,000
|
-83,000
|
-49,000
|
42,000
|
-63,000
|
-22,000
|
-27,000
|
11,000
|
-3,000
|
-759,000
|
-
|
-9,000
|
-
|
71,000
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
2,000
|
35,000
|
59,000
|
22,000
|
7,000
|
18,000
|
11,000
|
4,000
|
6,000
|
0
|
1,000
|
0
|
56,000
|
40,000
|
6,000
|
4,000
|
16,000
|
1,000
|
5,000
|
40,000
|
2,000
|
0
|
0
|
2,000
|
2,000
|
50,000
|
0
|
1,000
|
2,000
|
1,000
|
0
|
0
|
3,000
|
0
|
1,000
|
0
|
4,000
|
0
|
0
|
47,000
|
4,000
|
28,000
|
26,000
|
24,000
|
33,000
|
41,000
|
50,000
|
79,000
|
61,000
|
76,000
|
0
|
1,000
|
61,000
|
97,000
|
9,000
|
-86,000
|
156,000
|
48,000
|
100,000
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
1,000
|
-84,000
|
-175,000
|
-78,000
|
-202,000
|
-46,000
|
-76,000
|
-53,000
|
-15,000
|
-34,000
|
-19,000
|
-48,000
|
-15,000
|
-54,000
|
-14,000
|
-65,000
|
-84,000
|
-63,000
|
-31,000
|
-32,000
|
-75,000
|
-23,000
|
-30,000
|
-64,000
|
-18,000
|
-20,000
|
638,000
|
-16,000
|
-15,000
|
-246,000
|
-11,000
|
-18,000
|
51,000
|
421,000
|
80,000
|
102,000
|
-17,000
|
-61,000
|
-19,000
|
-36,000
|
-155,000
|
-28,000
|
224,000
|
184,000
|
-22,000
|
-52,000
|
-66,000
|
227,000
|
-52,000
|
-163,000
|
-75,000
|
-109,000
|
-54,000
|
-72,000
|
-124,000
|
-109,000
|
-91,000
|
-67,000
|
633,000
|
-
|
-6,000
|
-
|
-131,000
|
|
フリーキャッシュフロー
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142,000
|
-
|
89,000
|
-
|
190,000
|
|
FCFマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.3
|
-
|
4.3
|
-
|
9.8
|