|
（単位：百万ドル）
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
売上高
|
501
|
196
|
271
|
367
|
479
|
254
|
302
|
424
|
578
|
405
|
524
|
548
|
618
|
450
|
565
|
589
|
796
|
580
|
622
|
843
|
985
|
678
|
811
|
913
|
1,191
|
818
|
1,002
|
1,144
|
1,403
|
871
|
1,101
|
1,225
|
1,348
|
811
|
1,021
|
1,160
|
-
|
1,075
|
913
|
999
|
-
|
1,141
|
1,440
|
1,467
|
-
|
1,398
|
1,720
|
1,844
|
-
|
1,384
|
1,765
|
1,587
|
-
|
1,467
|
1,709
|
1,752
|
-
|
1,391
|
1,529
|
|
売上成長率（％）
|
-
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
販売管理費
|
78
|
49
|
62
|
60
|
-
|
55
|
66
|
62
|
-
|
59
|
70
|
63
|
-
|
61
|
71
|
72
|
-
|
71
|
78
|
95
|
-
|
87
|
93
|
98
|
-
|
92
|
103
|
109
|
-
|
95
|
113
|
114
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業利益
|
8
|
-48
|
-58
|
1
|
-
|
-32
|
-16
|
10
|
-
|
0
|
8
|
35
|
-
|
17
|
34
|
33
|
-
|
14
|
17
|
35
|
-
|
18
|
25
|
51
|
-
|
25
|
49
|
76
|
-
|
44
|
74
|
105
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業利益率 (%)
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
法人税等合計
|
-6
|
0
|
-1
|
0
|
-
|
0
|
-5
|
-11
|
-
|
0
|
-2
|
-1
|
-
|
0
|
0
|
0
|
-825
|
2
|
3
|
10
|
-
|
2
|
9
|
14
|
-
|
7
|
20
|
29
|
-
|
117
|
21
|
27
|
-
|
4
|
9
|
23
|
-
|
9
|
15
|
22
|
-
|
26
|
30
|
24
|
-
|
43
|
72
|
70
|
-
|
36
|
50
|
44
|
-
|
36
|
52
|
50
|
-
|
29
|
34
|
|
純利益
|
-2
|
-115
|
-69
|
-10
|
13
|
-46
|
-25
|
3
|
7
|
-13
|
-3
|
27
|
28
|
10
|
26
|
28
|
852
|
7
|
9
|
23
|
44
|
13
|
15
|
39
|
37
|
14
|
31
|
50
|
84
|
-72
|
57
|
87
|
96
|
30
|
47
|
68
|
123
|
59
|
51
|
78
|
106
|
97
|
143
|
150
|
-
|
134
|
210
|
255
|
-
|
125
|
164
|
149
|
-
|
138
|
168
|
157
|
-
|
109
|
107
|
|
純利益率（％）
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.04
|
-
|
-
|
-
|
0.32
|
0.33
|
0.13
|
0.3
|
0.31
|
9.25
|
0.08
|
0.1
|
0.25
|
0.48
|
0.15
|
0.18
|
0.46
|
0.44
|
0.17
|
0.37
|
0.58
|
0.97
|
-0.82
|
0.65
|
0.99
|
1.09
|
0.34
|
0.54
|
0.77
|
1.37
|
0.66
|
0.57
|
0.86
|
1.16
|
1.05
|
1.55
|
1.66
|
-
|
1.51
|
2.39
|
2.94
|
-
|
1.49
|
2
|
1.86
|
-
|
1.81
|
2.21
|
2.1
|
-
|
1.52
|
1.53
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.04
|
-
|
-
|
-
|
0.3
|
0.31
|
0.12
|
0.27
|
0.28
|
8.36
|
0.08
|
0.1
|
0.23
|
0.43
|
0.14
|
0.17
|
0.42
|
0.4
|
0.15
|
0.33
|
0.51
|
0.84
|
-0.82
|
0.57
|
0.87
|
0.96
|
0.31
|
0.51
|
0.73
|
1.31
|
0.63
|
0.55
|
0.83
|
1.12
|
1.02
|
1.5
|
1.6
|
-
|
1.47
|
2.32
|
2.86
|
-
|
1.45
|
1.94
|
1.8
|
-
|
1.76
|
2.15
|
2.04
|
-
|
1.49
|
1.5
|
|
配当性向（%）
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
0.06
|
0.06
|
0.06
|
0.06
|
0.06
|
0.06
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.15
|
0.15
|
0.15
|
0.15
|
0.15
|
0.15
|
0.15
|
0.15
|
0.15
|
0.15
|
0.15
|
0.2
|
0.2
|
0.2
|
0.25
|
0.25
|
0.25
|
0.25
|
0.25
|