サトー商会【9996】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,048 1,047 1,156 929 1,085 1,319 1,182 1,096 1,017 1,859 1,479 1,040 1,616 1,229 1,575 4,632 3,635 1,461 3,292 2,668 2,402 2,540 4,754 2,449 2,613 2,585 4,673 1,780 1,654 1,719 3,965 1,626 2,356 3,824 4,428 4,184 4,343 2,692 4,375 1,724 1,970 2,273
有価証券 - 6,280 7,100 8,000 7,000 6,400 6,600 9,800 7,800 8,251 9,251 9,350 10,550 11,000 10,700 11,400 6,868 9,600 6,695 8,700 8,500 8,200 8,600 8,200 9,300 9,200 9,800 10,400 10,600 11,700 11,500 10,400 9,600 9,200 9,100 8,900 8,900 9,000 7,900 8,300 7,000 7,402 7,202
現金 + 有価証券 - 7,328 8,148 9,156 7,930 7,485 7,919 10,982 8,896 9,269 11,111 10,830 11,591 12,617 11,930 12,976 11,500 13,235 8,157 11,992 11,168 10,602 11,140 12,954 11,749 11,813 12,385 15,073 12,380 13,355 13,220 14,365 11,227 11,556 12,924 13,328 13,084 13,343 10,592 12,675 8,724 9,373 9,475
売掛金 - 5,153 5,523 6,716 5,405 5,441 5,574 6,747 5,494 5,646 6,250 6,933 5,790 5,873 5,914 6,722 5,673 5,749 5,496 6,813 4,597 4,319 4,839 6,066 4,665 4,029 4,064 5,601 4,095 4,506 4,718 6,065 4,778 4,865 5,359 6,182 5,145 5,240 5,013 6,347 4,827 5,007 5,339
流動資産合計 - 15,278 16,633 18,970 16,054 15,583 16,163 20,887 17,228 17,596 20,087 20,913 20,678 21,084 20,524 22,926 21,113 21,650 16,496 22,147 18,549 17,425 18,335 22,177 18,788 17,996 18,646 23,517 19,069 20,460 20,968 23,727 19,166 19,304 21,293 23,105 21,397 21,479 18,829 22,810 17,127 17,504 18,292
有形固定資産 - 6,066 6,021 5,987 5,823 5,803 5,777 5,728 5,479 5,448 5,377 5,576 5,623 5,572 5,517 5,473 5,433 5,392 5,514 5,560 5,672 5,724 5,726 5,679 5,578 5,610 5,647 5,628 5,797 5,779 5,816 6,011 6,200 6,164 6,249 6,284 6,244 6,221 6,481 6,397 6,735 6,711 6,922
投資有価証券 - 5,876 5,383 6,141 6,303 6,867 7,361 5,673 6,155 6,185 6,683 6,694 5,687 5,950 6,430 5,893 5,905 7,713 9,193 7,237 6,193 6,227 6,230 6,164 6,168 6,172 5,681 5,163 4,668 4,162 4,140 5,162 6,161 6,680 7,191 7,224 7,555 7,517 9,006 9,017 9,506 9,219 9,236
固定資産合計 - 13,304 12,766 13,495 13,441 13,994 14,479 12,756 13,067 13,045 13,490 13,733 12,828 13,238 13,647 13,014 13,074 14,939 16,569 14,528 13,722 13,838 13,582 13,406 13,440 13,518 13,013 12,435 12,244 11,771 11,771 12,904 14,180 14,733 15,297 15,288 15,678 15,649 17,336 17,198 18,470 18,200 18,363
総資産 - 28,582 29,398 32,464 29,495 29,576 30,642 33,643 30,295 30,641 33,577 34,646 33,506 34,322 34,171 35,940 34,187 36,588 33,064 36,674 32,271 31,263 31,917 35,583 32,228 31,514 31,659 35,952 31,313 32,231 32,739 36,631 33,346 34,037 36,589 38,393 37,075 37,128 36,165 40,008 35,597 35,704 36,655
買掛金 - 6,746 7,371 10,271 6,960 6,757 7,152 10,536 6,957 7,106 9,283 10,813 8,497 9,093 9,212 10,992 8,711 8,947 7,312 10,911 6,245 5,323 6,092 9,685 5,945 4,736 4,993 9,222 5,158 5,654 6,091 9,738 6,196 6,121 8,763 10,554 8,236 8,656 6,631 10,756 6,323 6,160 6,987
短期借入金 - 590 590 590 590 590 590 590 595 563 563 568 668 668 678 698 698 698 698 683 683 683 683 683 683 683 683 683 683 683 683 683 683 683 683 683 683 683 683 683 683 683 683
流動負債合計 - 8,660 9,125 11,919 8,823 8,739 9,533 12,241 8,839 9,071 11,762 12,521 11,123 11,827 11,389 12,896 10,905 13,237 9,443 12,736 8,239 7,288 7,909 11,377 7,801 7,063 7,084 11,258 7,332 8,152 8,401 12,027 8,644 9,168 11,399 12,909 11,344 11,352 10,036 13,571 8,929 8,928 9,513
固定負債合計 - 253 256 257 256 273 271 289 290 258 263 269 273 265 270 275 280 286 288 298 320 322 326 332 345 345 352 349 353 341 357 363 377 386 410 417 416 373 379 379 399 404 409
総負債 - 8,914 9,382 12,177 9,079 9,013 9,805 12,530 9,130 9,330 12,026 12,791 11,397 12,092 11,660 13,172 11,185 13,523 9,731 13,034 8,560 7,611 8,236 11,710 8,146 7,409 7,436 11,608 7,685 8,494 8,759 12,391 9,021 9,555 11,809 13,326 11,761 11,726 10,415 13,951 9,329 9,333 9,922
資本金及び資本剰余金 - 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848 2,848
利益剰余金 - 16,937 17,281 17,547 17,743 17,843 18,116 18,380 18,448 18,570 18,807 19,099 19,348 19,460 19,754 20,036 20,272 20,343 20,621 20,905 21,041 20,959 20,983 21,211 21,349 21,371 21,483 21,618 21,709 21,823 22,082 22,329 22,427 22,572 22,861 23,148 23,354 23,470 23,826 24,128 24,319 24,412 24,763
株主資本 18,824 19,668 20,016 20,288 20,416 20,564 20,837 21,113 21,165 21,312 21,551 21,855 22,109 22,230 22,512 22,768 23,002 23,065 23,333 23,640 23,711 23,653 23,681 23,873 24,081 24,105 24,222 24,344 23,627 23,736 23,980 24,240 24,324 24,482 24,779 25,067 25,313 25,402 25,750 26,057 26,268 26,370 26,732
有利子負債合計 - 590 590 590 590 590 590 590 595 563 563 568 668 668 678 698 698 698 698 683 683 683 683 683 683 683 683 683 683 683 683 683 683 683 683 683 683 683 683 683 683 683 683
純有利子負債 - -6,738 -7,558 -8,566 -7,340 -6,895 -7,329 -10,392 -8,301 -8,706 -10,548 -10,262 -10,923 -11,949 -11,252 -12,278 -10,802 -12,537 -7,459 -11,309 -10,485 -9,919 -10,457 -12,271 -11,066 -11,130 -11,702 -14,390 -11,697 -12,672 -12,537 -13,682 -10,544 -10,873 -12,241 -12,645 -12,401 -12,660 -9,909 -11,992 -8,041 -8,690 -8,792
DEレシオ(%) - 3.0 2.95 2.91 2.89 2.87 2.83 2.79 2.81 2.64 2.61 2.6 3.02 3.0 3.01 3.07 3.03 3.03 2.99 2.89 2.88 2.89 2.88 2.86 2.84 2.83 2.82 2.81 2.89 2.88 2.85 2.82 2.81 2.79 2.76 2.72 2.7 2.69 2.65 2.62 2.6 2.59 2.55