|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,048
|
1,047
|
1,156
|
929
|
1,085
|
1,319
|
1,182
|
1,096
|
1,017
|
1,859
|
1,479
|
1,040
|
1,616
|
1,229
|
1,575
|
4,632
|
3,635
|
1,461
|
3,292
|
2,668
|
2,402
|
2,540
|
4,754
|
2,449
|
2,613
|
2,585
|
4,673
|
1,780
|
1,654
|
1,719
|
3,965
|
1,626
|
2,356
|
3,824
|
4,428
|
4,184
|
4,343
|
2,692
|
4,375
|
1,724
|
1,970
|
2,273
|
|
有価証券
|
-
|
6,280
|
7,100
|
8,000
|
7,000
|
6,400
|
6,600
|
9,800
|
7,800
|
8,251
|
9,251
|
9,350
|
10,550
|
11,000
|
10,700
|
11,400
|
6,868
|
9,600
|
6,695
|
8,700
|
8,500
|
8,200
|
8,600
|
8,200
|
9,300
|
9,200
|
9,800
|
10,400
|
10,600
|
11,700
|
11,500
|
10,400
|
9,600
|
9,200
|
9,100
|
8,900
|
8,900
|
9,000
|
7,900
|
8,300
|
7,000
|
7,402
|
7,202
|
|
現金 + 有価証券
|
-
|
7,328
|
8,148
|
9,156
|
7,930
|
7,485
|
7,919
|
10,982
|
8,896
|
9,269
|
11,111
|
10,830
|
11,591
|
12,617
|
11,930
|
12,976
|
11,500
|
13,235
|
8,157
|
11,992
|
11,168
|
10,602
|
11,140
|
12,954
|
11,749
|
11,813
|
12,385
|
15,073
|
12,380
|
13,355
|
13,220
|
14,365
|
11,227
|
11,556
|
12,924
|
13,328
|
13,084
|
13,343
|
10,592
|
12,675
|
8,724
|
9,373
|
9,475
|
|
売掛金
|
-
|
5,153
|
5,523
|
6,716
|
5,405
|
5,441
|
5,574
|
6,747
|
5,494
|
5,646
|
6,250
|
6,933
|
5,790
|
5,873
|
5,914
|
6,722
|
5,673
|
5,749
|
5,496
|
6,813
|
4,597
|
4,319
|
4,839
|
6,066
|
4,665
|
4,029
|
4,064
|
5,601
|
4,095
|
4,506
|
4,718
|
6,065
|
4,778
|
4,865
|
5,359
|
6,182
|
5,145
|
5,240
|
5,013
|
6,347
|
4,827
|
5,007
|
5,339
|
|
流動資産合計
|
-
|
15,278
|
16,633
|
18,970
|
16,054
|
15,583
|
16,163
|
20,887
|
17,228
|
17,596
|
20,087
|
20,913
|
20,678
|
21,084
|
20,524
|
22,926
|
21,113
|
21,650
|
16,496
|
22,147
|
18,549
|
17,425
|
18,335
|
22,177
|
18,788
|
17,996
|
18,646
|
23,517
|
19,069
|
20,460
|
20,968
|
23,727
|
19,166
|
19,304
|
21,293
|
23,105
|
21,397
|
21,479
|
18,829
|
22,810
|
17,127
|
17,504
|
18,292
|
|
有形固定資産
|
-
|
6,066
|
6,021
|
5,987
|
5,823
|
5,803
|
5,777
|
5,728
|
5,479
|
5,448
|
5,377
|
5,576
|
5,623
|
5,572
|
5,517
|
5,473
|
5,433
|
5,392
|
5,514
|
5,560
|
5,672
|
5,724
|
5,726
|
5,679
|
5,578
|
5,610
|
5,647
|
5,628
|
5,797
|
5,779
|
5,816
|
6,011
|
6,200
|
6,164
|
6,249
|
6,284
|
6,244
|
6,221
|
6,481
|
6,397
|
6,735
|
6,711
|
6,922
|
|
投資有価証券
|
-
|
5,876
|
5,383
|
6,141
|
6,303
|
6,867
|
7,361
|
5,673
|
6,155
|
6,185
|
6,683
|
6,694
|
5,687
|
5,950
|
6,430
|
5,893
|
5,905
|
7,713
|
9,193
|
7,237
|
6,193
|
6,227
|
6,230
|
6,164
|
6,168
|
6,172
|
5,681
|
5,163
|
4,668
|
4,162
|
4,140
|
5,162
|
6,161
|
6,680
|
7,191
|
7,224
|
7,555
|
7,517
|
9,006
|
9,017
|
9,506
|
9,219
|
9,236
|
|
固定資産合計
|
-
|
13,304
|
12,766
|
13,495
|
13,441
|
13,994
|
14,479
|
12,756
|
13,067
|
13,045
|
13,490
|
13,733
|
12,828
|
13,238
|
13,647
|
13,014
|
13,074
|
14,939
|
16,569
|
14,528
|
13,722
|
13,838
|
13,582
|
13,406
|
13,440
|
13,518
|
13,013
|
12,435
|
12,244
|
11,771
|
11,771
|
12,904
|
14,180
|
14,733
|
15,297
|
15,288
|
15,678
|
15,649
|
17,336
|
17,198
|
18,470
|
18,200
|
18,363
|
|
総資産
|
-
|
28,582
|
29,398
|
32,464
|
29,495
|
29,576
|
30,642
|
33,643
|
30,295
|
30,641
|
33,577
|
34,646
|
33,506
|
34,322
|
34,171
|
35,940
|
34,187
|
36,588
|
33,064
|
36,674
|
32,271
|
31,263
|
31,917
|
35,583
|
32,228
|
31,514
|
31,659
|
35,952
|
31,313
|
32,231
|
32,739
|
36,631
|
33,346
|
34,037
|
36,589
|
38,393
|
37,075
|
37,128
|
36,165
|
40,008
|
35,597
|
35,704
|
36,655
|
|
買掛金
|
-
|
6,746
|
7,371
|
10,271
|
6,960
|
6,757
|
7,152
|
10,536
|
6,957
|
7,106
|
9,283
|
10,813
|
8,497
|
9,093
|
9,212
|
10,992
|
8,711
|
8,947
|
7,312
|
10,911
|
6,245
|
5,323
|
6,092
|
9,685
|
5,945
|
4,736
|
4,993
|
9,222
|
5,158
|
5,654
|
6,091
|
9,738
|
6,196
|
6,121
|
8,763
|
10,554
|
8,236
|
8,656
|
6,631
|
10,756
|
6,323
|
6,160
|
6,987
|
|
短期借入金
|
-
|
590
|
590
|
590
|
590
|
590
|
590
|
590
|
595
|
563
|
563
|
568
|
668
|
668
|
678
|
698
|
698
|
698
|
698
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
|
流動負債合計
|
-
|
8,660
|
9,125
|
11,919
|
8,823
|
8,739
|
9,533
|
12,241
|
8,839
|
9,071
|
11,762
|
12,521
|
11,123
|
11,827
|
11,389
|
12,896
|
10,905
|
13,237
|
9,443
|
12,736
|
8,239
|
7,288
|
7,909
|
11,377
|
7,801
|
7,063
|
7,084
|
11,258
|
7,332
|
8,152
|
8,401
|
12,027
|
8,644
|
9,168
|
11,399
|
12,909
|
11,344
|
11,352
|
10,036
|
13,571
|
8,929
|
8,928
|
9,513
|
|
固定負債合計
|
-
|
253
|
256
|
257
|
256
|
273
|
271
|
289
|
290
|
258
|
263
|
269
|
273
|
265
|
270
|
275
|
280
|
286
|
288
|
298
|
320
|
322
|
326
|
332
|
345
|
345
|
352
|
349
|
353
|
341
|
357
|
363
|
377
|
386
|
410
|
417
|
416
|
373
|
379
|
379
|
399
|
404
|
409
|
|
総負債
|
-
|
8,914
|
9,382
|
12,177
|
9,079
|
9,013
|
9,805
|
12,530
|
9,130
|
9,330
|
12,026
|
12,791
|
11,397
|
12,092
|
11,660
|
13,172
|
11,185
|
13,523
|
9,731
|
13,034
|
8,560
|
7,611
|
8,236
|
11,710
|
8,146
|
7,409
|
7,436
|
11,608
|
7,685
|
8,494
|
8,759
|
12,391
|
9,021
|
9,555
|
11,809
|
13,326
|
11,761
|
11,726
|
10,415
|
13,951
|
9,329
|
9,333
|
9,922
|
|
資本金及び資本剰余金
|
-
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
|
利益剰余金
|
-
|
16,937
|
17,281
|
17,547
|
17,743
|
17,843
|
18,116
|
18,380
|
18,448
|
18,570
|
18,807
|
19,099
|
19,348
|
19,460
|
19,754
|
20,036
|
20,272
|
20,343
|
20,621
|
20,905
|
21,041
|
20,959
|
20,983
|
21,211
|
21,349
|
21,371
|
21,483
|
21,618
|
21,709
|
21,823
|
22,082
|
22,329
|
22,427
|
22,572
|
22,861
|
23,148
|
23,354
|
23,470
|
23,826
|
24,128
|
24,319
|
24,412
|
24,763
|
|
株主資本
|
18,824
|
19,668
|
20,016
|
20,288
|
20,416
|
20,564
|
20,837
|
21,113
|
21,165
|
21,312
|
21,551
|
21,855
|
22,109
|
22,230
|
22,512
|
22,768
|
23,002
|
23,065
|
23,333
|
23,640
|
23,711
|
23,653
|
23,681
|
23,873
|
24,081
|
24,105
|
24,222
|
24,344
|
23,627
|
23,736
|
23,980
|
24,240
|
24,324
|
24,482
|
24,779
|
25,067
|
25,313
|
25,402
|
25,750
|
26,057
|
26,268
|
26,370
|
26,732
|
|
有利子負債合計
|
-
|
590
|
590
|
590
|
590
|
590
|
590
|
590
|
595
|
563
|
563
|
568
|
668
|
668
|
678
|
698
|
698
|
698
|
698
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
|
純有利子負債
|
-
|
-6,738
|
-7,558
|
-8,566
|
-7,340
|
-6,895
|
-7,329
|
-10,392
|
-8,301
|
-8,706
|
-10,548
|
-10,262
|
-10,923
|
-11,949
|
-11,252
|
-12,278
|
-10,802
|
-12,537
|
-7,459
|
-11,309
|
-10,485
|
-9,919
|
-10,457
|
-12,271
|
-11,066
|
-11,130
|
-11,702
|
-14,390
|
-11,697
|
-12,672
|
-12,537
|
-13,682
|
-10,544
|
-10,873
|
-12,241
|
-12,645
|
-12,401
|
-12,660
|
-9,909
|
-11,992
|
-8,041
|
-8,690
|
-8,792
|
|
DEレシオ(%)
|
-
|
3.0
|
2.95
|
2.91
|
2.89
|
2.87
|
2.83
|
2.79
|
2.81
|
2.64
|
2.61
|
2.6
|
3.02
|
3.0
|
3.01
|
3.07
|
3.03
|
3.03
|
2.99
|
2.89
|
2.88
|
2.89
|
2.88
|
2.86
|
2.84
|
2.83
|
2.82
|
2.81
|
2.89
|
2.88
|
2.85
|
2.82
|
2.81
|
2.79
|
2.76
|
2.72
|
2.7
|
2.69
|
2.65
|
2.62
|
2.6
|
2.59
|
2.55
|