|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
46,485
|
38,499
|
40,814
|
42,171
|
45,849
|
38,500
|
42,359
|
42,728
|
45,849
|
38,024
|
40,835
|
41,841
|
46,000
|
39,074
|
41,733
|
44,504
|
44,504
|
37,427
|
37,401
|
39,294
|
40,746
|
32,562
|
35,048
|
35,195
|
41,072
|
26,112
|
36,417
|
39,352
|
41,539
|
35,456
|
38,910
|
41,239
|
43,643
|
36,543
|
39,151
|
40,419
|
43,461
|
37,133
|
38,198
|
40,072
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
31,532
|
25,649
|
27,920
|
29,233
|
31,146
|
25,752
|
28,853
|
28,798
|
30,335
|
24,672
|
27,075
|
28,219
|
30,066
|
25,011
|
27,258
|
30,083
|
29,121
|
25,096
|
28,179
|
29,238
|
29,311
|
26,585
|
26,891
|
27,469
|
30,119
|
23,964
|
26,860
|
29,738
|
29,715
|
23,005
|
27,814
|
30,040
|
30,663
|
25,550
|
27,723
|
28,799
|
30,578
|
26,221
|
27,089
|
29,009
|
|
売上総利益
|
-
|
14,953
|
12,850
|
12,894
|
12,938
|
14,702
|
12,748
|
13,505
|
13,930
|
15,514
|
13,353
|
13,759
|
13,622
|
15,934
|
14,063
|
14,475
|
14,421
|
15,382
|
12,331
|
9,221
|
10,056
|
14,799
|
8,257
|
8,157
|
7,757
|
7,696
|
8,141
|
9,556
|
9,614
|
8,608
|
10,339
|
11,095
|
10,958
|
12,980
|
10,992
|
11,428
|
11,619
|
12,883
|
10,912
|
11,109
|
11,063
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
12,421
|
11,659
|
11,799
|
12,031
|
12,339
|
11,858
|
12,085
|
12,176
|
12,582
|
12,048
|
12,062
|
12,312
|
13,029
|
13,080
|
13,202
|
13,364
|
13,539
|
12,340
|
9,393
|
12,234
|
10,487
|
13,972
|
7,940
|
6,656
|
9,445
|
5,818
|
9,148
|
9,488
|
9,910
|
8,367
|
9,773
|
9,674
|
10,312
|
9,911
|
10,142
|
10,471
|
10,631
|
10,172
|
10,339
|
10,532
|
|
営業利益
|
-
|
2,532
|
1,191
|
1,094
|
907
|
2,364
|
890
|
1,419
|
1,755
|
2,932
|
1,305
|
1,697
|
1,310
|
2,904
|
983
|
1,272
|
1,058
|
1,843
|
4,112
|
-171
|
-725
|
947
|
-302
|
217
|
-299
|
1,507
|
-1,805
|
408
|
126
|
1,914
|
389
|
1,322
|
1,248
|
2,803
|
1,082
|
1,286
|
1,148
|
2,251
|
740
|
769
|
532
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-
|
2,545
|
1,182
|
1,090
|
918
|
2,383
|
857
|
1,452
|
1,767
|
2,959
|
1,322
|
1,703
|
1,262
|
2,949
|
1,028
|
1,303
|
1,106
|
1,865
|
-47
|
580
|
-263
|
1,004
|
-6,876
|
3,390
|
2,711
|
2,213
|
467
|
477
|
142
|
1,934
|
-2,379
|
1,362
|
1,251
|
2,847
|
1,070
|
1,321
|
1,164
|
2,297
|
784
|
789
|
531
|
|
経常(税引前)利益率(%)
|
-
|
5.47
|
3.07
|
2.67
|
2.18
|
5.2
|
2.23
|
3.43
|
4.14
|
6.45
|
3.48
|
4.17
|
3.02
|
6.41
|
2.63
|
3.12
|
2.49
|
4.19
|
-0.13
|
1.55
|
-0.67
|
2.46
|
-21.12
|
9.67
|
7.7
|
5.39
|
1.79
|
1.31
|
0.36
|
4.66
|
-6.71
|
3.5
|
3.03
|
6.52
|
2.93
|
3.37
|
2.88
|
5.29
|
2.11
|
2.07
|
1.33
|
|
法人税等合計
|
-
|
844
|
562
|
490
|
429
|
799
|
258
|
563
|
665
|
1,024
|
396
|
587
|
500
|
1,024
|
361
|
525
|
462
|
650
|
-894
|
125
|
-638
|
2,670
|
474
|
527
|
297
|
842
|
-42
|
255
|
353
|
615
|
-256
|
342
|
-310
|
487
|
70
|
289
|
329
|
577
|
-451
|
185
|
134
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-
|
1,373
|
541
|
556
|
398
|
1,376
|
454
|
845
|
1,045
|
1,806
|
731
|
1,022
|
711
|
1,889
|
421
|
747
|
687
|
976
|
-1,918
|
-107
|
-3,904
|
-7,148
|
-12,160
|
2,314
|
3,618
|
1,529
|
4,337
|
412
|
-233
|
1,215
|
-1,106
|
915
|
761
|
1,750
|
716
|
1,019
|
831
|
1,652
|
1,015
|
556
|
358
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
44.59
|
93.93
|
25.47
|
30.9
|
17.22
|
92.95
|
20.59
|
54.63
|
74.65
|
132.32
|
51.43
|
74.43
|
55.65
|
137.98
|
28.6
|
52.52
|
61.34
|
81.97
|
-176.84
|
-9.96
|
-3.48
|
-659.23
|
-63.3
|
154.74
|
103.02
|
127.92
|
20.28
|
38
|
14.11
|
112.01
|
13.91
|
73.59
|
63.66
|
142.81
|
53.58
|
75.37
|
67.45
|
127.69
|
65.65
|
42.91
|
25.93
|
|
希薄化後一株あたり利益
|
44.59
|
93.93
|
25.47
|
30.9
|
17.22
|
92.95
|
20.59
|
54.63
|
74.65
|
132.32
|
51.43
|
74.43
|
55.65
|
137.98
|
28.6
|
52.52
|
61.34
|
81.97
|
-176.84
|
-9.96
|
-3.48
|
-659.23
|
-63.3
|
154.74
|
103.02
|
127.92
|
20.28
|
38
|
14.11
|
112.01
|
13.91
|
73.59
|
63.66
|
142.81
|
53.58
|
75.37
|
67.45
|
127.69
|
65.65
|
42.91
|
25.93
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
-
|
23
|
-
|
24
|
-
|
26
|
-
|
24
|
-
|
26
|
-
|
26
|
-
|
26
|
-
|
26
|
-
|
28
|
-
|
27
|
-
|
27
|
-
|
37
|