やまや【9994】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 8,234 6,684 9,633 7,586 7,735 6,164 12,446 7,125 7,597 9,720 12,645 10,032 10,278 10,294 12,763 9,649 11,222 9,736 10,639 5,729 6,821 10,746 11,147 8,664 9,806 10,084 16,431 13,792 15,119 14,860 16,586 11,745 12,007 12,058 14,130 13,539 12,870 11,953 15,893 12,588 12,781 12,906
現金 + 有価証券 - 8,234 6,684 9,633 7,586 7,735 6,164 12,446 7,125 7,597 9,720 12,645 10,032 10,278 10,294 12,763 9,649 11,222 9,736 10,639 5,729 6,821 10,746 11,147 8,664 9,806 10,084 16,431 13,792 15,119 14,860 16,586 11,745 12,007 12,058 14,130 13,539 12,870 11,953 15,893 12,588 12,781 12,906
商品及び製品 - 13,568 15,807 16,448 15,338 15,275 14,323 15,598 14,902 15,279 14,648 15,360 14,653 15,582 15,122 16,439 15,116 15,741 15,215 16,845 15,275 15,011 14,870 15,987 15,674 15,889 15,862 16,616 15,814 16,370 17,874 17,892 17,780 18,486 19,345 19,225 18,989 19,961 19,457 20,161 22,535 19,810 19,122
流動資産合計 - 27,075 27,866 33,018 28,771 28,678 25,923 35,241 27,664 28,729 30,515 36,000 31,301 31,905 31,164 37,619 31,542 33,691 32,524 37,754 28,888 30,471 33,840 37,315 32,537 35,523 36,033 43,287 37,540 38,524 40,952 44,346 36,481 37,682 38,810 43,447 39,961 40,278 38,412 46,185 43,760 40,053 38,731
有形固定資産 - 18,579 18,184 17,916 17,872 18,038 17,904 17,852 17,509 17,548 17,157 16,928 16,642 16,410 16,260 16,524 16,113 16,008 14,905 14,576 12,263 12,208 12,039 11,706 11,459 11,400 11,300 11,200 10,916 10,956 11,109 10,998 10,706 10,673 10,553 10,516 10,608 10,836 10,782 11,151 11,068 11,508 11,773
投資有価証券 - 551 554 534 416 378 408 518 498 1,340 1,388 1,443 1,365 1,368 1,353 1,201 1,169 1,157 1,157 1,235 912 1,017 1,039 873 894 842 844 731 792 845 768 811 807 725 812 819 930 973 837 885 910 970 1,109
固定資産合計 - 42,565 41,943 41,594 41,052 41,028 40,803 40,678 40,188 40,757 40,175 40,070 39,442 39,622 39,430 40,533 39,912 39,598 38,493 38,164 34,432 34,784 34,888 25,398 25,076 24,442 24,169 23,567 23,437 23,212 23,305 22,983 22,794 22,391 22,435 22,231 22,456 22,434 22,403 22,726 23,182 23,558 24,101
総資産 - 69,641 69,810 74,612 69,824 69,706 66,726 75,919 67,852 69,487 70,691 76,071 70,744 71,527 70,594 78,152 71,454 73,289 71,018 75,918 63,320 65,256 68,728 62,713 57,614 59,966 60,203 66,855 60,977 61,736 64,257 67,329 59,275 60,073 61,245 65,678 62,418 62,713 60,815 68,911 66,942 63,611 62,832
短期借入金 - 8,000 10,500 9,700 9,300 9,800 7,700 8,000 8,200 8,500 8,500 7,600 6,700 8,200 8,900 9,300 8,100 8,800 7,800 6,400 6,000 6,800 10,300 9,350 10,550 11,291 10,500 10,000 10,000 10,000 10,000 10,000 7,000 7,000 5,000 5,000 5,000 5,000 3,640 3,640 3,100 3,100 2,700
一年内返済予定の長期借入金 - 5,325 4,771 2,266 2,726 2,559 3,059 2,893 2,726 2,726 2,726 2,726 2,726 2,326 1,926 1,360 793 626 435 427 312 197 117 31 124 32 124 139 149 154 160 167 155 163 200 237 278 316 465 467 467 467 1,467
流動負債合計 - 31,427 31,944 36,749 30,756 30,953 26,983 35,616 27,883 29,600 30,468 35,031 29,770 30,127 28,770 34,382 27,476 29,222 26,387 30,752 21,951 25,068 28,648 31,614 28,133 27,342 25,309 30,607 24,762 25,747 28,622 30,823 22,957 23,233 23,654 26,417 22,261 21,954 18,548 25,424 22,522 18,819 18,594
長期借入金 - 5,482 4,722 3,765 4,874 4,359 5,177 4,496 3,814 3,133 2,451 1,770 1,088 806 525 410 295 180 90 53 49 144 830 821 706 1,935 2,904 3,102 3,057 3,018 2,973 2,932 2,786 2,744 2,673 2,595 2,514 2,434 3,201 3,090 2,968 2,851 1,734
固定負債合計 - 11,767 10,558 9,374 10,220 9,540 10,226 9,504 8,711 8,081 7,339 6,616 5,860 5,575 5,267 5,763 5,554 5,305 5,171 4,996 4,710 4,520 5,127 5,065 5,102 6,314 7,100 7,315 7,130 7,066 7,043 6,959 6,725 6,680 6,600 6,558 6,617 6,540 7,288 7,181 7,089 7,144 6,058
総負債 - 43,194 42,503 46,123 40,977 40,493 37,209 45,120 36,595 37,682 37,807 41,647 35,631 35,702 34,037 40,145 33,030 34,527 31,558 35,748 26,661 29,588 33,776 36,679 33,236 33,656 32,409 37,923 31,893 32,813 35,665 37,782 29,683 29,914 30,254 32,976 28,879 28,494 25,836 32,606 29,611 25,964 24,653
資本金及び資本剰余金 - 9,324 9,059 9,060 9,062 9,063 9,063 9,063 9,062 9,062 9,062 9,061 9,060 9,060 9,060 9,060 9,060 9,045 9,045 9,043 9,046 9,046 9,046 9,058 9,062 9,062 9,062 9,062 9,062 9,062 9,062 9,062 9,062 9,062 9,062 9,062 9,062 9,062 9,062 9,062 9,062 9,062 9,062
利益剰余金 - 13,993 14,888 15,733 16,009 16,170 16,357 17,170 17,393 17,790 18,599 19,817 20,375 20,939 21,543 22,800 23,114 23,445 24,110 24,749 22,832 22,474 22,437 15,029 14,343 15,739 16,856 17,982 18,202 18,332 18,485 19,418 19,569 20,085 20,775 22,041 22,622 23,136 23,867 24,959 25,670 25,843 26,124
株主資本 24,246 26,446 27,306 28,489 28,847 29,213 29,517 30,798 31,257 31,805 32,883 34,423 35,112 35,825 36,556 38,007 38,423 38,762 39,459 40,169 36,659 35,668 34,952 26,034 24,378 26,309 27,793 28,932 29,084 28,922 28,592 29,547 29,592 30,159 30,991 32,702 33,539 34,219 34,978 36,304 37,330 37,647 38,179
有利子負債合計 - 18,807 19,993 15,731 16,900 16,718 15,936 15,389 14,740 14,359 13,677 12,096 10,514 11,332 11,351 11,070 9,188 9,606 8,325 6,880 6,361 7,141 11,247 10,202 11,380 13,258 13,528 13,241 13,206 13,172 13,133 13,099 9,941 9,907 7,873 7,832 7,792 7,750 7,306 7,197 6,535 6,418 5,901
純有利子負債 - 10,573 13,309 6,098 9,314 8,983 9,772 2,943 7,615 6,762 3,957 -549 482 1,054 1,057 -1,693 -461 -1,616 -1,411 -3,759 632 320 501 -945 2,716 3,452 3,444 -3,190 -586 -1,947 -1,727 -3,487 -1,804 -2,100 -4,185 -6,298 -5,747 -5,120 -4,647 -8,696 -6,053 -6,363 -7,005
DEレシオ(%) - 71.11 73.22 55.22 58.58 57.23 53.99 49.97 47.16 45.15 41.59 35.14 29.94 31.63 31.05 29.13 23.91 24.78 21.1 17.13 17.35 20.02 32.18 39.19 46.68 50.39 48.67 45.77 45.41 45.54 45.93 44.33 33.59 32.85 25.4 23.95 23.23 22.65 20.89 19.82 17.51 17.05 15.46