|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,234
|
6,684
|
9,633
|
7,586
|
7,735
|
6,164
|
12,446
|
7,125
|
7,597
|
9,720
|
12,645
|
10,032
|
10,278
|
10,294
|
12,763
|
9,649
|
11,222
|
9,736
|
10,639
|
5,729
|
6,821
|
10,746
|
11,147
|
8,664
|
9,806
|
10,084
|
16,431
|
13,792
|
15,119
|
14,860
|
16,586
|
11,745
|
12,007
|
12,058
|
14,130
|
13,539
|
12,870
|
11,953
|
15,893
|
12,588
|
12,781
|
12,906
|
|
現金 + 有価証券
|
-
|
8,234
|
6,684
|
9,633
|
7,586
|
7,735
|
6,164
|
12,446
|
7,125
|
7,597
|
9,720
|
12,645
|
10,032
|
10,278
|
10,294
|
12,763
|
9,649
|
11,222
|
9,736
|
10,639
|
5,729
|
6,821
|
10,746
|
11,147
|
8,664
|
9,806
|
10,084
|
16,431
|
13,792
|
15,119
|
14,860
|
16,586
|
11,745
|
12,007
|
12,058
|
14,130
|
13,539
|
12,870
|
11,953
|
15,893
|
12,588
|
12,781
|
12,906
|
|
商品及び製品
|
-
|
13,568
|
15,807
|
16,448
|
15,338
|
15,275
|
14,323
|
15,598
|
14,902
|
15,279
|
14,648
|
15,360
|
14,653
|
15,582
|
15,122
|
16,439
|
15,116
|
15,741
|
15,215
|
16,845
|
15,275
|
15,011
|
14,870
|
15,987
|
15,674
|
15,889
|
15,862
|
16,616
|
15,814
|
16,370
|
17,874
|
17,892
|
17,780
|
18,486
|
19,345
|
19,225
|
18,989
|
19,961
|
19,457
|
20,161
|
22,535
|
19,810
|
19,122
|
|
流動資産合計
|
-
|
27,075
|
27,866
|
33,018
|
28,771
|
28,678
|
25,923
|
35,241
|
27,664
|
28,729
|
30,515
|
36,000
|
31,301
|
31,905
|
31,164
|
37,619
|
31,542
|
33,691
|
32,524
|
37,754
|
28,888
|
30,471
|
33,840
|
37,315
|
32,537
|
35,523
|
36,033
|
43,287
|
37,540
|
38,524
|
40,952
|
44,346
|
36,481
|
37,682
|
38,810
|
43,447
|
39,961
|
40,278
|
38,412
|
46,185
|
43,760
|
40,053
|
38,731
|
|
有形固定資産
|
-
|
18,579
|
18,184
|
17,916
|
17,872
|
18,038
|
17,904
|
17,852
|
17,509
|
17,548
|
17,157
|
16,928
|
16,642
|
16,410
|
16,260
|
16,524
|
16,113
|
16,008
|
14,905
|
14,576
|
12,263
|
12,208
|
12,039
|
11,706
|
11,459
|
11,400
|
11,300
|
11,200
|
10,916
|
10,956
|
11,109
|
10,998
|
10,706
|
10,673
|
10,553
|
10,516
|
10,608
|
10,836
|
10,782
|
11,151
|
11,068
|
11,508
|
11,773
|
|
投資有価証券
|
-
|
551
|
554
|
534
|
416
|
378
|
408
|
518
|
498
|
1,340
|
1,388
|
1,443
|
1,365
|
1,368
|
1,353
|
1,201
|
1,169
|
1,157
|
1,157
|
1,235
|
912
|
1,017
|
1,039
|
873
|
894
|
842
|
844
|
731
|
792
|
845
|
768
|
811
|
807
|
725
|
812
|
819
|
930
|
973
|
837
|
885
|
910
|
970
|
1,109
|
|
固定資産合計
|
-
|
42,565
|
41,943
|
41,594
|
41,052
|
41,028
|
40,803
|
40,678
|
40,188
|
40,757
|
40,175
|
40,070
|
39,442
|
39,622
|
39,430
|
40,533
|
39,912
|
39,598
|
38,493
|
38,164
|
34,432
|
34,784
|
34,888
|
25,398
|
25,076
|
24,442
|
24,169
|
23,567
|
23,437
|
23,212
|
23,305
|
22,983
|
22,794
|
22,391
|
22,435
|
22,231
|
22,456
|
22,434
|
22,403
|
22,726
|
23,182
|
23,558
|
24,101
|
|
総資産
|
-
|
69,641
|
69,810
|
74,612
|
69,824
|
69,706
|
66,726
|
75,919
|
67,852
|
69,487
|
70,691
|
76,071
|
70,744
|
71,527
|
70,594
|
78,152
|
71,454
|
73,289
|
71,018
|
75,918
|
63,320
|
65,256
|
68,728
|
62,713
|
57,614
|
59,966
|
60,203
|
66,855
|
60,977
|
61,736
|
64,257
|
67,329
|
59,275
|
60,073
|
61,245
|
65,678
|
62,418
|
62,713
|
60,815
|
68,911
|
66,942
|
63,611
|
62,832
|
|
短期借入金
|
-
|
8,000
|
10,500
|
9,700
|
9,300
|
9,800
|
7,700
|
8,000
|
8,200
|
8,500
|
8,500
|
7,600
|
6,700
|
8,200
|
8,900
|
9,300
|
8,100
|
8,800
|
7,800
|
6,400
|
6,000
|
6,800
|
10,300
|
9,350
|
10,550
|
11,291
|
10,500
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
7,000
|
7,000
|
5,000
|
5,000
|
5,000
|
5,000
|
3,640
|
3,640
|
3,100
|
3,100
|
2,700
|
|
一年内返済予定の長期借入金
|
-
|
5,325
|
4,771
|
2,266
|
2,726
|
2,559
|
3,059
|
2,893
|
2,726
|
2,726
|
2,726
|
2,726
|
2,726
|
2,326
|
1,926
|
1,360
|
793
|
626
|
435
|
427
|
312
|
197
|
117
|
31
|
124
|
32
|
124
|
139
|
149
|
154
|
160
|
167
|
155
|
163
|
200
|
237
|
278
|
316
|
465
|
467
|
467
|
467
|
1,467
|
|
流動負債合計
|
-
|
31,427
|
31,944
|
36,749
|
30,756
|
30,953
|
26,983
|
35,616
|
27,883
|
29,600
|
30,468
|
35,031
|
29,770
|
30,127
|
28,770
|
34,382
|
27,476
|
29,222
|
26,387
|
30,752
|
21,951
|
25,068
|
28,648
|
31,614
|
28,133
|
27,342
|
25,309
|
30,607
|
24,762
|
25,747
|
28,622
|
30,823
|
22,957
|
23,233
|
23,654
|
26,417
|
22,261
|
21,954
|
18,548
|
25,424
|
22,522
|
18,819
|
18,594
|
|
長期借入金
|
-
|
5,482
|
4,722
|
3,765
|
4,874
|
4,359
|
5,177
|
4,496
|
3,814
|
3,133
|
2,451
|
1,770
|
1,088
|
806
|
525
|
410
|
295
|
180
|
90
|
53
|
49
|
144
|
830
|
821
|
706
|
1,935
|
2,904
|
3,102
|
3,057
|
3,018
|
2,973
|
2,932
|
2,786
|
2,744
|
2,673
|
2,595
|
2,514
|
2,434
|
3,201
|
3,090
|
2,968
|
2,851
|
1,734
|
|
固定負債合計
|
-
|
11,767
|
10,558
|
9,374
|
10,220
|
9,540
|
10,226
|
9,504
|
8,711
|
8,081
|
7,339
|
6,616
|
5,860
|
5,575
|
5,267
|
5,763
|
5,554
|
5,305
|
5,171
|
4,996
|
4,710
|
4,520
|
5,127
|
5,065
|
5,102
|
6,314
|
7,100
|
7,315
|
7,130
|
7,066
|
7,043
|
6,959
|
6,725
|
6,680
|
6,600
|
6,558
|
6,617
|
6,540
|
7,288
|
7,181
|
7,089
|
7,144
|
6,058
|
|
総負債
|
-
|
43,194
|
42,503
|
46,123
|
40,977
|
40,493
|
37,209
|
45,120
|
36,595
|
37,682
|
37,807
|
41,647
|
35,631
|
35,702
|
34,037
|
40,145
|
33,030
|
34,527
|
31,558
|
35,748
|
26,661
|
29,588
|
33,776
|
36,679
|
33,236
|
33,656
|
32,409
|
37,923
|
31,893
|
32,813
|
35,665
|
37,782
|
29,683
|
29,914
|
30,254
|
32,976
|
28,879
|
28,494
|
25,836
|
32,606
|
29,611
|
25,964
|
24,653
|
|
資本金及び資本剰余金
|
-
|
9,324
|
9,059
|
9,060
|
9,062
|
9,063
|
9,063
|
9,063
|
9,062
|
9,062
|
9,062
|
9,061
|
9,060
|
9,060
|
9,060
|
9,060
|
9,060
|
9,045
|
9,045
|
9,043
|
9,046
|
9,046
|
9,046
|
9,058
|
9,062
|
9,062
|
9,062
|
9,062
|
9,062
|
9,062
|
9,062
|
9,062
|
9,062
|
9,062
|
9,062
|
9,062
|
9,062
|
9,062
|
9,062
|
9,062
|
9,062
|
9,062
|
9,062
|
|
利益剰余金
|
-
|
13,993
|
14,888
|
15,733
|
16,009
|
16,170
|
16,357
|
17,170
|
17,393
|
17,790
|
18,599
|
19,817
|
20,375
|
20,939
|
21,543
|
22,800
|
23,114
|
23,445
|
24,110
|
24,749
|
22,832
|
22,474
|
22,437
|
15,029
|
14,343
|
15,739
|
16,856
|
17,982
|
18,202
|
18,332
|
18,485
|
19,418
|
19,569
|
20,085
|
20,775
|
22,041
|
22,622
|
23,136
|
23,867
|
24,959
|
25,670
|
25,843
|
26,124
|
|
株主資本
|
24,246
|
26,446
|
27,306
|
28,489
|
28,847
|
29,213
|
29,517
|
30,798
|
31,257
|
31,805
|
32,883
|
34,423
|
35,112
|
35,825
|
36,556
|
38,007
|
38,423
|
38,762
|
39,459
|
40,169
|
36,659
|
35,668
|
34,952
|
26,034
|
24,378
|
26,309
|
27,793
|
28,932
|
29,084
|
28,922
|
28,592
|
29,547
|
29,592
|
30,159
|
30,991
|
32,702
|
33,539
|
34,219
|
34,978
|
36,304
|
37,330
|
37,647
|
38,179
|
|
有利子負債合計
|
-
|
18,807
|
19,993
|
15,731
|
16,900
|
16,718
|
15,936
|
15,389
|
14,740
|
14,359
|
13,677
|
12,096
|
10,514
|
11,332
|
11,351
|
11,070
|
9,188
|
9,606
|
8,325
|
6,880
|
6,361
|
7,141
|
11,247
|
10,202
|
11,380
|
13,258
|
13,528
|
13,241
|
13,206
|
13,172
|
13,133
|
13,099
|
9,941
|
9,907
|
7,873
|
7,832
|
7,792
|
7,750
|
7,306
|
7,197
|
6,535
|
6,418
|
5,901
|
|
純有利子負債
|
-
|
10,573
|
13,309
|
6,098
|
9,314
|
8,983
|
9,772
|
2,943
|
7,615
|
6,762
|
3,957
|
-549
|
482
|
1,054
|
1,057
|
-1,693
|
-461
|
-1,616
|
-1,411
|
-3,759
|
632
|
320
|
501
|
-945
|
2,716
|
3,452
|
3,444
|
-3,190
|
-586
|
-1,947
|
-1,727
|
-3,487
|
-1,804
|
-2,100
|
-4,185
|
-6,298
|
-5,747
|
-5,120
|
-4,647
|
-8,696
|
-6,053
|
-6,363
|
-7,005
|
|
DEレシオ(%)
|
-
|
71.11
|
73.22
|
55.22
|
58.58
|
57.23
|
53.99
|
49.97
|
47.16
|
45.15
|
41.59
|
35.14
|
29.94
|
31.63
|
31.05
|
29.13
|
23.91
|
24.78
|
21.1
|
17.13
|
17.35
|
20.02
|
32.18
|
39.19
|
46.68
|
50.39
|
48.67
|
45.77
|
45.41
|
45.54
|
45.93
|
44.33
|
33.59
|
32.85
|
25.4
|
23.95
|
23.23
|
22.65
|
20.89
|
19.82
|
17.51
|
17.05
|
15.46
|