|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
273
|
396
|
627
|
794
|
614
|
743
|
724
|
748
|
673
|
752
|
630
|
818
|
753
|
860
|
866
|
1,020
|
1,026
|
1,111
|
1,139
|
1,061
|
990
|
1,356
|
1,264
|
1,306
|
1,277
|
1,221
|
1,354
|
1,321
|
1,286
|
1,279
|
870
|
818
|
874
|
1,013
|
870
|
1,577
|
1,175
|
1,191
|
913
|
1,009
|
796
|
883
|
|
現金 + 有価証券
|
-
|
273
|
396
|
627
|
794
|
614
|
743
|
724
|
748
|
673
|
752
|
630
|
818
|
753
|
860
|
866
|
1,020
|
1,026
|
1,111
|
1,139
|
1,061
|
990
|
1,356
|
1,264
|
1,306
|
1,277
|
1,221
|
1,354
|
1,321
|
1,286
|
1,279
|
870
|
818
|
874
|
1,013
|
870
|
1,577
|
1,175
|
1,191
|
913
|
1,009
|
796
|
883
|
|
商品及び製品
|
-
|
89
|
86
|
80
|
78
|
80
|
71
|
85
|
72
|
92
|
88
|
86
|
81
|
104
|
91
|
116
|
103
|
116
|
111
|
119
|
113
|
129
|
131
|
137
|
154
|
159
|
140
|
166
|
152
|
178
|
149
|
185
|
169
|
165
|
162
|
216
|
170
|
174
|
193
|
209
|
195
|
199
|
187
|
|
流動資産合計
|
-
|
1,046
|
1,285
|
1,483
|
1,530
|
1,529
|
1,525
|
1,535
|
1,453
|
1,635
|
1,565
|
1,491
|
1,521
|
1,808
|
1,737
|
1,785
|
1,760
|
1,963
|
2,000
|
2,061
|
1,759
|
1,834
|
2,259
|
2,294
|
2,130
|
2,146
|
2,080
|
2,285
|
2,183
|
2,345
|
2,364
|
1,959
|
1,847
|
2,080
|
2,049
|
2,026
|
2,614
|
2,612
|
2,367
|
2,162
|
2,066
|
2,136
|
2,126
|
|
有形固定資産
|
-
|
2,476
|
2,430
|
2,428
|
2,442
|
2,429
|
2,501
|
2,482
|
2,609
|
2,669
|
2,764
|
2,740
|
2,737
|
2,893
|
2,856
|
2,805
|
2,725
|
2,684
|
2,627
|
2,577
|
2,547
|
2,573
|
2,441
|
2,398
|
2,218
|
2,181
|
2,141
|
2,071
|
1,951
|
1,938
|
1,944
|
2,011
|
1,967
|
1,959
|
1,982
|
2,028
|
2,177
|
2,293
|
2,475
|
2,456
|
2,431
|
2,463
|
2,472
|
|
投資有価証券
|
-
|
1,450
|
1,518
|
1,613
|
1,433
|
1,358
|
171
|
207
|
206
|
198
|
199
|
204
|
187
|
189
|
194
|
191
|
192
|
205
|
215
|
228
|
214
|
211
|
223
|
221
|
231
|
224
|
221
|
216
|
232
|
253
|
268
|
270
|
269
|
291
|
323
|
329
|
350
|
375
|
383
|
416
|
452
|
463
|
524
|
|
固定資産合計
|
-
|
4,646
|
4,716
|
4,799
|
4,619
|
4,525
|
3,423
|
3,404
|
3,553
|
3,658
|
3,772
|
3,753
|
3,667
|
3,667
|
3,631
|
3,570
|
3,500
|
3,535
|
3,532
|
3,464
|
3,426
|
3,527
|
3,444
|
3,390
|
3,200
|
3,127
|
3,056
|
2,969
|
2,907
|
2,893
|
2,919
|
2,956
|
2,844
|
2,840
|
2,874
|
2,858
|
3,147
|
3,237
|
3,436
|
3,449
|
3,487
|
3,533
|
3,561
|
|
総資産
|
-
|
5,693
|
6,001
|
6,283
|
6,149
|
6,055
|
4,949
|
4,939
|
5,006
|
5,294
|
5,338
|
5,244
|
5,189
|
5,476
|
5,368
|
5,355
|
5,261
|
5,499
|
5,532
|
5,526
|
5,186
|
5,361
|
5,703
|
5,684
|
5,331
|
5,273
|
5,137
|
5,254
|
5,089
|
5,238
|
5,283
|
4,916
|
4,692
|
4,920
|
4,923
|
4,885
|
5,760
|
5,849
|
5,803
|
5,612
|
5,553
|
5,670
|
5,688
|
|
短期借入金
|
-
|
171
|
199
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
54
|
37
|
19
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
560
|
590
|
610
|
610
|
610
|
610
|
610
|
610
|
610
|
210
|
110
|
110
|
110
|
110
|
250
|
250
|
250
|
222
|
194
|
166
|
150
|
|
一年内返済予定の長期借入金
|
-
|
81
|
-
|
-
|
69
|
-
|
-
|
-
|
69
|
-
|
-
|
-
|
37
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
110
|
-
|
-
|
-
|
110
|
-
|
-
|
-
|
110
|
-
|
-
|
-
|
250
|
-
|
-
|
-
|
194
|
-
|
-
|
|
流動負債合計
|
-
|
1,259
|
1,151
|
1,013
|
1,092
|
1,006
|
1,051
|
983
|
1,125
|
1,058
|
904
|
791
|
759
|
1,125
|
889
|
858
|
814
|
986
|
961
|
936
|
827
|
1,252
|
1,301
|
1,348
|
1,269
|
1,317
|
1,223
|
1,392
|
1,346
|
1,469
|
1,446
|
1,127
|
983
|
1,074
|
978
|
1,007
|
1,499
|
1,515
|
1,339
|
1,141
|
1,170
|
1,267
|
1,184
|
|
長期借入金
|
-
|
177
|
142
|
124
|
107
|
89
|
72
|
54
|
37
|
19
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
439
|
409
|
384
|
357
|
329
|
302
|
274
|
247
|
219
|
191
|
164
|
136
|
109
|
81
|
614
|
551
|
489
|
454
|
420
|
385
|
390
|
|
固定負債合計
|
-
|
649
|
670
|
689
|
610
|
568
|
455
|
435
|
417
|
394
|
383
|
376
|
374
|
244
|
250
|
242
|
238
|
235
|
239
|
242
|
262
|
267
|
714
|
688
|
672
|
653
|
627
|
609
|
580
|
559
|
531
|
509
|
485
|
461
|
447
|
434
|
876
|
818
|
763
|
732
|
709
|
684
|
695
|
|
総負債
|
-
|
1,909
|
1,821
|
1,703
|
1,702
|
1,574
|
1,506
|
1,418
|
1,542
|
1,453
|
1,287
|
1,168
|
1,134
|
1,369
|
1,139
|
1,101
|
1,053
|
1,222
|
1,201
|
1,179
|
1,090
|
1,519
|
2,016
|
2,036
|
1,941
|
1,970
|
1,851
|
2,001
|
1,927
|
2,028
|
1,977
|
1,636
|
1,469
|
1,536
|
1,426
|
1,441
|
2,375
|
2,334
|
2,102
|
1,874
|
1,879
|
1,952
|
1,880
|
|
資本金及び資本剰余金
|
-
|
2,930
|
2,930
|
2,973
|
2,973
|
2,973
|
2,973
|
2,552
|
2,552
|
2,573
|
2,580
|
2,580
|
2,580
|
2,580
|
2,585
|
2,585
|
2,585
|
2,585
|
2,610
|
2,610
|
2,612
|
2,612
|
2,612
|
2,612
|
2,612
|
2,612
|
2,612
|
2,612
|
2,612
|
2,612
|
2,612
|
2,612
|
2,612
|
2,612
|
2,612
|
2,612
|
2,612
|
2,612
|
2,612
|
2,612
|
2,631
|
2,631
|
2,631
|
|
利益剰余金
|
-
|
802
|
1,070
|
1,129
|
1,116
|
1,199
|
1,604
|
1,653
|
1,589
|
1,643
|
1,738
|
1,753
|
1,740
|
1,791
|
1,912
|
1,938
|
1,891
|
1,964
|
2,051
|
2,058
|
1,940
|
1,699
|
1,530
|
1,502
|
1,233
|
1,147
|
1,136
|
1,113
|
1,005
|
1,032
|
1,107
|
1,082
|
1,010
|
1,150
|
1,236
|
1,183
|
1,111
|
1,230
|
1,367
|
1,387
|
1,288
|
1,353
|
1,408
|
|
株主資本
|
3,565
|
3,783
|
4,180
|
4,579
|
4,446
|
4,481
|
3,442
|
3,521
|
3,464
|
3,840
|
4,050
|
4,075
|
4,054
|
4,106
|
4,229
|
4,254
|
4,207
|
4,277
|
4,331
|
4,346
|
4,096
|
3,841
|
3,687
|
3,647
|
3,389
|
3,302
|
3,285
|
3,252
|
3,162
|
3,208
|
3,304
|
3,278
|
3,222
|
3,382
|
3,497
|
3,443
|
3,385
|
3,514
|
3,700
|
3,737
|
3,673
|
3,717
|
3,807
|
|
有利子負債合計
|
-
|
430
|
342
|
194
|
247
|
159
|
142
|
124
|
177
|
89
|
72
|
54
|
74
|
19
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
1,000
|
1,000
|
1,104
|
967
|
939
|
912
|
994
|
857
|
829
|
402
|
384
|
247
|
219
|
191
|
1,114
|
801
|
739
|
676
|
808
|
551
|
540
|
|
純有利子負債
|
-
|
157
|
-55
|
-433
|
-548
|
-455
|
-602
|
-600
|
-571
|
-584
|
-681
|
-576
|
-744
|
-734
|
-859
|
-
|
-
|
-
|
-
|
-
|
-
|
-491
|
-357
|
-265
|
-202
|
-311
|
-282
|
-443
|
-328
|
-430
|
-451
|
-469
|
-434
|
-628
|
-795
|
-680
|
-464
|
-374
|
-453
|
-237
|
-201
|
-246
|
-344
|
|
DEレシオ(%)
|
-
|
11.39
|
8.19
|
4.25
|
5.56
|
3.57
|
4.14
|
3.55
|
5.12
|
2.34
|
1.79
|
1.35
|
1.84
|
0.48
|
0.06
|
-
|
-
|
-
|
-
|
-
|
-
|
13.02
|
27.13
|
27.42
|
32.6
|
29.29
|
28.6
|
28.05
|
31.46
|
26.72
|
25.11
|
12.27
|
11.94
|
7.3
|
6.28
|
5.58
|
32.93
|
22.82
|
19.98
|
18.11
|
22.02
|
14.85
|
14.19
|