|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
20,445
|
21,497
|
20,648
|
20,458
|
20,787
|
21,379
|
20,249
|
14,137
|
14,001
|
14,720
|
13,961
|
14,342
|
14,526
|
16,070
|
16,279
|
18,334
|
16,334
|
14,671
|
15,180
|
14,975
|
14,783
|
15,104
|
13,687
|
13,884
|
13,710
|
14,653
|
13,874
|
15,015
|
14,046
|
15,209
|
16,359
|
16,612
|
13,458
|
15,914
|
18,118
|
17,704
|
16,571
|
17,475
|
18,361
|
19,100
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
16,096
|
16,933
|
16,247
|
15,905
|
16,286
|
16,896
|
15,484
|
10,433
|
10,276
|
10,713
|
9,877
|
10,218
|
10,281
|
11,551
|
11,637
|
13,427
|
11,616
|
10,473
|
10,771
|
10,523
|
10,332
|
14,140
|
9,488
|
9,655
|
9,417
|
10,369
|
9,459
|
8,433
|
9,570
|
5,588
|
11,543
|
11,695
|
9,101
|
11,268
|
13,059
|
12,385
|
11,475
|
-
|
12,349
|
13,137
|
|
売上総利益
|
-
|
4,349
|
4,565
|
4,400
|
4,553
|
4,501
|
4,484
|
4,765
|
3,703
|
3,725
|
4,008
|
4,083
|
4,124
|
4,245
|
4,520
|
4,641
|
4,908
|
4,718
|
4,197
|
4,408
|
4,452
|
4,451
|
4,030
|
4,199
|
4,228
|
3,807
|
4,285
|
4,415
|
4,498
|
3,655
|
4,623
|
4,816
|
4,917
|
4,358
|
4,645
|
5,059
|
5,318
|
5,096
|
-
|
6,011
|
5,964
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
営業費用
|
-
|
4,042
|
4,048
|
4,061
|
3,932
|
3,958
|
4,131
|
4,280
|
3,137
|
3,207
|
3,516
|
3,415
|
3,436
|
3,595
|
3,894
|
3,712
|
3,800
|
3,723
|
3,768
|
3,633
|
3,665
|
3,773
|
3,666
|
3,391
|
3,349
|
3,566
|
3,597
|
3,409
|
3,455
|
3,564
|
3,818
|
3,676
|
3,775
|
4,080
|
3,683
|
3,522
|
3,723
|
3,521
|
-
|
4,227
|
4,142
|
|
営業利益
|
-
|
307
|
516
|
338
|
621
|
544
|
352
|
484
|
567
|
517
|
492
|
668
|
687
|
650
|
626
|
929
|
1,108
|
995
|
429
|
775
|
786
|
678
|
207
|
807
|
861
|
728
|
687
|
1,005
|
1,043
|
912
|
804
|
1,139
|
1,143
|
279
|
961
|
1,536
|
1,646
|
1,524
|
1,449
|
1,783
|
1,822
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-
|
257
|
555
|
368
|
602
|
571
|
391
|
531
|
551
|
506
|
446
|
738
|
703
|
688
|
609
|
984
|
1,143
|
1,068
|
411
|
822
|
786
|
723
|
395
|
855
|
923
|
748
|
701
|
1,055
|
1,116
|
907
|
769
|
1,231
|
1,155
|
1,190
|
973
|
1,658
|
1,543
|
1,686
|
1,427
|
1,888
|
1,861
|
|
経常(税引前)利益率(%)
|
-
|
1.26
|
2.58
|
1.78
|
2.94
|
2.75
|
1.83
|
2.62
|
3.9
|
3.61
|
3.03
|
5.29
|
4.9
|
4.74
|
3.79
|
6.04
|
6.23
|
6.54
|
2.8
|
5.42
|
5.25
|
4.89
|
2.62
|
6.25
|
6.65
|
5.46
|
4.78
|
7.6
|
7.43
|
6.46
|
5.06
|
7.52
|
6.95
|
8.84
|
6.11
|
9.15
|
8.72
|
10.17
|
8.17
|
10.28
|
9.74
|
|
法人税等合計
|
-
|
203
|
392
|
143
|
209
|
205
|
104
|
407
|
202
|
143
|
261
|
219
|
235
|
228
|
301
|
340
|
368
|
337
|
182
|
369
|
278
|
268
|
3
|
270
|
280
|
251
|
-42
|
345
|
349
|
211
|
207
|
392
|
391
|
132
|
320
|
538
|
501
|
474
|
-
|
627
|
616
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
純利益
|
-
|
226
|
233
|
222
|
430
|
359
|
276
|
307
|
357
|
352
|
175
|
532
|
468
|
461
|
323
|
644
|
734
|
730
|
-155
|
639
|
429
|
466
|
522
|
585
|
674
|
497
|
492
|
724
|
781
|
612
|
183
|
850
|
843
|
189
|
691
|
1,120
|
1,187
|
1,066
|
-
|
1,260
|
1,246
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
一株あたり利益
|
-10.02
|
12.53
|
10.13
|
13.08
|
24.25
|
21.26
|
16.56
|
18.07
|
21.33
|
21
|
10.44
|
31.79
|
27.88
|
27.34
|
19.45
|
39.02
|
44.44
|
45.16
|
-8.78
|
39.84
|
26.64
|
28.86
|
-65.26
|
36.21
|
41.66
|
30.93
|
31.46
|
46.35
|
49.72
|
38.81
|
35.67
|
54.04
|
53.46
|
51.34
|
44.59
|
72.34
|
76.52
|
68.65
|
-
|
20.28
|
19.95
|
|
希薄化後一株あたり利益
|
-10.02
|
12.53
|
10.13
|
13.08
|
24.25
|
21.26
|
16.56
|
18.07
|
21.33
|
21
|
10.44
|
31.79
|
27.88
|
27.34
|
19.45
|
39.02
|
44.44
|
45.16
|
-8.78
|
39.84
|
26.64
|
28.86
|
-65.26
|
36.21
|
41.66
|
30.93
|
31.46
|
46.35
|
49.72
|
38.81
|
35.67
|
54.04
|
53.46
|
51.34
|
44.59
|
72.34
|
76.52
|
68.65
|
-
|
20.28
|
19.95
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
-
|
25
|
-
|
26
|
-
|
24
|
-
|
26
|
-
|
32
|
-
|
31
|
-
|
41
|
-
|
40
|
-
|
54
|
-
|
53
|
-
|
81
|
-
|
17
|