|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,481
|
5,671
|
5,977
|
6,278
|
5,602
|
4,406
|
5,639
|
7,293
|
8,311
|
7,345
|
5,792
|
7,232
|
7,563
|
8,138
|
7,038
|
7,648
|
7,722
|
7,660
|
5,941
|
9,605
|
8,384
|
8,849
|
9,440
|
10,753
|
10,941
|
10,970
|
9,735
|
12,111
|
10,488
|
9,221
|
8,030
|
10,654
|
9,291
|
9,700
|
7,869
|
9,902
|
10,028
|
12,561
|
12,424
|
17,784
|
16,860
|
17,854
|
|
現金 + 有価証券
|
-
|
7,481
|
5,671
|
5,977
|
6,278
|
5,602
|
4,406
|
5,639
|
7,293
|
8,311
|
7,345
|
5,792
|
7,232
|
7,563
|
8,138
|
7,038
|
7,648
|
7,722
|
7,660
|
5,941
|
9,605
|
8,384
|
8,849
|
9,440
|
10,753
|
10,941
|
10,970
|
9,735
|
12,111
|
10,488
|
9,221
|
8,030
|
10,654
|
9,291
|
9,700
|
7,869
|
9,902
|
10,028
|
12,561
|
12,424
|
17,784
|
16,860
|
17,854
|
|
売掛金
|
-
|
20,516
|
16,393
|
16,396
|
16,577
|
15,641
|
16,187
|
16,885
|
15,841
|
10,392
|
11,100
|
11,984
|
11,399
|
10,446
|
10,829
|
11,337
|
12,369
|
11,292
|
13,484
|
13,512
|
10,995
|
12,132
|
13,270
|
11,457
|
11,976
|
10,065
|
11,089
|
11,271
|
-
|
10,297
|
12,917
|
13,312
|
-
|
13,076
|
14,965
|
14,460
|
-
|
13,502
|
14,299
|
13,579
|
-
|
13,287
|
14,464
|
|
商品及び製品
|
-
|
2,303
|
2,399
|
2,393
|
2,406
|
3,124
|
3,206
|
2,736
|
1,914
|
1,409
|
1,105
|
1,179
|
822
|
770
|
1,001
|
1,106
|
1,569
|
2,128
|
2,208
|
1,759
|
1,418
|
1,491
|
1,655
|
1,691
|
938
|
1,336
|
1,331
|
1,366
|
1,157
|
903
|
991
|
1,214
|
1,390
|
1,309
|
1,638
|
2,379
|
3,137
|
1,999
|
1,186
|
1,186
|
1,503
|
1,386
|
1,373
|
|
流動資産合計
|
-
|
34,700
|
29,300
|
29,388
|
29,605
|
29,166
|
28,433
|
29,884
|
29,679
|
23,543
|
22,662
|
21,996
|
22,198
|
20,823
|
21,856
|
21,550
|
23,597
|
23,577
|
25,383
|
23,359
|
27,181
|
24,134
|
25,592
|
24,624
|
25,719
|
24,240
|
25,151
|
24,646
|
25,596
|
23,915
|
25,510
|
25,232
|
27,806
|
26,925
|
29,657
|
28,518
|
29,737
|
29,470
|
31,814
|
31,321
|
37,532
|
36,374
|
39,188
|
|
有形固定資産
|
-
|
2,381
|
2,374
|
2,304
|
2,246
|
2,216
|
2,336
|
2,428
|
2,407
|
2,209
|
2,153
|
2,103
|
2,073
|
1,945
|
2,049
|
2,039
|
1,977
|
1,962
|
1,963
|
1,832
|
2,290
|
2,247
|
2,101
|
1,982
|
1,877
|
1,811
|
1,721
|
1,551
|
1,095
|
1,023
|
1,148
|
1,566
|
1,864
|
1,822
|
1,761
|
1,694
|
1,645
|
1,600
|
1,562
|
1,525
|
1,691
|
1,690
|
1,570
|
|
投資有価証券
|
-
|
2,102
|
-
|
-
|
1,771
|
-
|
-
|
-
|
1,963
|
-
|
-
|
-
|
2,898
|
3,158
|
3,463
|
2,914
|
3,124
|
2,907
|
2,906
|
3,061
|
2,630
|
2,898
|
2,978
|
3,036
|
3,020
|
2,923
|
2,919
|
2,803
|
2,690
|
2,528
|
2,481
|
2,531
|
2,590
|
2,700
|
2,710
|
2,743
|
2,646
|
2,806
|
2,585
|
2,749
|
2,226
|
2,390
|
2,631
|
|
固定資産合計
|
-
|
9,914
|
9,042
|
8,648
|
8,466
|
8,357
|
8,443
|
8,663
|
8,671
|
8,309
|
8,893
|
8,914
|
8,758
|
9,992
|
10,329
|
9,736
|
10,003
|
9,816
|
9,824
|
9,877
|
9,915
|
10,685
|
10,629
|
10,516
|
9,027
|
8,741
|
8,706
|
8,347
|
7,663
|
7,380
|
7,779
|
8,190
|
8,144
|
7,955
|
7,919
|
7,940
|
7,469
|
7,439
|
7,409
|
7,463
|
6,934
|
7,017
|
7,092
|
|
総資産
|
-
|
44,614
|
38,343
|
38,036
|
38,072
|
37,523
|
36,877
|
38,548
|
38,350
|
31,852
|
31,556
|
30,911
|
30,956
|
30,815
|
32,186
|
31,287
|
33,600
|
33,394
|
35,208
|
33,236
|
37,097
|
34,820
|
36,221
|
35,141
|
34,747
|
32,982
|
33,857
|
32,993
|
33,259
|
31,296
|
33,290
|
33,423
|
35,950
|
34,880
|
37,576
|
36,459
|
37,207
|
36,910
|
39,223
|
38,785
|
44,466
|
43,391
|
46,280
|
|
買掛金
|
-
|
11,723
|
8,329
|
8,604
|
8,830
|
8,845
|
8,278
|
9,399
|
9,004
|
4,339
|
4,477
|
5,037
|
4,749
|
4,085
|
4,620
|
4,773
|
5,256
|
5,455
|
5,973
|
4,634
|
4,587
|
4,384
|
4,864
|
4,155
|
4,064
|
4,226
|
4,118
|
4,022
|
3,720
|
3,530
|
3,937
|
3,982
|
4,838
|
4,159
|
4,757
|
4,938
|
4,912
|
4,344
|
4,955
|
4,728
|
5,285
|
4,978
|
5,693
|
|
短期借入金
|
-
|
2,553
|
654
|
1,559
|
700
|
790
|
850
|
1,310
|
450
|
680
|
390
|
450
|
370
|
560
|
376
|
437
|
356
|
560
|
350
|
410
|
330
|
390
|
330
|
390
|
290
|
350
|
270
|
250
|
210
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
22,248
|
16,151
|
16,628
|
16,564
|
16,097
|
16,117
|
17,357
|
17,152
|
11,243
|
11,346
|
11,057
|
11,519
|
11,012
|
11,575
|
11,118
|
13,394
|
13,174
|
14,264
|
12,360
|
13,001
|
13,425
|
14,272
|
13,282
|
13,137
|
12,729
|
12,944
|
13,044
|
13,381
|
12,642
|
13,719
|
13,727
|
15,263
|
13,907
|
15,758
|
14,962
|
15,238
|
14,643
|
15,707
|
14,821
|
16,551
|
15,163
|
16,910
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,588
|
2,588
|
2,228
|
|
固定負債合計
|
-
|
8,035
|
7,993
|
7,710
|
8,355
|
8,351
|
7,351
|
7,448
|
7,332
|
6,706
|
5,696
|
5,110
|
4,551
|
4,489
|
4,559
|
4,364
|
4,452
|
4,404
|
4,350
|
4,725
|
8,345
|
4,924
|
4,842
|
4,659
|
4,003
|
2,502
|
2,284
|
2,130
|
1,861
|
480
|
454
|
413
|
804
|
796
|
787
|
763
|
790
|
755
|
744
|
779
|
3,733
|
3,881
|
3,288
|
|
総負債
|
-
|
30,284
|
24,144
|
24,338
|
24,920
|
24,448
|
23,468
|
24,805
|
24,485
|
17,949
|
17,043
|
16,167
|
16,071
|
15,502
|
16,134
|
15,482
|
17,846
|
17,579
|
18,615
|
17,085
|
21,346
|
18,349
|
19,114
|
17,942
|
17,140
|
15,232
|
15,229
|
15,175
|
15,243
|
13,122
|
14,173
|
14,141
|
16,068
|
14,703
|
16,545
|
15,726
|
16,028
|
15,398
|
16,451
|
15,600
|
20,284
|
19,045
|
20,198
|
|
資本金及び資本剰余金
|
-
|
9,447
|
9,447
|
9,447
|
9,485
|
9,485
|
9,485
|
9,485
|
9,529
|
9,509
|
9,561
|
9,576
|
9,576
|
9,576
|
9,598
|
9,598
|
9,598
|
9,598
|
9,618
|
9,618
|
9,618
|
9,618
|
9,649
|
9,649
|
9,649
|
9,649
|
9,691
|
9,693
|
9,693
|
9,693
|
9,727
|
9,727
|
9,727
|
9,727
|
9,816
|
9,816
|
9,816
|
9,816
|
9,922
|
9,922
|
11,582
|
11,582
|
11,699
|
|
利益剰余金
|
-
|
4,080
|
3,918
|
3,918
|
4,091
|
4,101
|
4,510
|
4,658
|
4,937
|
4,997
|
5,354
|
5,471
|
5,645
|
5,877
|
6,343
|
6,500
|
6,823
|
7,004
|
7,738
|
8,054
|
7,899
|
8,137
|
8,564
|
8,611
|
9,012
|
9,205
|
9,857
|
9,929
|
10,424
|
10,648
|
11,429
|
11,552
|
12,114
|
12,319
|
13,162
|
13,336
|
14,027
|
14,249
|
15,415
|
15,746
|
16,977
|
16,942
|
18,173
|
|
株主資本
|
14,064
|
14,330
|
14,198
|
13,698
|
13,151
|
13,075
|
13,408
|
13,742
|
13,865
|
13,902
|
14,512
|
14,743
|
14,884
|
15,313
|
16,051
|
15,804
|
15,753
|
15,815
|
16,593
|
16,150
|
15,750
|
16,470
|
17,107
|
17,199
|
17,607
|
17,749
|
18,628
|
17,818
|
18,016
|
18,173
|
19,116
|
19,281
|
19,882
|
20,176
|
21,030
|
20,732
|
21,178
|
21,511
|
22,771
|
23,184
|
24,182
|
24,346
|
26,081
|
|
有利子負債合計
|
-
|
2,553
|
654
|
1,559
|
700
|
790
|
850
|
1,310
|
450
|
680
|
390
|
450
|
370
|
560
|
376
|
437
|
356
|
560
|
350
|
410
|
330
|
390
|
330
|
390
|
290
|
350
|
270
|
250
|
210
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,588
|
2,588
|
2,228
|
|
純有利子負債
|
-
|
-4,928
|
-5,017
|
-4,418
|
-5,578
|
-4,812
|
-3,556
|
-4,329
|
-6,843
|
-7,631
|
-6,955
|
-5,342
|
-6,862
|
-7,003
|
-7,762
|
-6,601
|
-7,292
|
-7,162
|
-7,310
|
-5,531
|
-9,275
|
-7,994
|
-8,519
|
-9,050
|
-10,463
|
-10,591
|
-10,700
|
-9,485
|
-11,901
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-15,196
|
-14,272
|
-15,626
|
|
DEレシオ(%)
|
-
|
17.82
|
4.61
|
11.38
|
5.32
|
6.04
|
6.34
|
9.53
|
3.25
|
4.89
|
2.69
|
3.05
|
2.49
|
3.66
|
2.34
|
2.77
|
2.26
|
3.54
|
2.11
|
2.54
|
2.1
|
2.37
|
1.93
|
2.27
|
1.65
|
1.97
|
1.45
|
1.4
|
1.17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10.7
|
10.63
|
8.54
|
|
運転資本
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|