JBCCホールディングス【9889】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 7,481 5,671 5,977 6,278 5,602 4,406 5,639 7,293 8,311 7,345 5,792 7,232 7,563 8,138 7,038 7,648 7,722 7,660 5,941 9,605 8,384 8,849 9,440 10,753 10,941 10,970 9,735 12,111 10,488 9,221 8,030 10,654 9,291 9,700 7,869 9,902 10,028 12,561 12,424 17,784 16,860 17,854
現金 + 有価証券 - 7,481 5,671 5,977 6,278 5,602 4,406 5,639 7,293 8,311 7,345 5,792 7,232 7,563 8,138 7,038 7,648 7,722 7,660 5,941 9,605 8,384 8,849 9,440 10,753 10,941 10,970 9,735 12,111 10,488 9,221 8,030 10,654 9,291 9,700 7,869 9,902 10,028 12,561 12,424 17,784 16,860 17,854
売掛金 - 20,516 16,393 16,396 16,577 15,641 16,187 16,885 15,841 10,392 11,100 11,984 11,399 10,446 10,829 11,337 12,369 11,292 13,484 13,512 10,995 12,132 13,270 11,457 11,976 10,065 11,089 11,271 - 10,297 12,917 13,312 - 13,076 14,965 14,460 - 13,502 14,299 13,579 - 13,287 14,464
商品及び製品 - 2,303 2,399 2,393 2,406 3,124 3,206 2,736 1,914 1,409 1,105 1,179 822 770 1,001 1,106 1,569 2,128 2,208 1,759 1,418 1,491 1,655 1,691 938 1,336 1,331 1,366 1,157 903 991 1,214 1,390 1,309 1,638 2,379 3,137 1,999 1,186 1,186 1,503 1,386 1,373
流動資産合計 - 34,700 29,300 29,388 29,605 29,166 28,433 29,884 29,679 23,543 22,662 21,996 22,198 20,823 21,856 21,550 23,597 23,577 25,383 23,359 27,181 24,134 25,592 24,624 25,719 24,240 25,151 24,646 25,596 23,915 25,510 25,232 27,806 26,925 29,657 28,518 29,737 29,470 31,814 31,321 37,532 36,374 39,188
有形固定資産 - 2,381 2,374 2,304 2,246 2,216 2,336 2,428 2,407 2,209 2,153 2,103 2,073 1,945 2,049 2,039 1,977 1,962 1,963 1,832 2,290 2,247 2,101 1,982 1,877 1,811 1,721 1,551 1,095 1,023 1,148 1,566 1,864 1,822 1,761 1,694 1,645 1,600 1,562 1,525 1,691 1,690 1,570
投資有価証券 - 2,102 - - 1,771 - - - 1,963 - - - 2,898 3,158 3,463 2,914 3,124 2,907 2,906 3,061 2,630 2,898 2,978 3,036 3,020 2,923 2,919 2,803 2,690 2,528 2,481 2,531 2,590 2,700 2,710 2,743 2,646 2,806 2,585 2,749 2,226 2,390 2,631
固定資産合計 - 9,914 9,042 8,648 8,466 8,357 8,443 8,663 8,671 8,309 8,893 8,914 8,758 9,992 10,329 9,736 10,003 9,816 9,824 9,877 9,915 10,685 10,629 10,516 9,027 8,741 8,706 8,347 7,663 7,380 7,779 8,190 8,144 7,955 7,919 7,940 7,469 7,439 7,409 7,463 6,934 7,017 7,092
総資産 - 44,614 38,343 38,036 38,072 37,523 36,877 38,548 38,350 31,852 31,556 30,911 30,956 30,815 32,186 31,287 33,600 33,394 35,208 33,236 37,097 34,820 36,221 35,141 34,747 32,982 33,857 32,993 33,259 31,296 33,290 33,423 35,950 34,880 37,576 36,459 37,207 36,910 39,223 38,785 44,466 43,391 46,280
買掛金 - 11,723 8,329 8,604 8,830 8,845 8,278 9,399 9,004 4,339 4,477 5,037 4,749 4,085 4,620 4,773 5,256 5,455 5,973 4,634 4,587 4,384 4,864 4,155 4,064 4,226 4,118 4,022 3,720 3,530 3,937 3,982 4,838 4,159 4,757 4,938 4,912 4,344 4,955 4,728 5,285 4,978 5,693
短期借入金 - 2,553 654 1,559 700 790 850 1,310 450 680 390 450 370 560 376 437 356 560 350 410 330 390 330 390 290 350 270 250 210 - - - - - - - - - - - - - -
流動負債合計 - 22,248 16,151 16,628 16,564 16,097 16,117 17,357 17,152 11,243 11,346 11,057 11,519 11,012 11,575 11,118 13,394 13,174 14,264 12,360 13,001 13,425 14,272 13,282 13,137 12,729 12,944 13,044 13,381 12,642 13,719 13,727 15,263 13,907 15,758 14,962 15,238 14,643 15,707 14,821 16,551 15,163 16,910
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,588 2,588 2,228
固定負債合計 - 8,035 7,993 7,710 8,355 8,351 7,351 7,448 7,332 6,706 5,696 5,110 4,551 4,489 4,559 4,364 4,452 4,404 4,350 4,725 8,345 4,924 4,842 4,659 4,003 2,502 2,284 2,130 1,861 480 454 413 804 796 787 763 790 755 744 779 3,733 3,881 3,288
総負債 - 30,284 24,144 24,338 24,920 24,448 23,468 24,805 24,485 17,949 17,043 16,167 16,071 15,502 16,134 15,482 17,846 17,579 18,615 17,085 21,346 18,349 19,114 17,942 17,140 15,232 15,229 15,175 15,243 13,122 14,173 14,141 16,068 14,703 16,545 15,726 16,028 15,398 16,451 15,600 20,284 19,045 20,198
資本金及び資本剰余金 - 9,447 9,447 9,447 9,485 9,485 9,485 9,485 9,529 9,509 9,561 9,576 9,576 9,576 9,598 9,598 9,598 9,598 9,618 9,618 9,618 9,618 9,649 9,649 9,649 9,649 9,691 9,693 9,693 9,693 9,727 9,727 9,727 9,727 9,816 9,816 9,816 9,816 9,922 9,922 11,582 11,582 11,699
利益剰余金 - 4,080 3,918 3,918 4,091 4,101 4,510 4,658 4,937 4,997 5,354 5,471 5,645 5,877 6,343 6,500 6,823 7,004 7,738 8,054 7,899 8,137 8,564 8,611 9,012 9,205 9,857 9,929 10,424 10,648 11,429 11,552 12,114 12,319 13,162 13,336 14,027 14,249 15,415 15,746 16,977 16,942 18,173
株主資本 14,064 14,330 14,198 13,698 13,151 13,075 13,408 13,742 13,865 13,902 14,512 14,743 14,884 15,313 16,051 15,804 15,753 15,815 16,593 16,150 15,750 16,470 17,107 17,199 17,607 17,749 18,628 17,818 18,016 18,173 19,116 19,281 19,882 20,176 21,030 20,732 21,178 21,511 22,771 23,184 24,182 24,346 26,081
有利子負債合計 - 2,553 654 1,559 700 790 850 1,310 450 680 390 450 370 560 376 437 356 560 350 410 330 390 330 390 290 350 270 250 210 - - - - - - - - - - - 2,588 2,588 2,228
純有利子負債 - -4,928 -5,017 -4,418 -5,578 -4,812 -3,556 -4,329 -6,843 -7,631 -6,955 -5,342 -6,862 -7,003 -7,762 -6,601 -7,292 -7,162 -7,310 -5,531 -9,275 -7,994 -8,519 -9,050 -10,463 -10,591 -10,700 -9,485 -11,901 - - - - - - - - - - - -15,196 -14,272 -15,626
DEレシオ(%) - 17.82 4.61 11.38 5.32 6.04 6.34 9.53 3.25 4.89 2.69 3.05 2.49 3.66 2.34 2.77 2.26 3.54 2.11 2.54 2.1 2.37 1.93 2.27 1.65 1.97 1.45 1.4 1.17 - - - - - - - - - - - 10.7 10.63 8.54
運転資本 - - - - -