加藤産業【9869】 業績推移・財務諸表

(単位:百万円) 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 2Q19 3Q19 4Q19 1Q20 2Q20 2Q20 3Q20 4Q20 1Q21 2Q21 2Q21 3Q21 4Q21 1Q22 2Q22 2Q22 3Q22 4Q22 1Q23 2Q23 2Q23 3Q23 4Q23 1Q24 2Q24 2Q24 3Q24 4Q24 1Q25 2Q25 2Q25 3Q25 4Q25
売上高 252,146 228,358 232,922 239,727 255,858 229,874 239,528 248,558 261,197 232,760 250,671 264,467 278,820 - 252,649 261,792 269,958 282,414 - 265,910 280,319 276,052 293,278 - 309,446 281,287 291,014 263,649 - 251,494 252,740 267,781 284,691 - 259,840 269,797 285,063 302,436 - 281,410 285,812 300,176 316,266 - 294,094 298,474 305,431
売上成長率(%) - - - - - - - - - - -
売上原価 236,239 213,282 218,156 223,937 239,534 214,328 224,196 232,101 244,309 216,652 234,273 246,781 260,744 - 235,381 244,574 251,707 263,930 - 247,726 261,948 257,763 274,630 - 253,011 263,229 271,913 238,529 - 208,246 227,774 241,816 257,675 - 233,893 243,710 257,635 273,888 - 253,919 258,342 271,177 286,127 - 264,970 269,419 275,527
売上総利益 15,906 15,077 14,766 15,789 16,324 15,545 15,333 16,457 16,888 16,108 16,397 17,687 18,075 - 17,268 17,219 18,250 18,483 - 18,184 18,371 18,289 18,648 - 18,510 18,058 18,136 16,824 - 16,336 16,847 17,703 18,326 - 16,939 17,765 18,899 19,555 - 19,188 18,708 21,001 20,897 - 20,702 20,168 20,958
売上総利益率(%) - - - - - - -
営業費用 13,545 13,130 13,312 13,611 13,581 13,072 13,575 14,132 13,800 13,483 14,473 15,131 14,955 - 14,432 14,955 15,675 14,959 - 15,407 15,791 15,596 15,288 - 15,315 15,730 16,372 14,590 - 14,251 14,351 15,135 15,274 - 14,083 14,968 16,168 16,076 - 16,195 16,912 17,380 17,382 - 16,924 17,546 18,168
営業利益 2,361 1,946 1,454 2,178 2,742 2,473 1,758 2,325 3,087 2,626 1,924 2,555 3,120 - 2,835 2,265 2,575 3,524 - 2,777 2,580 2,693 3,360 - 3,194 2,328 2,730 3,356 - 3,667 2,874 3,516 4,531 - 4,346 3,935 3,919 5,184 - 4,357 3,342 3,973 5,142 - 5,004 4,035 3,999
営業利益率 (%) - - - - - - -
経常(税引前)利益 2,748 2,136 1,939 2,220 3,159 2,719 2,287 2,252 3,510 2,854 2,413 2,758 3,727 - 3,144 2,797 2,839 4,133 - 3,030 3,130 2,916 3,914 - 3,437 2,972 2,958 4,011 - 4,055 3,574 3,747 5,165 - 4,639 4,621 4,076 5,824 - 4,618 3,979 4,276 5,754 - 5,286 4,776 4,284
経常(税引前)利益率(%) 1.09 0.94 0.83 0.93 1.23 1.18 0.95 0.91 1.34 1.23 0.96 1.04 1.34 - 1.24 1.07 1.05 1.46 - 1.14 1.12 1.06 1.33 - 1.11 1.06 1.02 1.52 - 1.61 1.41 1.4 1.81 - 1.79 1.71 1.43 1.93 - 1.64 1.39 1.42 1.82 - 1.8 1.6 1.4
法人税等合計 986 899 727 944 1,116 936 879 705 1,204 1,102 876 1,139 1,147 - 1,127 996 -252 1,192 - 983 1,016 1,110 1,281 - 915 1,048 846 1,403 - 1,273 1,635 1,149 1,630 - 1,282 274 -297 1,947 - 1,998 2,027 1,882 2,046 - 1,717 1,530 1,264
実効税率(%) - - - - - - -
純利益 1,704 1,192 1,247 1,220 2,143 1,746 1,763 1,459 2,301 2,114 1,536 1,604 2,278 - 1,940 1,644 1,715 2,885 - 2,033 2,015 2,393 2,636 - 2,228 1,977 1,924 2,812 - 2,776 3,681 2,549 3,526 - 2,659 3,155 2,687 4,024 - 4,283 3,114 4,071 4,183 - 3,650 3,201 3,078
純利益率(%) - - - - - - -
一株あたり利益 45.52 27.97 34.05 33.05 56.28 43.57 45.78 39.82 58.56 51.54 40.93 40.42 58.8 - 47.13 45.01 48.08 77.72 - 52.54 56.51 67.14 73.46 - 55.29 57.03 52.54 81.11 - 70.65 108.56 69.63 100.45 - 90.7 93.82 71.97 112.08 - 123.51 96.94 120.52 128.69 - 104.14 100.82 92.06
希薄化後一株あたり利益 45.52 27.97 34.05 33.05 56.28 43.57 45.78 39.82 58.56 51.54 40.93 40.42 58.8 - 47.13 45.01 48.08 77.72 - 52.54 56.51 67.14 73.46 - 55.29 57.03 52.54 81.11 - 70.65 108.56 69.63 100.45 - 90.7 93.82 71.97 112.08 - 123.51 96.94 120.52 128.69 - 104.14 100.82 92.06
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - - - - - 30 - - 30 - 33 - - 33 - 36 - - 36 - 38 - - 45 - 47 - - 50 - 55 - - 65 - 70 - - 70
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -