|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,983
|
1,822
|
1,820
|
2,133
|
1,999
|
2,002
|
2,041
|
2,252
|
2,097
|
2,155
|
2,060
|
2,172
|
1,973
|
2,056
|
2,083
|
2,045
|
2,000
|
2,090
|
2,077
|
2,037
|
1,560
|
2,040
|
1,869
|
1,742
|
1,744
|
1,794
|
2,825
|
3,121
|
2,986
|
2,830
|
2,615
|
2,588
|
2,487
|
2,329
|
2,336
|
2,287
|
2,163
|
2,037
|
1,962
|
1,962
|
1,944
|
1,878
|
|
有価証券
|
-
|
0
|
12
|
12
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
1,983
|
1,834
|
1,832
|
2,145
|
1,999
|
2,002
|
2,041
|
2,252
|
2,097
|
2,155
|
2,060
|
2,172
|
1,973
|
2,056
|
2,083
|
2,045
|
2,000
|
2,090
|
2,077
|
2,037
|
1,560
|
2,040
|
1,869
|
1,742
|
1,744
|
1,794
|
2,825
|
3,121
|
2,986
|
2,830
|
2,615
|
2,588
|
2,487
|
2,329
|
2,336
|
2,287
|
2,163
|
2,037
|
1,962
|
1,962
|
1,944
|
1,878
|
|
流動資産合計
|
-
|
2,273
|
2,126
|
2,130
|
2,439
|
2,315
|
2,299
|
2,341
|
2,544
|
2,406
|
2,559
|
2,469
|
2,590
|
2,340
|
2,330
|
2,373
|
2,349
|
2,323
|
2,475
|
2,496
|
2,426
|
1,972
|
2,320
|
2,167
|
2,186
|
2,185
|
2,067
|
3,135
|
3,427
|
3,299
|
3,165
|
2,986
|
2,973
|
2,869
|
2,766
|
2,797
|
2,719
|
2,570
|
2,453
|
2,415
|
2,428
|
2,405
|
2,333
|
|
有形固定資産
|
-
|
1,961
|
1,997
|
1,968
|
1,870
|
1,905
|
1,934
|
1,922
|
1,849
|
1,847
|
1,913
|
1,938
|
1,742
|
1,767
|
1,782
|
1,805
|
1,577
|
1,613
|
1,739
|
1,778
|
1,664
|
1,687
|
1,710
|
1,705
|
1,638
|
1,610
|
1,737
|
1,756
|
1,601
|
1,592
|
1,649
|
1,762
|
1,613
|
1,691
|
1,743
|
1,846
|
1,671
|
1,780
|
1,772
|
1,761
|
1,581
|
1,563
|
1,613
|
|
投資有価証券
|
-
|
176
|
66
|
69
|
52
|
47
|
52
|
67
|
64
|
67
|
65
|
170
|
159
|
155
|
163
|
149
|
358
|
360
|
364
|
371
|
332
|
342
|
346
|
361
|
365
|
363
|
100
|
99
|
94
|
90
|
86
|
85
|
90
|
92
|
88
|
91
|
92
|
91
|
92
|
91
|
89
|
90
|
90
|
|
固定資産合計
|
-
|
4,409
|
4,366
|
4,348
|
4,236
|
4,291
|
4,310
|
4,313
|
4,233
|
4,204
|
4,309
|
4,424
|
4,271
|
4,358
|
4,387
|
4,399
|
4,390
|
4,447
|
4,583
|
4,647
|
4,442
|
4,339
|
4,355
|
4,202
|
3,871
|
3,792
|
3,639
|
3,655
|
3,438
|
3,442
|
3,493
|
3,590
|
3,455
|
3,544
|
3,611
|
3,720
|
3,539
|
3,668
|
3,657
|
3,642
|
3,465
|
3,438
|
3,484
|
|
総資産
|
-
|
6,682
|
6,492
|
6,479
|
6,675
|
6,606
|
6,609
|
6,655
|
6,777
|
6,610
|
6,868
|
6,893
|
6,861
|
6,698
|
6,717
|
6,772
|
6,739
|
6,770
|
7,058
|
7,143
|
6,868
|
6,312
|
6,675
|
6,369
|
6,058
|
5,977
|
5,706
|
6,790
|
6,866
|
6,741
|
6,658
|
6,576
|
6,428
|
6,413
|
6,377
|
6,517
|
6,258
|
6,238
|
6,110
|
6,057
|
5,893
|
5,843
|
5,817
|
|
短期借入金
|
-
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
680
|
1,500
|
1,500
|
1,800
|
1,800
|
1,800
|
1,800
|
1,740
|
1,740
|
1,820
|
1,720
|
1,680
|
1,680
|
1,640
|
1,640
|
1,635
|
1,653
|
1,630
|
1,530
|
1,490
|
1,440
|
1,400
|
|
流動負債合計
|
-
|
920
|
668
|
655
|
809
|
781
|
741
|
672
|
816
|
707
|
772
|
737
|
885
|
756
|
701
|
658
|
725
|
693
|
799
|
765
|
870
|
1,075
|
1,861
|
1,850
|
2,272
|
2,104
|
2,109
|
2,217
|
2,278
|
2,158
|
2,235
|
2,222
|
2,246
|
2,250
|
2,195
|
2,318
|
2,235
|
2,256
|
2,143
|
2,068
|
2,075
|
1,976
|
1,921
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
464
|
446
|
429
|
411
|
393
|
376
|
358
|
|
固定負債合計
|
-
|
423
|
391
|
384
|
383
|
351
|
344
|
336
|
333
|
271
|
264
|
257
|
258
|
243
|
245
|
249
|
260
|
264
|
270
|
276
|
298
|
288
|
296
|
297
|
509
|
508
|
505
|
999
|
991
|
977
|
966
|
909
|
901
|
902
|
882
|
868
|
820
|
790
|
756
|
729
|
710
|
694
|
683
|
|
総負債
|
-
|
1,343
|
1,060
|
1,040
|
1,192
|
1,132
|
1,085
|
1,009
|
1,149
|
979
|
1,036
|
994
|
1,144
|
999
|
947
|
908
|
985
|
957
|
1,069
|
1,041
|
1,169
|
1,363
|
2,157
|
2,149
|
2,782
|
2,613
|
2,615
|
3,217
|
3,270
|
3,136
|
3,201
|
3,132
|
3,148
|
3,153
|
3,078
|
3,186
|
3,055
|
3,047
|
2,899
|
2,798
|
2,786
|
2,672
|
2,604
|
|
資本金及び資本剰余金
|
-
|
1,835
|
1,835
|
1,839
|
1,839
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,834
|
1,834
|
1,834
|
1,834
|
1,834
|
1,834
|
1,835
|
1,835
|
1,835
|
1,835
|
1,835
|
1,835
|
1,835
|
1,835
|
1,835
|
1,835
|
1,835
|
1,835
|
1,835
|
1,835
|
1,835
|
1,835
|
1,835
|
1,835
|
1,835
|
1,835
|
1,835
|
1,835
|
1,835
|
|
利益剰余金
|
-
|
3,524
|
3,619
|
3,692
|
3,749
|
3,735
|
3,785
|
3,892
|
3,852
|
3,854
|
4,053
|
4,113
|
3,937
|
3,925
|
3,983
|
4,086
|
3,973
|
4,033
|
4,205
|
4,309
|
3,939
|
3,184
|
2,748
|
2,434
|
1,485
|
1,573
|
1,322
|
1,803
|
1,832
|
1,844
|
1,701
|
1,689
|
1,520
|
1,500
|
1,544
|
1,573
|
1,443
|
1,435
|
1,451
|
1,500
|
1,348
|
1,416
|
1,456
|
|
株主資本
|
5,130
|
5,338
|
5,431
|
5,439
|
5,482
|
5,473
|
5,523
|
5,645
|
5,627
|
5,630
|
5,831
|
5,898
|
5,716
|
5,699
|
5,770
|
5,863
|
5,753
|
5,812
|
5,989
|
6,101
|
5,698
|
4,948
|
4,517
|
4,220
|
3,275
|
3,363
|
3,091
|
3,572
|
3,595
|
3,604
|
3,456
|
3,444
|
3,280
|
3,259
|
3,298
|
3,330
|
3,203
|
3,191
|
3,210
|
3,259
|
3,107
|
3,171
|
3,212
|
|
有利子負債合計
|
-
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
680
|
1,500
|
1,500
|
1,800
|
1,800
|
1,800
|
2,300
|
2,240
|
2,240
|
2,320
|
2,220
|
2,180
|
2,180
|
2,140
|
2,140
|
2,100
|
2,100
|
2,060
|
1,942
|
1,884
|
1,816
|
1,759
|
|
純有利子負債
|
-
|
-1,904
|
-1,755
|
-1,753
|
-2,066
|
-1,920
|
-1,923
|
-1,962
|
-2,172
|
-2,018
|
-2,076
|
-1,981
|
-2,092
|
-1,894
|
-1,977
|
-2,004
|
-1,966
|
-1,921
|
-2,011
|
-1,998
|
-1,958
|
-881
|
-541
|
-370
|
57
|
55
|
5
|
-526
|
-881
|
-747
|
-511
|
-395
|
-409
|
-308
|
-190
|
-196
|
-188
|
-63
|
22
|
-21
|
-78
|
-129
|
-120
|
|
DEレシオ(%)
|
-
|
1.5
|
1.47
|
1.47
|
1.46
|
1.46
|
1.45
|
1.42
|
1.42
|
1.42
|
1.37
|
1.36
|
1.4
|
1.4
|
1.39
|
1.36
|
1.39
|
1.38
|
1.34
|
1.31
|
1.4
|
13.74
|
33.21
|
35.55
|
54.96
|
53.52
|
58.23
|
64.39
|
62.31
|
62.15
|
67.13
|
64.46
|
66.46
|
66.89
|
64.89
|
64.26
|
65.56
|
65.81
|
64.17
|
59.6
|
60.66
|
57.3
|
54.77
|