銀座ルノアール【9853】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,983 1,822 1,820 2,133 1,999 2,002 2,041 2,252 2,097 2,155 2,060 2,172 1,973 2,056 2,083 2,045 2,000 2,090 2,077 2,037 1,560 2,040 1,869 1,742 1,744 1,794 2,825 3,121 2,986 2,830 2,615 2,588 2,487 2,329 2,336 2,287 2,163 2,037 1,962 1,962 1,944 1,878
有価証券 - 0 12 12 12 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 - 1,983 1,834 1,832 2,145 1,999 2,002 2,041 2,252 2,097 2,155 2,060 2,172 1,973 2,056 2,083 2,045 2,000 2,090 2,077 2,037 1,560 2,040 1,869 1,742 1,744 1,794 2,825 3,121 2,986 2,830 2,615 2,588 2,487 2,329 2,336 2,287 2,163 2,037 1,962 1,962 1,944 1,878
流動資産合計 - 2,273 2,126 2,130 2,439 2,315 2,299 2,341 2,544 2,406 2,559 2,469 2,590 2,340 2,330 2,373 2,349 2,323 2,475 2,496 2,426 1,972 2,320 2,167 2,186 2,185 2,067 3,135 3,427 3,299 3,165 2,986 2,973 2,869 2,766 2,797 2,719 2,570 2,453 2,415 2,428 2,405 2,333
有形固定資産 - 1,961 1,997 1,968 1,870 1,905 1,934 1,922 1,849 1,847 1,913 1,938 1,742 1,767 1,782 1,805 1,577 1,613 1,739 1,778 1,664 1,687 1,710 1,705 1,638 1,610 1,737 1,756 1,601 1,592 1,649 1,762 1,613 1,691 1,743 1,846 1,671 1,780 1,772 1,761 1,581 1,563 1,613
投資有価証券 - 176 66 69 52 47 52 67 64 67 65 170 159 155 163 149 358 360 364 371 332 342 346 361 365 363 100 99 94 90 86 85 90 92 88 91 92 91 92 91 89 90 90
固定資産合計 - 4,409 4,366 4,348 4,236 4,291 4,310 4,313 4,233 4,204 4,309 4,424 4,271 4,358 4,387 4,399 4,390 4,447 4,583 4,647 4,442 4,339 4,355 4,202 3,871 3,792 3,639 3,655 3,438 3,442 3,493 3,590 3,455 3,544 3,611 3,720 3,539 3,668 3,657 3,642 3,465 3,438 3,484
総資産 - 6,682 6,492 6,479 6,675 6,606 6,609 6,655 6,777 6,610 6,868 6,893 6,861 6,698 6,717 6,772 6,739 6,770 7,058 7,143 6,868 6,312 6,675 6,369 6,058 5,977 5,706 6,790 6,866 6,741 6,658 6,576 6,428 6,413 6,377 6,517 6,258 6,238 6,110 6,057 5,893 5,843 5,817
短期借入金 - 80 80 80 80 80 80 80 80 80 80 80 80 80 80 80 80 80 80 80 80 680 1,500 1,500 1,800 1,800 1,800 1,800 1,740 1,740 1,820 1,720 1,680 1,680 1,640 1,640 1,635 1,653 1,630 1,530 1,490 1,440 1,400
流動負債合計 - 920 668 655 809 781 741 672 816 707 772 737 885 756 701 658 725 693 799 765 870 1,075 1,861 1,850 2,272 2,104 2,109 2,217 2,278 2,158 2,235 2,222 2,246 2,250 2,195 2,318 2,235 2,256 2,143 2,068 2,075 1,976 1,921
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - 500 500 500 500 500 500 500 500 500 464 446 429 411 393 376 358
固定負債合計 - 423 391 384 383 351 344 336 333 271 264 257 258 243 245 249 260 264 270 276 298 288 296 297 509 508 505 999 991 977 966 909 901 902 882 868 820 790 756 729 710 694 683
総負債 - 1,343 1,060 1,040 1,192 1,132 1,085 1,009 1,149 979 1,036 994 1,144 999 947 908 985 957 1,069 1,041 1,169 1,363 2,157 2,149 2,782 2,613 2,615 3,217 3,270 3,136 3,201 3,132 3,148 3,153 3,078 3,186 3,055 3,047 2,899 2,798 2,786 2,672 2,604
資本金及び資本剰余金 - 1,835 1,835 1,839 1,839 1,833 1,833 1,833 1,833 1,833 1,833 1,833 1,833 1,833 1,834 1,834 1,834 1,834 1,834 1,834 1,835 1,835 1,835 1,835 1,835 1,835 1,835 1,835 1,835 1,835 1,835 1,835 1,835 1,835 1,835 1,835 1,835 1,835 1,835 1,835 1,835 1,835 1,835
利益剰余金 - 3,524 3,619 3,692 3,749 3,735 3,785 3,892 3,852 3,854 4,053 4,113 3,937 3,925 3,983 4,086 3,973 4,033 4,205 4,309 3,939 3,184 2,748 2,434 1,485 1,573 1,322 1,803 1,832 1,844 1,701 1,689 1,520 1,500 1,544 1,573 1,443 1,435 1,451 1,500 1,348 1,416 1,456
株主資本 5,130 5,338 5,431 5,439 5,482 5,473 5,523 5,645 5,627 5,630 5,831 5,898 5,716 5,699 5,770 5,863 5,753 5,812 5,989 6,101 5,698 4,948 4,517 4,220 3,275 3,363 3,091 3,572 3,595 3,604 3,456 3,444 3,280 3,259 3,298 3,330 3,203 3,191 3,210 3,259 3,107 3,171 3,212
有利子負債合計 - 80 80 80 80 80 80 80 80 80 80 80 80 80 80 80 80 80 80 80 80 680 1,500 1,500 1,800 1,800 1,800 2,300 2,240 2,240 2,320 2,220 2,180 2,180 2,140 2,140 2,100 2,100 2,060 1,942 1,884 1,816 1,759
純有利子負債 - -1,904 -1,755 -1,753 -2,066 -1,920 -1,923 -1,962 -2,172 -2,018 -2,076 -1,981 -2,092 -1,894 -1,977 -2,004 -1,966 -1,921 -2,011 -1,998 -1,958 -881 -541 -370 57 55 5 -526 -881 -747 -511 -395 -409 -308 -190 -196 -188 -63 22 -21 -78 -129 -120
DEレシオ(%) - 1.5 1.47 1.47 1.46 1.46 1.45 1.42 1.42 1.42 1.37 1.36 1.4 1.4 1.39 1.36 1.39 1.38 1.34 1.31 1.4 13.74 33.21 35.55 54.96 53.52 58.23 64.39 62.31 62.15 67.13 64.46 66.46 66.89 64.89 64.26 65.56 65.81 64.17 59.6 60.66 57.3 54.77