|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
4,599
|
4,602
|
5,384
|
3,763
|
4,702
|
4,086
|
3,596
|
3,213
|
4,394
|
3,436
|
3,966
|
3,129
|
3,805
|
3,249
|
2,139
|
2,397
|
2,661
|
2,614
|
3,369
|
3,037
|
3,281
|
2,949
|
2,908
|
2,899
|
4,310
|
3,969
|
4,015
|
2,895
|
3,229
|
2,800
|
2,356
|
3,243
|
2,583
|
2,582
|
2,805
|
3,748
|
3,347
|
2,654
|
3,286
|
3,513
|
3,482
|
3,439
|
3,976
|
|
売掛金
|
-
|
-
|
6,185
|
-
|
6,654
|
5,995
|
5,495
|
-
|
6,405
|
5,738
|
5,968
|
-
|
6,204
|
5,367
|
5,561
|
-
|
6,516
|
6,094
|
6,236
|
-
|
6,283
|
5,685
|
5,584
|
-
|
6,494
|
5,395
|
5,136
|
-
|
6,629
|
5,975
|
6,535
|
-
|
6,702
|
6,601
|
6,061
|
-
|
6,593
|
5,384
|
6,272
|
-
|
5,627
|
4,778
|
5,332
|
-
|
|
流動資産合計
|
-
|
14,871
|
15,551
|
15,545
|
15,224
|
15,641
|
14,898
|
14,652
|
14,470
|
15,210
|
14,979
|
13,551
|
13,736
|
14,312
|
14,275
|
14,482
|
14,695
|
15,229
|
14,301
|
15,124
|
14,692
|
14,176
|
13,790
|
14,609
|
14,709
|
15,318
|
14,783
|
15,168
|
15,646
|
16,578
|
16,834
|
16,912
|
17,092
|
17,211
|
16,681
|
16,012
|
17,405
|
16,586
|
16,498
|
16,599
|
17,203
|
16,265
|
17,015
|
16,955
|
|
有形固定資産
|
-
|
1,615
|
1,593
|
1,575
|
1,560
|
1,552
|
1,535
|
1,528
|
1,502
|
1,480
|
1,476
|
1,342
|
1,344
|
1,224
|
1,234
|
1,267
|
1,265
|
1,287
|
1,351
|
1,362
|
1,344
|
1,341
|
1,345
|
1,328
|
1,323
|
1,314
|
1,313
|
1,311
|
1,342
|
1,327
|
1,340
|
1,324
|
1,338
|
1,345
|
1,380
|
1,469
|
1,505
|
1,484
|
1,499
|
1,476
|
1,456
|
1,443
|
1,440
|
1,395
|
|
投資有価証券
|
-
|
382
|
-
|
482
|
-
|
-
|
-
|
264
|
-
|
-
|
-
|
326
|
-
|
-
|
-
|
282
|
-
|
-
|
-
|
279
|
-
|
-
|
-
|
217
|
-
|
-
|
-
|
265
|
-
|
-
|
-
|
333
|
-
|
-
|
-
|
456
|
-
|
-
|
-
|
318
|
-
|
-
|
-
|
164
|
|
固定資産合計
|
-
|
5,199
|
5,071
|
4,962
|
4,892
|
4,884
|
4,876
|
4,754
|
4,682
|
4,620
|
4,596
|
4,608
|
4,622
|
4,609
|
4,502
|
4,531
|
4,617
|
4,568
|
4,684
|
4,289
|
4,262
|
4,373
|
4,298
|
4,340
|
4,104
|
3,932
|
3,889
|
3,916
|
4,057
|
3,977
|
4,004
|
4,183
|
4,037
|
4,251
|
4,229
|
4,158
|
4,290
|
4,139
|
4,067
|
3,800
|
3,557
|
3,568
|
3,448
|
3,360
|
|
総資産
|
-
|
20,070
|
20,623
|
20,507
|
20,117
|
20,525
|
19,774
|
19,407
|
19,152
|
19,830
|
19,574
|
18,158
|
18,359
|
18,920
|
18,777
|
19,013
|
19,312
|
19,797
|
18,985
|
19,413
|
18,953
|
18,549
|
18,088
|
18,949
|
18,813
|
19,250
|
18,672
|
19,085
|
19,703
|
20,555
|
20,838
|
21,095
|
21,130
|
21,462
|
20,910
|
20,170
|
21,695
|
20,724
|
20,566
|
20,399
|
20,760
|
19,833
|
20,464
|
20,316
|
|
買掛金
|
-
|
-
|
9,127
|
-
|
9,574
|
9,180
|
8,609
|
-
|
8,916
|
9,013
|
8,829
|
-
|
9,317
|
8,988
|
9,123
|
-
|
10,179
|
9,760
|
8,675
|
-
|
8,811
|
6,691
|
6,657
|
-
|
7,097
|
6,572
|
6,078
|
-
|
6,974
|
6,315
|
6,259
|
-
|
7,048
|
6,271
|
6,085
|
-
|
6,221
|
5,008
|
4,593
|
-
|
5,278
|
4,394
|
4,743
|
-
|
|
短期借入金
|
-
|
354
|
483
|
380
|
277
|
709
|
571
|
233
|
96
|
606
|
440
|
273
|
107
|
933
|
678
|
424
|
169
|
933
|
680
|
426
|
173
|
890
|
639
|
389
|
138
|
825
|
600
|
375
|
151
|
838
|
613
|
388
|
763
|
836
|
585
|
334
|
1,230
|
1,508
|
1,795
|
1,602
|
2,450
|
1,646
|
1,540
|
774
|
|
一年内返済予定の長期借入金
|
-
|
542
|
640
|
616
|
541
|
711
|
641
|
572
|
504
|
423
|
399
|
380
|
368
|
343
|
350
|
295
|
280
|
265
|
259
|
278
|
330
|
450
|
454
|
486
|
471
|
460
|
450
|
497
|
492
|
487
|
520
|
551
|
537
|
517
|
534
|
551
|
544
|
497
|
577
|
508
|
443
|
405
|
508
|
504
|
|
流動負債合計
|
-
|
11,861
|
12,250
|
12,185
|
11,927
|
12,422
|
11,886
|
11,354
|
10,934
|
11,840
|
11,649
|
10,620
|
11,062
|
11,984
|
11,829
|
11,821
|
12,008
|
12,514
|
11,480
|
11,606
|
11,195
|
10,566
|
10,038
|
10,682
|
10,659
|
11,287
|
10,860
|
10,759
|
11,291
|
12,087
|
11,854
|
12,027
|
11,937
|
12,136
|
11,371
|
10,483
|
12,064
|
11,326
|
10,883
|
10,627
|
11,796
|
10,839
|
10,857
|
10,489
|
|
固定負債合計
|
-
|
2,320
|
2,164
|
1,945
|
1,836
|
1,844
|
1,668
|
1,661
|
1,794
|
1,668
|
1,590
|
1,438
|
1,156
|
1,058
|
1,124
|
1,091
|
1,121
|
1,143
|
1,172
|
1,317
|
1,434
|
1,877
|
1,816
|
1,849
|
1,652
|
1,524
|
1,402
|
1,546
|
1,425
|
1,280
|
1,331
|
1,359
|
1,191
|
1,048
|
1,090
|
1,147
|
1,120
|
1,010
|
1,489
|
1,382
|
1,262
|
1,493
|
1,831
|
1,703
|
|
総負債
|
-
|
14,182
|
14,414
|
14,131
|
13,764
|
14,267
|
13,554
|
13,015
|
12,729
|
13,509
|
13,239
|
12,058
|
12,219
|
13,043
|
12,953
|
12,912
|
13,129
|
13,658
|
12,652
|
12,924
|
12,629
|
12,444
|
11,854
|
12,531
|
12,312
|
12,812
|
12,262
|
12,306
|
12,716
|
13,368
|
13,185
|
13,387
|
13,129
|
13,185
|
12,462
|
11,631
|
13,184
|
12,337
|
12,372
|
12,010
|
13,058
|
12,333
|
12,688
|
12,193
|
|
利益剰余金
|
-
|
121
|
390
|
543
|
558
|
491
|
432
|
670
|
705
|
589
|
596
|
343
|
394
|
130
|
61
|
382
|
460
|
424
|
617
|
770
|
655
|
433
|
559
|
739
|
790
|
734
|
702
|
1,068
|
1,257
|
1,466
|
1,930
|
1,956
|
2,230
|
2,448
|
2,608
|
2,708
|
2,627
|
2,445
|
2,316
|
2,591
|
1,914
|
1,740
|
2,070
|
2,410
|
|
株主資本
|
5,831
|
5,888
|
6,208
|
6,376
|
6,353
|
6,258
|
6,219
|
6,391
|
6,424
|
6,321
|
6,335
|
6,100
|
6,139
|
5,877
|
5,824
|
6,101
|
6,182
|
6,139
|
6,333
|
6,489
|
6,324
|
6,105
|
6,234
|
6,418
|
6,502
|
6,438
|
6,410
|
6,779
|
6,986
|
7,187
|
7,653
|
7,708
|
8,001
|
8,278
|
8,448
|
8,539
|
8,511
|
8,388
|
8,193
|
8,389
|
7,702
|
7,500
|
7,776
|
8,122
|