|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q18
|
4Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
333
|
346
|
1,359
|
1,486
|
1,617
|
1,137
|
1,512
|
1,299
|
1,371
|
1,188
|
1,633
|
1,363
|
1,246
|
905
|
1,408
|
1,292
|
1,362
|
1,104
|
1,398
|
2,698
|
1,477
|
651
|
3,799
|
1,954
|
1,746
|
2,683
|
2,786
|
2,227
|
2,290
|
1,962
|
2,429
|
2,306
|
2,605
|
2,474
|
3,057
|
2,973
|
3,193
|
3,007
|
3,696
|
3,478
|
3,662
|
3,558
|
|
現金 + 有価証券
|
-
|
333
|
346
|
1,359
|
1,486
|
1,617
|
1,137
|
1,512
|
1,299
|
1,371
|
1,188
|
1,633
|
1,363
|
1,246
|
905
|
1,408
|
1,292
|
1,362
|
1,104
|
1,398
|
2,698
|
1,477
|
651
|
3,799
|
1,954
|
1,746
|
2,683
|
2,786
|
2,227
|
2,290
|
1,962
|
2,429
|
2,306
|
2,605
|
2,474
|
3,057
|
2,973
|
3,193
|
3,007
|
3,696
|
3,478
|
3,662
|
3,558
|
|
流動資産合計
|
-
|
1,141
|
1,050
|
2,117
|
2,116
|
2,170
|
1,726
|
2,273
|
1,965
|
1,934
|
1,847
|
2,295
|
2,070
|
1,833
|
1,500
|
2,102
|
1,951
|
2,040
|
1,686
|
2,031
|
3,036
|
1,701
|
1,109
|
4,369
|
2,468
|
2,102
|
2,998
|
3,323
|
2,651
|
2,723
|
2,438
|
3,124
|
3,010
|
3,156
|
3,023
|
3,757
|
3,699
|
3,835
|
3,550
|
4,406
|
4,122
|
4,287
|
4,144
|
|
有形固定資産
|
-
|
17,196
|
16,778
|
16,558
|
16,575
|
16,443
|
16,333
|
16,150
|
16,205
|
16,032
|
16,207
|
16,026
|
15,951
|
15,797
|
15,684
|
15,522
|
15,478
|
15,296
|
15,236
|
15,154
|
15,177
|
14,991
|
14,805
|
14,628
|
14,434
|
14,240
|
13,869
|
13,710
|
13,551
|
13,372
|
13,211
|
13,044
|
12,940
|
12,772
|
12,650
|
12,499
|
12,486
|
12,324
|
12,228
|
12,071
|
12,054
|
11,887
|
11,756
|
|
投資有価証券
|
-
|
70
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
固定資産合計
|
-
|
17,428
|
16,970
|
16,728
|
16,759
|
16,636
|
16,510
|
16,425
|
16,462
|
16,273
|
16,433
|
16,238
|
16,210
|
16,065
|
16,006
|
15,784
|
15,778
|
15,532
|
15,496
|
15,363
|
15,389
|
15,199
|
15,003
|
14,825
|
14,617
|
14,414
|
14,029
|
13,860
|
13,691
|
13,508
|
13,343
|
13,174
|
13,068
|
12,901
|
12,786
|
12,636
|
12,753
|
12,558
|
12,500
|
12,431
|
12,506
|
12,311
|
12,221
|
|
総資産
|
-
|
18,569
|
18,020
|
18,846
|
18,876
|
18,806
|
18,237
|
18,699
|
18,428
|
18,207
|
18,281
|
18,533
|
18,280
|
17,899
|
17,506
|
17,886
|
17,729
|
17,572
|
17,182
|
17,394
|
18,425
|
16,901
|
16,113
|
19,194
|
17,085
|
16,517
|
17,027
|
17,183
|
16,342
|
16,231
|
15,782
|
16,298
|
16,079
|
16,056
|
15,809
|
16,392
|
16,452
|
16,394
|
16,050
|
16,838
|
16,628
|
16,597
|
16,365
|
|
短期借入金
|
-
|
500
|
1,200
|
1,100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
1,000
|
1,000
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,055
|
10,900
|
10,880
|
788
|
773
|
734
|
724
|
714
|
704
|
704
|
704
|
758
|
662
|
662
|
642
|
624
|
595
|
563
|
558
|
11,508
|
11,508
|
11,234
|
11,234
|
448
|
448
|
448
|
448
|
448
|
448
|
448
|
448
|
448
|
448
|
448
|
448
|
10,616
|
10,616
|
10,392
|
10,392
|
460
|
460
|
460
|
|
流動負債合計
|
-
|
2,988
|
13,235
|
13,681
|
2,094
|
2,089
|
1,954
|
2,167
|
2,206
|
1,864
|
1,991
|
2,078
|
2,355
|
1,915
|
1,909
|
2,115
|
2,207
|
1,950
|
1,918
|
1,942
|
12,670
|
12,373
|
12,171
|
15,205
|
4,531
|
4,486
|
4,269
|
4,538
|
4,364
|
4,361
|
4,441
|
2,677
|
2,767
|
2,527
|
2,523
|
1,629
|
13,885
|
13,660
|
13,348
|
13,510
|
1,745
|
1,590
|
1,619
|
|
長期借入金
|
-
|
12,960
|
2,213
|
2,165
|
13,697
|
13,640
|
13,234
|
13,204
|
12,882
|
12,843
|
12,538
|
12,499
|
12,132
|
12,104
|
11,801
|
11,793
|
11,508
|
11,508
|
11,234
|
11,234
|
-
|
-
|
-
|
-
|
8,512
|
8,512
|
8,288
|
8,288
|
8,064
|
8,064
|
7,840
|
9,840
|
9,616
|
9,616
|
9,392
|
10,392
|
-
|
-
|
-
|
-
|
10,640
|
10,525
|
10,410
|
|
固定負債合計
|
-
|
14,059
|
3,299
|
3,352
|
15,067
|
14,849
|
14,450
|
14,491
|
14,138
|
14,077
|
14,088
|
14,005
|
13,601
|
13,543
|
13,261
|
13,248
|
13,079
|
13,034
|
12,791
|
12,827
|
3,649
|
3,567
|
3,484
|
3,421
|
11,850
|
11,679
|
11,373
|
11,263
|
10,926
|
10,876
|
10,607
|
12,569
|
12,217
|
12,194
|
11,959
|
12,949
|
577
|
572
|
590
|
589
|
12,222
|
12,097
|
11,944
|
|
総負債
|
-
|
17,047
|
16,534
|
17,033
|
17,162
|
16,939
|
16,404
|
16,658
|
16,344
|
15,941
|
16,080
|
16,084
|
15,956
|
15,458
|
15,171
|
15,363
|
15,286
|
14,985
|
14,709
|
14,770
|
16,319
|
15,940
|
15,655
|
18,626
|
16,381
|
16,165
|
15,642
|
15,800
|
15,290
|
15,237
|
15,048
|
15,246
|
14,984
|
14,721
|
14,482
|
14,578
|
14,463
|
14,232
|
13,938
|
14,099
|
13,967
|
13,687
|
13,563
|
|
資本金及び資本剰余金
|
-
|
1,179
|
1,179
|
1,779
|
1,779
|
1,779
|
1,779
|
1,779
|
1,799
|
1,799
|
1,799
|
1,799
|
1,799
|
1,799
|
1,799
|
1,799
|
1,799
|
1,799
|
1,799
|
1,799
|
1,799
|
1,799
|
1,799
|
1,799
|
2,399
|
2,399
|
1,704
|
1,704
|
1,704
|
1,684
|
1,684
|
1,684
|
1,684
|
1,054
|
1,054
|
1,054
|
1,054
|
1,054
|
1,054
|
1,054
|
1,054
|
1,054
|
1,054
|
|
利益剰余金
|
-
|
358
|
333
|
60
|
-39
|
114
|
79
|
288
|
284
|
466
|
401
|
649
|
524
|
641
|
535
|
723
|
643
|
787
|
674
|
824
|
307
|
-839
|
-1,343
|
-1,232
|
-1,695
|
-2,048
|
-320
|
-322
|
-652
|
-691
|
-951
|
-633
|
-590
|
280
|
271
|
760
|
934
|
1,107
|
1,057
|
1,684
|
1,605
|
1,855
|
1,747
|
|
株主資本
|
1,899
|
1,522
|
1,486
|
1,813
|
1,714
|
1,866
|
1,832
|
2,041
|
2,084
|
2,266
|
2,201
|
2,449
|
2,324
|
2,441
|
2,335
|
2,523
|
2,443
|
2,587
|
2,473
|
2,624
|
2,106
|
960
|
457
|
567
|
704
|
352
|
1,384
|
1,382
|
1,052
|
993
|
733
|
1,051
|
1,094
|
1,334
|
1,326
|
1,814
|
1,989
|
2,162
|
2,111
|
2,739
|
2,660
|
2,910
|
2,802
|
|
有利子負債合計
|
-
|
14,516
|
14,313
|
14,145
|
14,485
|
14,414
|
13,969
|
13,929
|
13,597
|
13,548
|
13,243
|
13,204
|
12,890
|
12,766
|
12,463
|
12,435
|
12,132
|
12,104
|
11,798
|
11,793
|
11,508
|
11,508
|
11,234
|
14,234
|
11,960
|
11,960
|
11,736
|
11,736
|
11,512
|
11,512
|
11,288
|
11,288
|
11,064
|
11,064
|
10,840
|
10,840
|
10,616
|
10,616
|
10,392
|
10,392
|
11,100
|
10,985
|
10,870
|
|
純有利子負債
|
-
|
14,182
|
13,966
|
12,786
|
12,999
|
12,796
|
12,831
|
12,416
|
12,297
|
12,177
|
12,054
|
11,570
|
11,527
|
11,519
|
11,558
|
11,026
|
10,840
|
10,741
|
10,693
|
10,394
|
8,810
|
10,030
|
10,582
|
10,435
|
10,005
|
10,214
|
9,053
|
8,950
|
9,285
|
9,222
|
9,325
|
8,859
|
8,758
|
8,459
|
8,366
|
7,783
|
7,643
|
7,423
|
7,385
|
6,696
|
7,622
|
7,323
|
7,312
|
|
DEレシオ(%)
|
-
|
953.57
|
963.01
|
780.13
|
845.08
|
772.08
|
762.33
|
682.36
|
652.37
|
597.97
|
601.66
|
539.1
|
554.69
|
522.93
|
533.68
|
492.87
|
496.64
|
467.79
|
476.99
|
449.39
|
546.37
|
1197.79
|
2457.14
|
2507.28
|
1698.1
|
3397.13
|
847.47
|
848.83
|
1093.97
|
1158.69
|
1539.12
|
1073.15
|
1010.91
|
828.78
|
817.41
|
597.4
|
533.71
|
491.06
|
492.16
|
379.47
|
417.25
|
377.49
|
387.99
|