京都ホテル【9723】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q18 4Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 333 346 1,359 1,486 1,617 1,137 1,512 1,299 1,371 1,188 1,633 1,363 1,246 905 1,408 1,292 1,362 1,104 1,398 2,698 1,477 651 3,799 1,954 1,746 2,683 2,786 2,227 2,290 1,962 2,429 2,306 2,605 2,474 3,057 2,973 3,193 3,007 3,696 3,478 3,662 3,558
現金 + 有価証券 - 333 346 1,359 1,486 1,617 1,137 1,512 1,299 1,371 1,188 1,633 1,363 1,246 905 1,408 1,292 1,362 1,104 1,398 2,698 1,477 651 3,799 1,954 1,746 2,683 2,786 2,227 2,290 1,962 2,429 2,306 2,605 2,474 3,057 2,973 3,193 3,007 3,696 3,478 3,662 3,558
流動資産合計 - 1,141 1,050 2,117 2,116 2,170 1,726 2,273 1,965 1,934 1,847 2,295 2,070 1,833 1,500 2,102 1,951 2,040 1,686 2,031 3,036 1,701 1,109 4,369 2,468 2,102 2,998 3,323 2,651 2,723 2,438 3,124 3,010 3,156 3,023 3,757 3,699 3,835 3,550 4,406 4,122 4,287 4,144
有形固定資産 - 17,196 16,778 16,558 16,575 16,443 16,333 16,150 16,205 16,032 16,207 16,026 15,951 15,797 15,684 15,522 15,478 15,296 15,236 15,154 15,177 14,991 14,805 14,628 14,434 14,240 13,869 13,710 13,551 13,372 13,211 13,044 12,940 12,772 12,650 12,499 12,486 12,324 12,228 12,071 12,054 11,887 11,756
投資有価証券 - 70 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 5 5 5 5 5 5 5
固定資産合計 - 17,428 16,970 16,728 16,759 16,636 16,510 16,425 16,462 16,273 16,433 16,238 16,210 16,065 16,006 15,784 15,778 15,532 15,496 15,363 15,389 15,199 15,003 14,825 14,617 14,414 14,029 13,860 13,691 13,508 13,343 13,174 13,068 12,901 12,786 12,636 12,753 12,558 12,500 12,431 12,506 12,311 12,221
総資産 - 18,569 18,020 18,846 18,876 18,806 18,237 18,699 18,428 18,207 18,281 18,533 18,280 17,899 17,506 17,886 17,729 17,572 17,182 17,394 18,425 16,901 16,113 19,194 17,085 16,517 17,027 17,183 16,342 16,231 15,782 16,298 16,079 16,056 15,809 16,392 16,452 16,394 16,050 16,838 16,628 16,597 16,365
短期借入金 - 500 1,200 1,100 - - - - - - - - - - - - - - - - - - - 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 1,000 1,000 1,000 1,000 - - - - - - - -
一年内返済予定の長期借入金 - 1,055 10,900 10,880 788 773 734 724 714 704 704 704 758 662 662 642 624 595 563 558 11,508 11,508 11,234 11,234 448 448 448 448 448 448 448 448 448 448 448 448 10,616 10,616 10,392 10,392 460 460 460
流動負債合計 - 2,988 13,235 13,681 2,094 2,089 1,954 2,167 2,206 1,864 1,991 2,078 2,355 1,915 1,909 2,115 2,207 1,950 1,918 1,942 12,670 12,373 12,171 15,205 4,531 4,486 4,269 4,538 4,364 4,361 4,441 2,677 2,767 2,527 2,523 1,629 13,885 13,660 13,348 13,510 1,745 1,590 1,619
長期借入金 - 12,960 2,213 2,165 13,697 13,640 13,234 13,204 12,882 12,843 12,538 12,499 12,132 12,104 11,801 11,793 11,508 11,508 11,234 11,234 - - - - 8,512 8,512 8,288 8,288 8,064 8,064 7,840 9,840 9,616 9,616 9,392 10,392 - - - - 10,640 10,525 10,410
固定負債合計 - 14,059 3,299 3,352 15,067 14,849 14,450 14,491 14,138 14,077 14,088 14,005 13,601 13,543 13,261 13,248 13,079 13,034 12,791 12,827 3,649 3,567 3,484 3,421 11,850 11,679 11,373 11,263 10,926 10,876 10,607 12,569 12,217 12,194 11,959 12,949 577 572 590 589 12,222 12,097 11,944
総負債 - 17,047 16,534 17,033 17,162 16,939 16,404 16,658 16,344 15,941 16,080 16,084 15,956 15,458 15,171 15,363 15,286 14,985 14,709 14,770 16,319 15,940 15,655 18,626 16,381 16,165 15,642 15,800 15,290 15,237 15,048 15,246 14,984 14,721 14,482 14,578 14,463 14,232 13,938 14,099 13,967 13,687 13,563
資本金及び資本剰余金 - 1,179 1,179 1,779 1,779 1,779 1,779 1,779 1,799 1,799 1,799 1,799 1,799 1,799 1,799 1,799 1,799 1,799 1,799 1,799 1,799 1,799 1,799 1,799 2,399 2,399 1,704 1,704 1,704 1,684 1,684 1,684 1,684 1,054 1,054 1,054 1,054 1,054 1,054 1,054 1,054 1,054 1,054
利益剰余金 - 358 333 60 -39 114 79 288 284 466 401 649 524 641 535 723 643 787 674 824 307 -839 -1,343 -1,232 -1,695 -2,048 -320 -322 -652 -691 -951 -633 -590 280 271 760 934 1,107 1,057 1,684 1,605 1,855 1,747
株主資本 1,899 1,522 1,486 1,813 1,714 1,866 1,832 2,041 2,084 2,266 2,201 2,449 2,324 2,441 2,335 2,523 2,443 2,587 2,473 2,624 2,106 960 457 567 704 352 1,384 1,382 1,052 993 733 1,051 1,094 1,334 1,326 1,814 1,989 2,162 2,111 2,739 2,660 2,910 2,802
有利子負債合計 - 14,516 14,313 14,145 14,485 14,414 13,969 13,929 13,597 13,548 13,243 13,204 12,890 12,766 12,463 12,435 12,132 12,104 11,798 11,793 11,508 11,508 11,234 14,234 11,960 11,960 11,736 11,736 11,512 11,512 11,288 11,288 11,064 11,064 10,840 10,840 10,616 10,616 10,392 10,392 11,100 10,985 10,870
純有利子負債 - 14,182 13,966 12,786 12,999 12,796 12,831 12,416 12,297 12,177 12,054 11,570 11,527 11,519 11,558 11,026 10,840 10,741 10,693 10,394 8,810 10,030 10,582 10,435 10,005 10,214 9,053 8,950 9,285 9,222 9,325 8,859 8,758 8,459 8,366 7,783 7,643 7,423 7,385 6,696 7,622 7,323 7,312
DEレシオ(%) - 953.57 963.01 780.13 845.08 772.08 762.33 682.36 652.37 597.97 601.66 539.1 554.69 522.93 533.68 492.87 496.64 467.79 476.99 449.39 546.37 1197.79 2457.14 2507.28 1698.1 3397.13 847.47 848.83 1093.97 1158.69 1539.12 1073.15 1010.91 828.78 817.41 597.4 533.71 491.06 492.16 379.47 417.25 377.49 387.99