|
(単位:百万円)
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
現金同等物
|
-
|
5,944
|
4,142
|
4,781
|
4,381
|
3,464
|
3,424
|
3,723
|
38,647
|
24,139
|
13,705
|
14,456
|
12,255
|
|
売掛金
|
-
|
3,651
|
3,875
|
4,614
|
4,959
|
5,304
|
5,241
|
2,041
|
2,292
|
4,157
|
5,155
|
6,158
|
5,888
|
|
商品及び製品
|
-
|
79
|
83
|
70
|
62
|
52
|
51
|
50
|
44
|
48
|
58
|
56
|
52
|
|
流動資産合計
|
-
|
12,051
|
11,722
|
12,235
|
12,678
|
12,091
|
11,272
|
10,149
|
44,276
|
30,947
|
21,293
|
23,703
|
20,676
|
|
有形固定資産
|
-
|
55,112
|
58,805
|
62,775
|
64,041
|
62,838
|
61,484
|
58,471
|
47,793
|
49,053
|
50,350
|
49,447
|
51,215
|
|
投資有価証券
|
-
|
21,942
|
21,472
|
19,592
|
19,538
|
15,540
|
18,611
|
14,787
|
10,253
|
9,794
|
11,604
|
10,472
|
16,716
|
|
固定資産合計
|
-
|
88,829
|
93,010
|
93,599
|
94,684
|
89,954
|
91,999
|
86,446
|
68,486
|
69,015
|
72,202
|
70,338
|
78,157
|
|
総資産
|
-
|
100,881
|
104,732
|
105,834
|
107,362
|
102,045
|
103,271
|
96,595
|
112,762
|
99,962
|
93,496
|
94,041
|
98,834
|
|
買掛金
|
-
|
1,737
|
1,583
|
1,666
|
1,660
|
1,592
|
1,505
|
755
|
809
|
957
|
1,132
|
1,235
|
1,239
|
|
短期借入金
|
-
|
2,885
|
4,725
|
2,325
|
2,985
|
4,440
|
3,230
|
8,985
|
10,700
|
10,042
|
9,387
|
8,320
|
7,792
|
|
一年内返済予定の長期借入金
|
-
|
8,436
|
7,931
|
7,509
|
8,907
|
8,675
|
7,526
|
8,028
|
7,829
|
9,016
|
10,923
|
9,773
|
7,388
|
|
流動負債合計
|
-
|
22,288
|
21,356
|
19,429
|
21,988
|
22,326
|
20,768
|
25,197
|
23,935
|
27,321
|
30,365
|
31,217
|
29,366
|
|
固定負債合計
|
-
|
50,817
|
56,363
|
59,878
|
57,736
|
54,995
|
56,063
|
70,051
|
59,993
|
49,901
|
37,156
|
37,172
|
32,648
|
|
総負債
|
-
|
73,106
|
77,719
|
79,308
|
79,724
|
77,321
|
76,832
|
95,248
|
83,929
|
77,222
|
67,521
|
68,389
|
62,015
|
|
利益剰余金
|
-
|
5,305
|
4,356
|
4,735
|
5,927
|
6,004
|
5,240
|
-17,546
|
-5,231
|
-11,020
|
-2,906
|
9,955
|
18,688
|
|
株主資本
|
27,894
|
27,774
|
27,012
|
26,526
|
27,637
|
24,724
|
26,438
|
1,347
|
28,833
|
22,740
|
25,974
|
25,651
|
36,818
|
|
運転資本
|
-
|
|
|
|
|
|
|
|
1,527
|
3,248
|
4,081
|
4,979
|
4,701
|