SCSK【9719】 業績推移・財務諸表

(単位:百万円) 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
売上高 - 80,404 88,729 75,352 82,060 81,635 90,256 77,219 86,247 81,385 91,803 80,166 87,258 88,493 102,737 90,967 96,362 93,393 106,281 94,356 90,545 101,111 105,987 99,210 100,815 102,729 111,396 104,417 108,682 109,924 122,888 113,371 117,824 99,840 128,944 122,543 128,980 133,317 211,225 177,474 193,805
売上成長率(%) - - - - -
売上原価 - 60,548 67,336 57,141 61,810 61,083 67,514 60,395 64,727 61,118 66,858 60,916 65,289 65,905 77,802 69,256 71,211 69,160 79,421 70,311 70,529 67,419 78,424 73,781 74,259 65,636 82,451 78,428 79,447 80,910 69,576 83,551 86,420 73,002 93,680 91,206 94,448 96,621 154,314 128,689 141,442
売上総利益 - 19,856 21,392 18,211 20,249 20,553 22,741 16,824 21,519 20,267 24,945 19,249 21,969 22,589 24,935 21,711 25,150 24,234 26,859 24,045 23,486 26,492 27,563 25,428 26,554 27,258 23,949 25,989 29,235 29,013 33,441 29,819 29,887 31,484 35,264 31,336 34,533 36,695 56,912 48,785 52,362
売上総利益率(%) -
営業費用 - 11,379 12,010 12,086 11,651 11,907 12,396 12,934 12,136 11,975 11,908 12,916 12,297 12,098 13,052 13,877 13,184 13,154 15,413 13,829 13,947 13,750 12,592 14,592 13,405 15,118 11,648 16,053 16,656 16,423 17,359 16,939 17,266 13,308 19,242 19,093 19,297 20,749 32,376 30,373 31,073
営業利益 - 8,477 9,382 6,124 8,599 8,645 10,346 3,889 9,383 8,293 13,037 6,333 9,671 10,492 11,882 7,833 11,967 11,079 11,447 10,279 10,330 12,780 11,881 10,887 11,703 12,184 12,375 9,937 9,565 12,665 16,181 12,950 13,975 14,030 16,016 12,914 14,044 15,936 23,227 20,111 21,495
営業利益率 (%) -
経常(税引前)利益 - 8,937 9,893 6,732 9,049 9,366 10,974 4,455 9,818 8,762 13,256 6,588 9,776 10,700 11,586 8,131 12,206 11,140 11,537 10,474 10,406 12,904 12,117 11,130 11,727 12,299 13,159 10,100 13,339 13,419 12,400 12,945 13,755 14,236 16,523 13,266 14,331 15,965 21,985 19,846 29,762
経常(税引前)利益率(%) - 11.12 11.15 8.93 11.03 11.47 12.16 5.77 11.38 10.77 14.44 8.22 11.2 12.09 11.28 8.94 12.67 11.93 10.86 11.1 11.49 12.76 11.43 11.22 11.63 11.97 11.81 9.67 12.27 12.21 10.09 11.42 11.67 14.26 12.81 10.83 11.11 11.98 10.41 11.18 15.36
法人税等合計 - 1,959 33 -726 2,817 2,826 1,637 1,453 415 5,870 2,454 2,138 3,012 3,467 2,171 2,450 3,711 3,552 2,953 3,193 3,204 3,968 2,426 3,413 3,964 3,822 3,938 3,091 4,107 3,171 4,650 3,903 4,275 4,248 4,356 4,006 4,264 5,277 5,505 6,403 7,557
実効税率(%) -
純利益 - 6,949 9,222 7,469 6,178 7,166 8,205 2,993 9,377 13,631 7,295 4,429 6,750 7,171 10,338 5,551 8,280 9,276 8,187 7,260 7,166 8,912 9,653 7,703 8,080 8,031 9,213 7,006 9,220 7,026 11,807 9,007 9,461 9,867 12,126 9,222 10,015 10,561 15,237 13,416 22,198
純利益率(%) -
一株あたり利益 63.67 64.84 88.85 70.3 57.71 67.12 79.04 27.4 88.53 129.66 67.36 41.43 62.94 66.73 -81.55 53.38 79.5 89.12 200.21 69.76 118.2 85.63 92.76 74.02 25.88 27.14 29.51 22.44 23.12 29.67 37.81 28.84 29.6 31.58 38.81 29.52 32.04 33.79 48.75 42.93 70.98
希薄化後一株あたり利益 63.67 64.83 88.81 70.11 57.69 67.11 79.05 27.38 88.49 129.6 67.33 41.41 62.93 66.7 97.51 53.36 79.48 89.1 200.21 69.76 73.11 85.63 92.76 74.02 -23.47 27.14 29.51 22.44 29.52 29.67 37.81 28.84 30.28 31.58 38.81 29.52 32.04 33.79 48.75 42.93 70.98
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - - - - - - - - 65 - 65 - 65 - 70 - 70 - 23.34 - 26 - 26 - 28 - 32 - 34 - 37 - 47
EBITDA - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - -