|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
15,504
|
17,426
|
18,898
|
18,605
|
22,142
|
20,805
|
24,193
|
26,858
|
26,337
|
23,869
|
23,827
|
25,741
|
27,968
|
28,578
|
32,337
|
31,941
|
23,319
|
30,132
|
30,377
|
33,288
|
29,825
|
33,403
|
33,795
|
33,847
|
35,302
|
29,699
|
33,544
|
37,077
|
34,150
|
33,745
|
30,903
|
29,527
|
32,892
|
32,467
|
30,913
|
32,613
|
36,557
|
33,947
|
34,058
|
31,322
|
23,724
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
99
|
7,098
|
|
現金 + 有価証券
|
-
|
15,504
|
17,426
|
18,898
|
18,605
|
22,142
|
20,805
|
24,193
|
26,858
|
26,337
|
23,869
|
23,827
|
25,741
|
27,968
|
28,578
|
32,337
|
31,941
|
23,319
|
30,132
|
30,377
|
33,288
|
29,825
|
33,403
|
33,795
|
33,847
|
35,302
|
29,699
|
33,544
|
37,077
|
34,150
|
33,745
|
30,903
|
29,527
|
32,892
|
32,467
|
30,913
|
32,613
|
36,557
|
33,947
|
34,058
|
31,421
|
30,822
|
|
売掛金
|
-
|
19,518
|
12,895
|
14,416
|
20,472
|
15,731
|
15,115
|
15,690
|
20,072
|
14,130
|
15,642
|
16,795
|
26,777
|
14,847
|
19,647
|
21,604
|
31,427
|
24,416
|
23,786
|
22,037
|
27,576
|
16,689
|
14,473
|
11,610
|
20,859
|
11,201
|
14,522
|
15,745
|
19,480
|
19,503
|
21,416
|
26,643
|
31,823
|
23,666
|
30,883
|
36,731
|
37,189
|
23,563
|
25,063
|
32,080
|
53,488
|
39,712
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
188
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
45,882
|
41,132
|
47,424
|
49,670
|
46,243
|
45,424
|
52,233
|
56,785
|
50,229
|
49,462
|
53,757
|
60,635
|
53,570
|
59,132
|
70,546
|
73,658
|
61,360
|
68,319
|
66,753
|
74,701
|
64,201
|
61,808
|
62,424
|
66,397
|
59,138
|
59,232
|
63,144
|
64,913
|
56,189
|
58,631
|
61,883
|
64,713
|
59,621
|
66,049
|
71,135
|
72,026
|
63,190
|
62,767
|
71,099
|
88,356
|
75,725
|
|
有形固定資産
|
-
|
10,695
|
10,594
|
10,532
|
10,430
|
10,354
|
10,263
|
10,191
|
10,172
|
10,152
|
10,136
|
10,318
|
9,597
|
9,744
|
7,969
|
7,906
|
7,958
|
7,888
|
7,792
|
7,739
|
7,723
|
7,659
|
7,579
|
7,510
|
7,630
|
7,646
|
7,545
|
7,440
|
7,347
|
7,292
|
7,266
|
7,233
|
7,506
|
7,467
|
7,698
|
7,662
|
7,541
|
7,531
|
7,472
|
7,432
|
7,585
|
7,410
|
|
投資有価証券
|
-
|
3,522
|
2,728
|
2,582
|
2,132
|
2,140
|
2,025
|
2,463
|
2,485
|
2,351
|
2,416
|
3,717
|
3,884
|
4,191
|
3,752
|
3,942
|
3,527
|
3,271
|
2,935
|
3,407
|
2,987
|
3,020
|
2,774
|
2,709
|
3,101
|
3,225
|
2,865
|
2,240
|
2,024
|
2,305
|
2,540
|
2,818
|
3,029
|
2,999
|
2,868
|
2,733
|
2,989
|
3,095
|
3,060
|
2,428
|
2,502
|
2,802
|
|
固定資産合計
|
-
|
16,922
|
16,344
|
16,142
|
15,586
|
15,618
|
15,312
|
15,616
|
15,575
|
15,807
|
15,709
|
16,163
|
15,808
|
16,242
|
13,994
|
14,136
|
15,188
|
15,525
|
15,322
|
15,801
|
15,993
|
16,219
|
15,947
|
16,004
|
15,611
|
15,435
|
15,012
|
14,300
|
14,053
|
13,835
|
13,888
|
14,108
|
14,425
|
14,283
|
14,306
|
14,199
|
14,671
|
14,587
|
14,324
|
13,878
|
14,143
|
13,653
|
|
総資産
|
-
|
62,805
|
57,476
|
63,566
|
65,256
|
61,861
|
60,736
|
67,849
|
72,361
|
66,037
|
65,172
|
69,920
|
76,443
|
69,813
|
73,126
|
84,682
|
88,846
|
76,886
|
83,641
|
82,554
|
90,694
|
80,420
|
77,756
|
78,428
|
82,009
|
74,573
|
74,244
|
77,445
|
78,967
|
70,025
|
72,520
|
75,991
|
79,138
|
73,904
|
80,356
|
85,335
|
86,697
|
77,777
|
77,091
|
84,978
|
102,500
|
89,378
|
|
買掛金
|
-
|
17,203
|
13,132
|
15,329
|
17,838
|
14,714
|
14,087
|
17,675
|
19,586
|
14,889
|
14,138
|
16,551
|
21,352
|
16,638
|
16,892
|
22,634
|
21,236
|
14,450
|
19,190
|
15,051
|
19,292
|
12,047
|
10,049
|
10,588
|
15,423
|
9,208
|
11,990
|
13,806
|
15,921
|
10,390
|
12,756
|
14,643
|
18,280
|
12,427
|
18,775
|
19,811
|
20,575
|
13,910
|
14,404
|
18,151
|
30,259
|
15,164
|
|
短期借入金
|
-
|
261
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
26,793
|
21,095
|
26,539
|
27,724
|
24,350
|
22,671
|
27,859
|
31,158
|
25,269
|
23,626
|
26,849
|
31,192
|
26,513
|
27,666
|
37,533
|
40,220
|
29,568
|
33,667
|
31,373
|
37,453
|
29,948
|
26,676
|
28,196
|
29,207
|
24,427
|
23,172
|
25,095
|
25,117
|
18,437
|
19,815
|
22,901
|
24,962
|
22,806
|
27,088
|
31,411
|
31,324
|
24,798
|
23,620
|
30,338
|
43,228
|
29,228
|
|
固定負債合計
|
-
|
6,019
|
6,229
|
6,080
|
5,911
|
6,001
|
6,007
|
5,954
|
5,934
|
5,997
|
5,757
|
6,036
|
5,907
|
6,020
|
5,985
|
5,876
|
5,314
|
5,349
|
5,472
|
5,400
|
5,449
|
5,465
|
5,598
|
5,398
|
5,272
|
5,227
|
5,363
|
5,167
|
5,173
|
5,067
|
5,195
|
4,975
|
5,157
|
4,841
|
5,293
|
5,172
|
5,066
|
4,923
|
4,977
|
5,015
|
4,990
|
4,826
|
|
総負債
|
-
|
32,812
|
27,325
|
32,620
|
33,636
|
30,352
|
28,678
|
33,813
|
37,093
|
31,267
|
29,384
|
32,886
|
37,099
|
32,534
|
33,652
|
43,409
|
45,535
|
34,917
|
39,139
|
36,774
|
42,902
|
35,414
|
32,274
|
33,595
|
34,480
|
29,655
|
28,535
|
30,262
|
30,290
|
23,504
|
25,010
|
27,877
|
30,120
|
27,647
|
32,381
|
36,584
|
36,391
|
29,722
|
28,598
|
35,354
|
48,218
|
34,055
|
|
資本金及び資本剰余金
|
-
|
13,358
|
13,358
|
13,358
|
13,358
|
13,358
|
13,358
|
13,358
|
13,358
|
13,358
|
13,358
|
13,358
|
13,358
|
13,358
|
13,358
|
13,358
|
13,358
|
13,358
|
13,358
|
13,358
|
13,358
|
13,358
|
13,358
|
13,358
|
13,358
|
13,358
|
13,404
|
13,395
|
13,395
|
13,395
|
13,430
|
13,430
|
13,430
|
13,430
|
13,468
|
13,468
|
13,468
|
13,468
|
13,556
|
13,556
|
13,556
|
13,590
|
|
利益剰余金
|
-
|
16,630
|
16,626
|
17,584
|
18,861
|
18,719
|
19,435
|
21,170
|
22,249
|
21,765
|
22,708
|
23,698
|
25,767
|
23,535
|
26,447
|
28,140
|
30,426
|
29,243
|
32,050
|
33,053
|
35,328
|
32,535
|
33,175
|
32,507
|
34,839
|
32,072
|
32,781
|
34,461
|
36,043
|
33,593
|
34,286
|
34,822
|
35,686
|
32,906
|
34,583
|
35,413
|
36,764
|
34,362
|
34,607
|
35,991
|
40,513
|
41,386
|
|
株主資本
|
27,459
|
29,992
|
30,151
|
30,946
|
31,619
|
31,509
|
32,058
|
34,036
|
35,268
|
34,769
|
35,787
|
37,034
|
39,344
|
37,278
|
39,473
|
41,273
|
43,311
|
41,968
|
44,501
|
45,780
|
47,792
|
45,006
|
45,481
|
44,832
|
47,529
|
44,918
|
45,709
|
47,182
|
48,677
|
46,520
|
47,510
|
48,113
|
49,018
|
46,257
|
47,974
|
48,751
|
50,306
|
48,055
|
48,493
|
49,624
|
54,281
|
55,323
|
|
有利子負債合計
|
-
|
261
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-15,243
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
0.87
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|