ニシオホールディングス【9699】 業績推移・財務諸表

(単位:百万円) 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 2Q19 3Q19 4Q19 1Q20 2Q20 2Q20 3Q20 4Q20 1Q21 2Q21 2Q21 3Q21 4Q21 1Q22 2Q22 2Q22 3Q22 4Q22 1Q23 2Q23 2Q23 3Q23 4Q23 1Q24 2Q24 2Q24 3Q24 4Q24 1Q25 2Q25 2Q25 3Q25 4Q25
売上高 30,582 30,435 25,983 28,937 32,029 32,355 28,018 31,136 34,940 34,296 31,187 36,259 39,399 - 39,481 35,002 40,057 42,706 - 40,881 31,956 35,688 39,612 - 36,782 38,647 42,929 43,398 - 43,146 40,486 43,604 49,062 - 45,475 43,536 47,587 52,540 - 48,924 47,071 50,460 56,720 - 54,823 51,558 51,853
売上成長率(%) - - - - - - - - - - -
売上原価 17,522 17,145 16,137 17,581 18,663 18,882 17,325 19,013 19,964 19,525 19,032 21,442 22,649 - 23,327 21,616 24,227 25,046 - 23,493 20,029 22,204 23,761 - 23,723 24,117 25,522 25,629 - 25,601 25,313 25,842 29,587 - 25,142 26,968 27,986 31,383 - 29,016 28,185 29,513 33,450 - 33,210 31,341 29,854
売上総利益 13,060 13,290 9,846 11,356 13,366 13,472 10,693 12,123 14,976 14,770 12,156 14,816 16,750 - 16,154 13,385 15,830 17,659 - 17,389 11,926 13,484 15,850 - 16,845 14,530 17,407 17,768 - 17,546 15,172 17,762 19,474 - 16,855 16,569 19,601 21,156 - 19,909 18,885 20,947 23,269 - 21,613 20,218 21,999
売上総利益率(%) - - - - - - -
営業費用 9,089 8,884 8,664 9,109 9,793 9,622 9,418 9,700 10,366 10,377 10,364 10,841 11,785 - 11,428 11,336 11,910 12,640 - 12,437 11,861 12,149 12,780 - 12,526 12,565 13,046 13,436 - 13,144 13,263 13,521 14,599 - 13,994 14,288 14,963 15,806 - 14,976 15,265 16,805 17,086 - 16,374 16,862 17,174
営業利益 3,970 4,406 1,182 2,247 3,573 3,850 1,275 2,423 4,609 4,393 1,792 3,976 4,965 - 4,726 2,049 3,919 5,018 - 4,953 64 1,336 3,069 - 4,319 1,966 4,360 4,331 - 3,859 1,910 4,241 4,874 - 4,543 2,281 4,639 5,350 - 4,933 3,620 4,141 6,183 - 5,238 3,357 4,824
営業利益率 (%) - - - - - - -
経常(税引前)利益 3,979 4,308 887 2,118 3,558 3,840 1,249 2,370 4,662 4,326 1,648 3,853 4,826 - 4,611 1,861 3,729 5,053 - 4,647 18 1,301 3,095 - 4,310 1,809 4,236 4,298 - 4,427 1,768 3,808 4,785 - 4,378 2,159 4,357 5,204 - 4,750 3,541 3,905 6,060 - 5,132 2,990 4,645
経常(税引前)利益率(%) 13.01 14.15 3.41 7.32 11.11 11.87 4.46 7.61 13.34 12.61 5.28 10.63 12.25 - 11.68 5.32 9.31 11.83 - 11.37 0.06 3.65 7.81 - 11.72 4.68 9.87 9.9 - 10.26 4.37 8.73 9.75 - 9.63 4.96 9.16 9.9 - 9.71 7.52 7.74 10.68 - 9.36 5.8 8.96
法人税等合計 1,483 1,531 440 675 1,345 1,281 489 501 1,550 1,471 666 -451 1,639 - 1,603 660 1,165 1,654 - 1,615 288 517 1,125 - 1,427 622 1,147 1,522 - 1,405 617 11 1,583 - 1,430 854 1,338 1,780 - -491 1,178 -519 1,983 - 1,626 1,063 1,211
実効税率(%) - - - - - - -
純利益 2,485 2,768 514 1,358 2,204 2,555 777 1,844 3,090 2,823 980 2,859 3,184 - 2,998 1,209 2,656 3,188 - 3,125 -249 621 1,996 - 1,968 1,176 2,978 2,778 - 3,015 1,137 2,409 3,154 - 2,579 1,413 3,026 3,412 - 3,084 2,798 2,422 4,078 - 3,310 2,075 2,738
純利益率(%) - - - - - - -
一株あたり利益 90.64 100.48 19.22 48.56 79.46 94.39 30.5 71.44 117.08 102.81 27.79 98.35 109.19 - 102.91 41.46 93.44 110.99 - 107.59 -8.95 22.23 69.67 - 99.75 41.45 107.31 98.48 - 105.75 40.65 85.43 111.73 - 102.47 50.63 105.76 121.28 - 109.34 100.78 86.41 145.55 - 117.3 74.74 98.6
希薄化後一株あたり利益 90.58 100.39 19.2 48.52 79.39 94.32 30.46 71.38 116.98 102.73 27.77 98.27 109.11 - 102.83 41.44 93.37 110.91 - 107.51 -8.95 22.21 69.62 - 99.68 41.42 107.23 98.42 - 105.69 40.64 85.38 111.68 - 102.42 50.61 105.73 121.24 - 109.3 100.78 86.41 145.55 - 117.3 74.74 98.6
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - - - - - 0 - - 70 - 0 - - 77 - 0 - - 85 - 0 - - 100 - 0 - - 112 - 0 - - 126 - 0 - - 131