|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
103,631
|
96,850
|
103,414
|
117,306
|
104,593
|
104,621
|
111,761
|
129,364
|
124,124
|
135,374
|
130,820
|
136,785
|
113,423
|
111,292
|
112,351
|
129,468
|
121,588
|
123,801
|
123,854
|
123,450
|
118,416
|
134,032
|
143,839
|
146,229
|
131,494
|
143,501
|
144,265
|
163,088
|
145,604
|
189,616
|
176,002
|
193,501
|
179,922
|
201,293
|
197,832
|
225,901
|
225,915
|
222,447
|
237,639
|
247,760
|
231,718
|
243,364
|
|
現金 + 有価証券
|
-
|
103,631
|
96,850
|
103,414
|
117,306
|
104,593
|
104,621
|
111,761
|
129,364
|
124,124
|
135,374
|
130,820
|
136,785
|
113,423
|
111,292
|
112,351
|
129,468
|
121,588
|
123,801
|
123,854
|
123,450
|
118,416
|
134,032
|
143,839
|
146,229
|
131,494
|
143,501
|
144,265
|
163,088
|
145,604
|
189,616
|
176,002
|
193,501
|
179,922
|
201,293
|
197,832
|
225,901
|
225,915
|
222,447
|
237,639
|
247,760
|
231,718
|
243,364
|
|
売掛金
|
-
|
20,973
|
16,681
|
27,589
|
21,487
|
19,318
|
17,924
|
39,399
|
26,053
|
25,593
|
23,872
|
24,370
|
24,383
|
18,704
|
30,012
|
30,914
|
35,382
|
31,600
|
35,779
|
32,784
|
41,474
|
42,785
|
49,041
|
38,253
|
43,036
|
41,828
|
37,593
|
51,279
|
44,968
|
37,813
|
41,712
|
46,908
|
39,908
|
47,964
|
47,326
|
48,649
|
44,683
|
38,783
|
42,306
|
44,399
|
33,175
|
26,563
|
31,188
|
|
商品及び製品
|
-
|
1,881
|
2,114
|
2,903
|
2,428
|
2,250
|
3,536
|
4,171
|
2,820
|
4,143
|
3,406
|
3,592
|
3,233
|
3,539
|
4,118
|
6,906
|
4,484
|
4,657
|
4,806
|
5,158
|
5,850
|
5,163
|
4,699
|
4,310
|
3,829
|
4,185
|
4,880
|
4,560
|
4,687
|
4,469
|
4,979
|
5,995
|
4,872
|
4,803
|
5,136
|
5,446
|
4,684
|
5,700
|
5,549
|
6,258
|
4,840
|
5,656
|
6,163
|
|
流動資産合計
|
-
|
170,815
|
172,139
|
187,797
|
194,679
|
185,403
|
186,705
|
207,367
|
209,038
|
209,474
|
215,199
|
214,408
|
222,544
|
199,712
|
211,359
|
217,556
|
229,888
|
226,085
|
234,551
|
240,873
|
250,896
|
245,983
|
266,666
|
268,054
|
283,622
|
274,183
|
287,611
|
308,590
|
322,455
|
313,399
|
346,942
|
346,111
|
342,258
|
333,635
|
353,736
|
357,244
|
339,219
|
343,259
|
335,351
|
350,480
|
344,515
|
332,046
|
341,262
|
|
有形固定資産
|
-
|
13,620
|
13,571
|
13,748
|
13,748
|
13,647
|
13,684
|
14,183
|
14,234
|
14,303
|
15,247
|
15,835
|
16,060
|
16,052
|
16,989
|
18,065
|
17,889
|
19,276
|
19,410
|
20,933
|
20,547
|
20,294
|
20,469
|
19,416
|
19,656
|
19,375
|
19,261
|
19,779
|
19,814
|
19,789
|
16,903
|
17,249
|
17,743
|
20,227
|
20,103
|
20,800
|
23,075
|
23,317
|
27,963
|
27,643
|
27,829
|
28,621
|
28,308
|
|
投資有価証券
|
-
|
1,172
|
-
|
-
|
749
|
-
|
-
|
-
|
780
|
-
|
-
|
-
|
154
|
-
|
-
|
-
|
1,226
|
-
|
-
|
-
|
2,308
|
-
|
-
|
-
|
2,537
|
-
|
-
|
-
|
2,727
|
-
|
-
|
-
|
4,411
|
-
|
-
|
-
|
4,731
|
-
|
-
|
-
|
5,553
|
-
|
-
|
|
固定資産合計
|
-
|
41,122
|
40,413
|
37,254
|
38,052
|
35,385
|
33,805
|
35,919
|
34,820
|
36,244
|
37,202
|
37,477
|
37,169
|
45,082
|
47,567
|
46,746
|
47,968
|
49,682
|
50,472
|
52,781
|
51,737
|
50,840
|
52,040
|
50,815
|
52,522
|
52,447
|
54,076
|
55,415
|
58,447
|
59,991
|
53,207
|
53,735
|
57,376
|
58,808
|
57,302
|
58,210
|
71,656
|
70,010
|
76,894
|
71,089
|
71,644
|
70,432
|
68,390
|
|
総資産
|
-
|
211,938
|
212,552
|
225,051
|
232,731
|
220,788
|
220,510
|
243,287
|
243,859
|
245,719
|
252,402
|
251,886
|
259,713
|
244,794
|
258,926
|
264,303
|
277,856
|
275,768
|
285,024
|
293,655
|
302,634
|
296,823
|
318,707
|
318,870
|
336,144
|
326,630
|
341,687
|
364,006
|
380,902
|
373,391
|
400,149
|
399,847
|
399,634
|
392,444
|
411,039
|
415,455
|
410,876
|
413,270
|
412,245
|
421,569
|
416,160
|
402,479
|
409,653
|
|
買掛金
|
-
|
11,820
|
10,296
|
12,708
|
14,671
|
13,403
|
12,944
|
14,355
|
14,220
|
13,350
|
14,870
|
14,012
|
14,848
|
12,525
|
17,520
|
18,143
|
22,050
|
16,404
|
19,694
|
23,848
|
25,537
|
19,546
|
23,246
|
23,674
|
24,559
|
21,783
|
22,955
|
25,874
|
27,598
|
22,075
|
24,565
|
27,156
|
23,558
|
22,505
|
23,708
|
23,544
|
24,384
|
24,484
|
22,867
|
22,919
|
17,439
|
16,617
|
16,974
|
|
短期借入金
|
-
|
7,122
|
7,268
|
10,671
|
9,722
|
8,196
|
7,828
|
8,619
|
8,437
|
8,747
|
9,045
|
9,166
|
8,931
|
8,759
|
8,878
|
8,452
|
8,685
|
8,212
|
7,959
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
49,931
|
45,896
|
53,920
|
55,737
|
45,489
|
45,581
|
56,808
|
55,445
|
52,808
|
58,914
|
54,635
|
58,842
|
45,703
|
56,629
|
63,625
|
65,906
|
59,459
|
61,596
|
61,239
|
69,344
|
54,351
|
73,762
|
72,025
|
80,345
|
66,272
|
70,815
|
78,156
|
83,800
|
72,964
|
80,613
|
75,082
|
71,704
|
71,635
|
79,646
|
75,605
|
81,559
|
76,105
|
71,111
|
71,703
|
67,360
|
59,102
|
61,269
|
|
固定負債合計
|
-
|
6,692
|
6,758
|
6,778
|
8,210
|
7,448
|
7,360
|
7,472
|
6,510
|
7,239
|
7,603
|
7,584
|
7,510
|
7,549
|
7,649
|
7,445
|
8,719
|
10,264
|
10,400
|
11,910
|
11,360
|
11,355
|
11,887
|
12,070
|
12,521
|
12,379
|
12,377
|
11,421
|
12,672
|
13,160
|
10,395
|
10,359
|
10,663
|
10,699
|
10,664
|
10,572
|
12,187
|
12,188
|
14,928
|
14,151
|
12,431
|
14,139
|
14,563
|
|
総負債
|
-
|
56,623
|
52,655
|
60,699
|
63,948
|
52,938
|
52,941
|
64,281
|
61,955
|
60,047
|
66,518
|
62,220
|
66,353
|
53,253
|
64,278
|
71,071
|
74,626
|
69,724
|
71,997
|
73,149
|
80,705
|
65,707
|
85,649
|
84,096
|
92,866
|
78,652
|
83,192
|
89,578
|
96,472
|
86,125
|
91,009
|
85,442
|
82,368
|
82,335
|
90,311
|
86,178
|
93,747
|
88,294
|
86,039
|
85,855
|
79,792
|
73,241
|
75,833
|
|
資本金及び資本剰余金
|
-
|
76,600
|
76,703
|
76,724
|
76,746
|
76,861
|
76,884
|
76,884
|
76,895
|
76,912
|
76,928
|
76,959
|
76,975
|
77,231
|
77,318
|
77,320
|
77,320
|
77,320
|
77,340
|
77,418
|
77,427
|
77,461
|
77,551
|
77,567
|
77,632
|
77,661
|
77,775
|
77,880
|
77,919
|
78,018
|
78,069
|
78,119
|
78,181
|
78,346
|
78,328
|
78,364
|
78,407
|
78,524
|
78,467
|
78,505
|
78,717
|
79,051
|
79,088
|
|
利益剰余金
|
-
|
79,355
|
84,241
|
89,235
|
95,581
|
96,282
|
96,441
|
106,780
|
109,764
|
113,250
|
122,398
|
126,018
|
129,513
|
128,833
|
131,603
|
130,688
|
140,235
|
143,162
|
150,010
|
157,038
|
159,222
|
168,345
|
170,021
|
171,152
|
179,722
|
184,153
|
194,489
|
210,146
|
221,316
|
225,438
|
246,556
|
252,284
|
255,151
|
247,802
|
258,125
|
267,070
|
254,741
|
262,003
|
263,132
|
272,739
|
272,434
|
265,109
|
270,356
|
|
株主資本
|
127,676
|
155,314
|
159,896
|
164,352
|
168,783
|
167,850
|
167,569
|
179,005
|
181,904
|
185,671
|
185,883
|
189,666
|
193,359
|
191,540
|
194,647
|
193,232
|
203,230
|
206,043
|
213,027
|
220,505
|
221,928
|
231,115
|
233,057
|
234,773
|
243,278
|
247,978
|
258,494
|
274,427
|
284,429
|
287,265
|
309,140
|
314,404
|
317,266
|
310,108
|
320,727
|
329,277
|
317,129
|
324,975
|
326,205
|
335,714
|
336,368
|
329,237
|
333,820
|
|
有利子負債合計
|
-
|
7,122
|
7,268
|
10,671
|
9,722
|
8,196
|
7,828
|
8,619
|
8,437
|
8,747
|
9,045
|
9,166
|
8,931
|
8,759
|
8,878
|
8,452
|
8,685
|
8,212
|
7,959
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-96,509
|
-89,582
|
-92,743
|
-107,584
|
-96,397
|
-96,793
|
-103,142
|
-120,927
|
-115,377
|
-126,329
|
-121,654
|
-127,854
|
-104,664
|
-102,414
|
-103,899
|
-120,783
|
-113,376
|
-115,842
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
4.59
|
4.55
|
6.49
|
5.76
|
4.88
|
4.67
|
4.81
|
4.64
|
4.71
|
4.87
|
4.83
|
4.62
|
4.57
|
4.56
|
4.37
|
4.27
|
3.99
|
3.74
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|