スクウェア・エニックス・ホールディングス【9684】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 103,631 96,850 103,414 117,306 104,593 104,621 111,761 129,364 124,124 135,374 130,820 136,785 113,423 111,292 112,351 129,468 121,588 123,801 123,854 123,450 118,416 134,032 143,839 146,229 131,494 143,501 144,265 163,088 145,604 189,616 176,002 193,501 179,922 201,293 197,832 225,901 225,915 222,447 237,639 247,760 231,718 243,364
現金 + 有価証券 - 103,631 96,850 103,414 117,306 104,593 104,621 111,761 129,364 124,124 135,374 130,820 136,785 113,423 111,292 112,351 129,468 121,588 123,801 123,854 123,450 118,416 134,032 143,839 146,229 131,494 143,501 144,265 163,088 145,604 189,616 176,002 193,501 179,922 201,293 197,832 225,901 225,915 222,447 237,639 247,760 231,718 243,364
売掛金 - 20,973 16,681 27,589 21,487 19,318 17,924 39,399 26,053 25,593 23,872 24,370 24,383 18,704 30,012 30,914 35,382 31,600 35,779 32,784 41,474 42,785 49,041 38,253 43,036 41,828 37,593 51,279 44,968 37,813 41,712 46,908 39,908 47,964 47,326 48,649 44,683 38,783 42,306 44,399 33,175 26,563 31,188
商品及び製品 - 1,881 2,114 2,903 2,428 2,250 3,536 4,171 2,820 4,143 3,406 3,592 3,233 3,539 4,118 6,906 4,484 4,657 4,806 5,158 5,850 5,163 4,699 4,310 3,829 4,185 4,880 4,560 4,687 4,469 4,979 5,995 4,872 4,803 5,136 5,446 4,684 5,700 5,549 6,258 4,840 5,656 6,163
流動資産合計 - 170,815 172,139 187,797 194,679 185,403 186,705 207,367 209,038 209,474 215,199 214,408 222,544 199,712 211,359 217,556 229,888 226,085 234,551 240,873 250,896 245,983 266,666 268,054 283,622 274,183 287,611 308,590 322,455 313,399 346,942 346,111 342,258 333,635 353,736 357,244 339,219 343,259 335,351 350,480 344,515 332,046 341,262
有形固定資産 - 13,620 13,571 13,748 13,748 13,647 13,684 14,183 14,234 14,303 15,247 15,835 16,060 16,052 16,989 18,065 17,889 19,276 19,410 20,933 20,547 20,294 20,469 19,416 19,656 19,375 19,261 19,779 19,814 19,789 16,903 17,249 17,743 20,227 20,103 20,800 23,075 23,317 27,963 27,643 27,829 28,621 28,308
投資有価証券 - 1,172 - - 749 - - - 780 - - - 154 - - - 1,226 - - - 2,308 - - - 2,537 - - - 2,727 - - - 4,411 - - - 4,731 - - - 5,553 - -
固定資産合計 - 41,122 40,413 37,254 38,052 35,385 33,805 35,919 34,820 36,244 37,202 37,477 37,169 45,082 47,567 46,746 47,968 49,682 50,472 52,781 51,737 50,840 52,040 50,815 52,522 52,447 54,076 55,415 58,447 59,991 53,207 53,735 57,376 58,808 57,302 58,210 71,656 70,010 76,894 71,089 71,644 70,432 68,390
総資産 - 211,938 212,552 225,051 232,731 220,788 220,510 243,287 243,859 245,719 252,402 251,886 259,713 244,794 258,926 264,303 277,856 275,768 285,024 293,655 302,634 296,823 318,707 318,870 336,144 326,630 341,687 364,006 380,902 373,391 400,149 399,847 399,634 392,444 411,039 415,455 410,876 413,270 412,245 421,569 416,160 402,479 409,653
買掛金 - 11,820 10,296 12,708 14,671 13,403 12,944 14,355 14,220 13,350 14,870 14,012 14,848 12,525 17,520 18,143 22,050 16,404 19,694 23,848 25,537 19,546 23,246 23,674 24,559 21,783 22,955 25,874 27,598 22,075 24,565 27,156 23,558 22,505 23,708 23,544 24,384 24,484 22,867 22,919 17,439 16,617 16,974
短期借入金 - 7,122 7,268 10,671 9,722 8,196 7,828 8,619 8,437 8,747 9,045 9,166 8,931 8,759 8,878 8,452 8,685 8,212 7,959 - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 49,931 45,896 53,920 55,737 45,489 45,581 56,808 55,445 52,808 58,914 54,635 58,842 45,703 56,629 63,625 65,906 59,459 61,596 61,239 69,344 54,351 73,762 72,025 80,345 66,272 70,815 78,156 83,800 72,964 80,613 75,082 71,704 71,635 79,646 75,605 81,559 76,105 71,111 71,703 67,360 59,102 61,269
固定負債合計 - 6,692 6,758 6,778 8,210 7,448 7,360 7,472 6,510 7,239 7,603 7,584 7,510 7,549 7,649 7,445 8,719 10,264 10,400 11,910 11,360 11,355 11,887 12,070 12,521 12,379 12,377 11,421 12,672 13,160 10,395 10,359 10,663 10,699 10,664 10,572 12,187 12,188 14,928 14,151 12,431 14,139 14,563
総負債 - 56,623 52,655 60,699 63,948 52,938 52,941 64,281 61,955 60,047 66,518 62,220 66,353 53,253 64,278 71,071 74,626 69,724 71,997 73,149 80,705 65,707 85,649 84,096 92,866 78,652 83,192 89,578 96,472 86,125 91,009 85,442 82,368 82,335 90,311 86,178 93,747 88,294 86,039 85,855 79,792 73,241 75,833
資本金及び資本剰余金 - 76,600 76,703 76,724 76,746 76,861 76,884 76,884 76,895 76,912 76,928 76,959 76,975 77,231 77,318 77,320 77,320 77,320 77,340 77,418 77,427 77,461 77,551 77,567 77,632 77,661 77,775 77,880 77,919 78,018 78,069 78,119 78,181 78,346 78,328 78,364 78,407 78,524 78,467 78,505 78,717 79,051 79,088
利益剰余金 - 79,355 84,241 89,235 95,581 96,282 96,441 106,780 109,764 113,250 122,398 126,018 129,513 128,833 131,603 130,688 140,235 143,162 150,010 157,038 159,222 168,345 170,021 171,152 179,722 184,153 194,489 210,146 221,316 225,438 246,556 252,284 255,151 247,802 258,125 267,070 254,741 262,003 263,132 272,739 272,434 265,109 270,356
株主資本 127,676 155,314 159,896 164,352 168,783 167,850 167,569 179,005 181,904 185,671 185,883 189,666 193,359 191,540 194,647 193,232 203,230 206,043 213,027 220,505 221,928 231,115 233,057 234,773 243,278 247,978 258,494 274,427 284,429 287,265 309,140 314,404 317,266 310,108 320,727 329,277 317,129 324,975 326,205 335,714 336,368 329,237 333,820
有利子負債合計 - 7,122 7,268 10,671 9,722 8,196 7,828 8,619 8,437 8,747 9,045 9,166 8,931 8,759 8,878 8,452 8,685 8,212 7,959 - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 - -96,509 -89,582 -92,743 -107,584 -96,397 -96,793 -103,142 -120,927 -115,377 -126,329 -121,654 -127,854 -104,664 -102,414 -103,899 -120,783 -113,376 -115,842 - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) - 4.59 4.55 6.49 5.76 4.88 4.67 4.81 4.64 4.71 4.87 4.83 4.62 4.57 4.56 4.37 4.27 3.99 3.74 - - - - - - - - - - - - - - - - - - - - - - - -
運転資本 -