カナモト【9678】 業績推移・財務諸表

(単位:百万円) 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 - 34,336 35,079 33,563 34,780 41,448 38,937 40,273 37,693 41,525 42,264 43,085 39,726 43,113 44,126 47,730 41,967 46,871 45,431 45,983 41,547 46,092 47,660 47,565 46,230 47,961 46,730 46,985 45,113 49,200 49,508 47,760 47,887 52,326 50,118 50,563 51,180 55,357 53,673 51,490 53,629 54,474
売上成長率(%) - - - - -
売上原価 - 23,770 24,782 22,606 25,318 28,607 26,806 26,912 27,529 28,616 28,803 29,249 28,848 30,320 31,607 31,743 31,202 33,214 32,166 31,909 30,988 32,862 33,661 33,149 33,008 33,737 33,006 32,691 32,307 34,192 35,414 34,380 34,184 36,652 35,899 36,058 36,756 38,276 37,132 36,162 38,182 36,723
売上総利益 - 10,565 10,297 10,957 9,462 12,840 12,130 13,362 10,163 12,910 13,461 13,836 10,878 12,793 12,519 15,986 10,766 13,657 13,264 14,074 10,560 13,230 13,998 14,417 13,221 14,224 13,724 14,293 12,806 15,008 14,094 13,379 13,704 15,673 14,219 14,505 14,424 17,080 16,540 15,329 15,447 17,751
売上総利益率(%) -
営業費用 - 6,793 6,228 6,421 7,490 8,283 7,640 7,859 8,059 8,341 8,091 8,212 8,456 8,609 8,605 8,634 8,802 9,044 8,998 9,100 9,141 9,638 10,016 10,281 10,444 10,410 10,412 10,507 10,742 10,941 10,997 11,148 11,276 11,471 11,233 11,302 11,584 11,540 11,547 11,780 12,254 12,117
営業利益 - 3,772 4,069 4,536 1,971 4,558 4,490 5,503 2,104 4,568 5,370 5,624 2,421 4,184 3,913 7,353 1,963 4,613 4,266 4,973 1,419 3,592 3,981 4,165 2,777 3,729 3,311 3,787 2,064 4,067 3,096 2,231 2,428 4,203 2,985 3,203 2,841 5,540 4,993 3,548 3,193 5,635
営業利益率 (%) -
経常(税引前)利益 - 3,618 4,063 4,183 1,803 4,356 4,848 5,394 2,207 4,744 5,543 5,612 2,504 4,266 4,010 7,501 2,069 4,697 4,367 4,679 1,413 3,809 4,206 4,477 2,865 3,843 3,509 3,948 2,222 4,101 3,267 2,221 2,664 4,336 3,200 3,256 2,973 5,789 5,212 3,309 3,518 5,912
経常(税引前)利益率(%) - 10.54 11.58 12.46 5.18 10.51 12.45 13.39 5.86 11.42 13.12 13.03 6.3 9.89 9.09 15.72 4.93 10.02 9.61 10.18 3.4 8.26 8.83 9.41 6.2 8.01 7.51 8.4 4.93 8.34 6.6 4.65 5.56 8.29 6.38 6.44 5.81 10.46 9.71 6.43 6.56 10.85
法人税等合計 - 1,637 1,397 1,559 813 1,483 1,425 1,924 735 1,305 1,807 1,830 859 29 1,289 2,368 695 -730 1,406 1,429 510 1,058 1,431 1,494 998 1,061 1,230 1,247 332 -371 1,247 767 1,054 -224 1,209 1,141 1,020 1,892 1,693 1,122 1,191 1,516
実効税率(%) -
純利益 - 2,058 2,655 2,584 965 2,387 3,412 3,589 1,444 3,106 3,718 3,578 1,596 3,799 2,746 5,098 1,328 3,035 2,848 3,070 861 2,323 2,558 2,943 1,982 2,309 2,284 2,689 1,440 2,643 1,946 1,420 1,353 2,501 1,947 2,097 1,891 3,803 3,464 2,126 2,162 3,988
純利益率(%) -
一株あたり利益 26.94 58.19 71.7 68.87 26.09 62.51 88.52 94.51 39.12 81.9 96.84 93.75 43.02 101.94 64.3 123.22 33.42 74.33 65.48 72.9 21.11 61.36 59.92 70.83 49.78 55.02 55.04 66.5 37.73 65.37 47.31 32.92 35.98 69.19 49.47 52.03 51.2 101.02 91.77 55.72 59.36 107.3
希薄化後一株あたり利益 26.94 58.19 71.7 68.87 26.09 62.51 88.52 94.51 39.12 81.9 96.84 93.75 43.02 101.94 64.3 123.22 33.42 74.33 65.48 72.9 21.11 61.36 59.92 70.83 49.78 55.02 55.04 66.5 37.73 65.37 47.31 32.92 35.98 69.19 49.47 52.03 51.2 101.02 91.77 55.72 59.36 107.3
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - - - - - - - 25 - 40 - 25 - 40 - 25 - 45 - 35 - 40 - 35 - 40 - 35 - 45 - 45 - 50