|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
2,230
|
1,787
|
1,755
|
1,271
|
1,318
|
1,665
|
1,812
|
1,663
|
2,027
|
2,371
|
2,239
|
2,116
|
2,222
|
2,200
|
2,012
|
1,819
|
2,541
|
2,815
|
2,558
|
2,184
|
2,582
|
2,800
|
3,118
|
2,683
|
3,404
|
2,899
|
3,124
|
2,597
|
3,757
|
3,161
|
3,614
|
3,116
|
4,217
|
3,258
|
3,751
|
3,273
|
4,132
|
3,892
|
3,538
|
3,003
|
4,271
|
|
流動資産合計
|
-
|
4,961
|
3,785
|
4,522
|
4,374
|
3,109
|
3,826
|
4,688
|
4,624
|
3,793
|
4,372
|
4,780
|
4,865
|
3,750
|
4,226
|
4,576
|
4,658
|
3,935
|
4,720
|
5,043
|
5,034
|
4,325
|
5,008
|
5,411
|
5,462
|
4,884
|
4,943
|
5,549
|
5,219
|
5,203
|
4,933
|
5,592
|
5,547
|
5,518
|
4,878
|
5,587
|
5,798
|
5,478
|
5,758
|
5,896
|
5,950
|
6,451
|
|
有形固定資産
|
-
|
800
|
792
|
781
|
793
|
793
|
783
|
805
|
809
|
788
|
778
|
769
|
784
|
774
|
767
|
757
|
759
|
749
|
738
|
748
|
755
|
749
|
749
|
779
|
781
|
776
|
764
|
753
|
761
|
775
|
762
|
755
|
758
|
745
|
734
|
725
|
731
|
718
|
720
|
714
|
743
|
723
|
|
投資有価証券
|
-
|
31
|
-
|
36
|
-
|
-
|
-
|
31
|
-
|
-
|
-
|
37
|
-
|
-
|
-
|
29
|
-
|
-
|
-
|
27
|
-
|
-
|
-
|
22
|
-
|
-
|
-
|
29
|
-
|
-
|
-
|
36
|
-
|
-
|
-
|
57
|
-
|
-
|
-
|
111
|
-
|
-
|
|
固定資産合計
|
-
|
1,374
|
1,385
|
1,377
|
1,381
|
1,404
|
1,399
|
1,482
|
1,501
|
1,465
|
1,447
|
1,446
|
1,487
|
1,468
|
1,461
|
1,453
|
1,539
|
1,507
|
1,467
|
1,519
|
1,567
|
1,551
|
1,530
|
1,582
|
1,607
|
1,591
|
1,542
|
1,555
|
1,540
|
1,591
|
1,534
|
1,538
|
1,509
|
1,536
|
1,505
|
1,490
|
1,473
|
1,507
|
1,460
|
1,525
|
1,521
|
1,489
|
|
総資産
|
-
|
6,337
|
5,170
|
5,900
|
5,755
|
4,513
|
5,225
|
6,171
|
6,126
|
5,258
|
5,819
|
6,227
|
6,353
|
5,219
|
5,687
|
6,030
|
6,198
|
5,443
|
6,187
|
6,562
|
6,601
|
5,876
|
6,538
|
6,993
|
7,069
|
6,475
|
6,485
|
7,105
|
6,760
|
6,794
|
6,468
|
7,130
|
7,057
|
7,054
|
6,383
|
7,077
|
7,271
|
6,986
|
7,218
|
7,422
|
7,472
|
7,941
|
|
短期借入金
|
-
|
2,600
|
2,060
|
2,400
|
2,560
|
1,200
|
2,160
|
2,200
|
2,360
|
1,200
|
1,900
|
2,000
|
2,300
|
1,000
|
1,700
|
1,800
|
2,000
|
900
|
1,700
|
2,100
|
2,300
|
800
|
1,300
|
1,700
|
1,900
|
800
|
1,100
|
1,500
|
1,700
|
800
|
800
|
1,500
|
1,700
|
800
|
900
|
1,500
|
1,700
|
600
|
800
|
1,000
|
1,200
|
800
|
|
一年内返済予定の長期借入金
|
-
|
72
|
20
|
20
|
20
|
20
|
20
|
20
|
40
|
40
|
35
|
30
|
25
|
20
|
20
|
320
|
320
|
320
|
320
|
20
|
20
|
20
|
20
|
20
|
20
|
15
|
10
|
5
|
-
|
-
|
400
|
400
|
400
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
4,049
|
3,051
|
3,619
|
3,634
|
2,218
|
3,150
|
3,524
|
3,503
|
2,456
|
3,153
|
3,409
|
3,600
|
2,288
|
2,851
|
3,421
|
3,687
|
2,663
|
3,503
|
3,899
|
4,012
|
2,896
|
3,244
|
3,764
|
3,887
|
2,841
|
2,895
|
3,611
|
2,990
|
2,819
|
2,890
|
3,523
|
3,316
|
3,145
|
2,434
|
3,064
|
3,151
|
2,641
|
2,813
|
2,959
|
2,842
|
2,943
|
|
長期借入金
|
-
|
50
|
35
|
30
|
25
|
20
|
15
|
310
|
385
|
375
|
370
|
365
|
360
|
355
|
350
|
45
|
40
|
35
|
30
|
25
|
20
|
15
|
410
|
405
|
400
|
400
|
400
|
400
|
400
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
524
|
513
|
490
|
579
|
577
|
533
|
872
|
906
|
888
|
876
|
864
|
904
|
891
|
883
|
575
|
533
|
519
|
512
|
510
|
516
|
515
|
914
|
924
|
935
|
930
|
930
|
943
|
939
|
937
|
524
|
513
|
523
|
525
|
518
|
527
|
477
|
476
|
459
|
464
|
492
|
478
|
|
総負債
|
-
|
4,573
|
3,565
|
4,110
|
4,214
|
2,795
|
3,683
|
4,396
|
4,410
|
3,345
|
4,029
|
4,274
|
4,505
|
3,180
|
3,735
|
3,997
|
4,220
|
3,183
|
4,016
|
4,410
|
4,529
|
3,412
|
4,158
|
4,688
|
4,823
|
3,772
|
3,825
|
4,555
|
3,929
|
3,757
|
3,414
|
4,036
|
3,840
|
3,671
|
2,953
|
3,591
|
3,628
|
3,118
|
3,272
|
3,424
|
3,335
|
3,422
|
|
資本金及び資本剰余金
|
-
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
|
利益剰余金
|
-
|
354
|
207
|
387
|
167
|
331
|
163
|
394
|
337
|
518
|
401
|
562
|
458
|
644
|
561
|
652
|
591
|
846
|
765
|
753
|
676
|
1,054
|
975
|
910
|
856
|
1,283
|
1,240
|
1,162
|
1,414
|
1,609
|
1,615
|
1,637
|
1,760
|
1,939
|
1,980
|
2,022
|
2,168
|
2,389
|
2,473
|
2,518
|
2,658
|
3,026
|
|
株主資本
|
1,749
|
1,764
|
1,605
|
1,789
|
1,541
|
1,718
|
1,542
|
1,774
|
1,716
|
1,913
|
1,790
|
1,953
|
1,847
|
2,039
|
1,951
|
2,032
|
1,978
|
2,260
|
2,171
|
2,152
|
2,072
|
2,465
|
2,380
|
2,305
|
2,247
|
2,703
|
2,660
|
2,550
|
2,831
|
3,038
|
3,053
|
3,094
|
3,217
|
3,384
|
3,430
|
3,486
|
3,644
|
3,868
|
3,946
|
3,998
|
4,137
|
4,518
|