|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,576
|
2,884
|
3,624
|
2,813
|
3,327
|
3,055
|
5,842
|
4,492
|
3,459
|
4,651
|
4,435
|
4,694
|
4,331
|
4,491
|
4,813
|
4,132
|
4,727
|
4,531
|
4,662
|
3,075
|
3,872
|
3,984
|
4,706
|
4,406
|
3,552
|
6,261
|
7,485
|
6,879
|
5,827
|
4,386
|
4,032
|
3,678
|
3,918
|
5,559
|
4,687
|
5,285
|
5,737
|
7,905
|
5,417
|
4,685
|
3,165
|
4,417
|
|
商品及び製品
|
-
|
1,149
|
1,545
|
1,572
|
1,428
|
1,393
|
1,193
|
1,180
|
1,134
|
1,180
|
962
|
1,034
|
869
|
1,123
|
1,033
|
1,203
|
1,105
|
1,524
|
1,535
|
2,026
|
1,888
|
2,185
|
2,058
|
1,816
|
1,839
|
1,658
|
1,558
|
1,678
|
1,694
|
2,085
|
2,082
|
2,059
|
1,997
|
2,355
|
2,209
|
2,050
|
1,819
|
1,909
|
1,765
|
1,896
|
1,960
|
2,114
|
1,792
|
|
流動資産合計
|
-
|
11,751
|
12,585
|
12,959
|
12,779
|
13,164
|
14,313
|
15,445
|
14,331
|
13,111
|
14,664
|
14,729
|
15,763
|
15,218
|
15,774
|
15,631
|
15,861
|
16,368
|
16,366
|
17,901
|
16,927
|
16,809
|
16,806
|
17,803
|
17,526
|
16,791
|
19,595
|
20,607
|
21,302
|
18,194
|
17,020
|
17,827
|
17,177
|
17,771
|
19,675
|
17,923
|
22,925
|
24,866
|
20,601
|
19,553
|
18,646
|
16,999
|
18,211
|
|
有形固定資産
|
-
|
38,885
|
39,241
|
39,195
|
38,773
|
38,750
|
38,841
|
39,112
|
39,664
|
39,623
|
39,771
|
39,813
|
39,986
|
40,207
|
40,921
|
41,241
|
41,682
|
41,814
|
42,308
|
42,489
|
43,233
|
43,447
|
43,316
|
43,238
|
43,185
|
43,397
|
43,337
|
43,711
|
44,826
|
45,149
|
45,452
|
45,460
|
37,968
|
38,405
|
38,840
|
39,392
|
39,760
|
40,161
|
40,165
|
40,592
|
40,303
|
40,507
|
40,572
|
|
投資有価証券
|
-
|
66
|
-
|
-
|
53
|
-
|
-
|
-
|
55
|
-
|
-
|
-
|
60
|
-
|
-
|
-
|
49
|
-
|
-
|
-
|
41
|
-
|
-
|
-
|
51
|
-
|
-
|
-
|
52
|
-
|
-
|
-
|
54
|
-
|
-
|
-
|
74
|
-
|
-
|
-
|
87
|
-
|
-
|
|
固定資産合計
|
-
|
40,156
|
40,596
|
40,593
|
40,180
|
40,133
|
40,246
|
40,575
|
41,206
|
41,293
|
41,535
|
41,645
|
41,866
|
42,227
|
43,089
|
43,593
|
44,440
|
44,809
|
45,441
|
45,563
|
46,470
|
46,618
|
46,757
|
46,653
|
46,802
|
46,822
|
46,793
|
47,043
|
48,315
|
48,573
|
49,013
|
48,884
|
43,940
|
44,295
|
44,890
|
45,264
|
45,661
|
46,464
|
46,511
|
46,668
|
46,685
|
47,274
|
47,728
|
|
総資産
|
-
|
51,907
|
53,181
|
53,552
|
52,959
|
53,297
|
54,559
|
56,020
|
55,537
|
54,404
|
56,199
|
56,375
|
57,629
|
57,445
|
58,864
|
59,225
|
60,302
|
61,177
|
61,808
|
63,464
|
63,397
|
63,428
|
63,563
|
64,456
|
64,329
|
63,613
|
66,389
|
67,650
|
69,617
|
66,767
|
66,033
|
66,712
|
61,118
|
62,067
|
64,565
|
63,187
|
68,586
|
71,330
|
67,113
|
66,222
|
65,331
|
64,273
|
65,940
|
|
短期借入金
|
-
|
4,115
|
5,969
|
6,556
|
2,550
|
3,712
|
3,497
|
3,488
|
2,526
|
5,423
|
5,368
|
5,903
|
6,325
|
4,542
|
4,485
|
5,001
|
2,993
|
5,318
|
5,573
|
5,604
|
4,910
|
3,636
|
3,441
|
3,304
|
1,924
|
2,414
|
1,914
|
1,914
|
1,914
|
3,160
|
3,002
|
2,874
|
-
|
2,200
|
2,200
|
2,300
|
2,100
|
6,000
|
2,000
|
2,000
|
2,000
|
3,500
|
3,500
|
|
一年内返済予定の長期借入金
|
-
|
2,956
|
-
|
-
|
2,287
|
-
|
-
|
-
|
2,266
|
-
|
-
|
-
|
5,419
|
-
|
-
|
-
|
2,993
|
-
|
-
|
-
|
2,900
|
-
|
-
|
-
|
1,914
|
-
|
-
|
-
|
1,914
|
-
|
-
|
-
|
2,715
|
1,179
|
1,115
|
984
|
865
|
820
|
578
|
399
|
157
|
-
|
-
|
|
流動負債合計
|
-
|
14,940
|
16,594
|
17,187
|
13,008
|
13,901
|
14,847
|
16,424
|
15,963
|
17,484
|
19,160
|
19,495
|
21,284
|
18,261
|
19,185
|
19,145
|
18,659
|
19,567
|
19,356
|
20,877
|
20,746
|
17,637
|
17,012
|
17,759
|
16,656
|
16,129
|
17,841
|
18,804
|
19,883
|
19,028
|
17,544
|
18,126
|
16,797
|
17,722
|
19,301
|
17,570
|
21,212
|
23,445
|
18,272
|
16,865
|
14,278
|
13,444
|
13,933
|
|
長期借入金
|
-
|
10,876
|
9,751
|
9,390
|
12,102
|
11,581
|
10,972
|
10,461
|
9,826
|
7,145
|
6,565
|
6,113
|
4,400
|
7,029
|
6,498
|
6,517
|
6,907
|
6,558
|
6,117
|
5,718
|
4,218
|
7,083
|
6,617
|
6,176
|
5,655
|
5,160
|
4,696
|
4,258
|
3,739
|
1,999
|
1,694
|
1,383
|
1,023
|
820
|
578
|
399
|
357
|
200
|
200
|
200
|
200
|
200
|
200
|
|
固定負債合計
|
-
|
13,865
|
12,735
|
12,328
|
15,088
|
14,445
|
13,775
|
13,205
|
12,453
|
9,675
|
8,982
|
8,411
|
6,711
|
9,373
|
8,829
|
8,848
|
9,308
|
8,985
|
8,630
|
8,234
|
6,882
|
9,684
|
9,166
|
8,677
|
8,096
|
7,490
|
6,996
|
6,527
|
5,978
|
4,214
|
3,878
|
3,465
|
3,012
|
2,928
|
2,738
|
2,550
|
2,502
|
2,391
|
2,404
|
2,417
|
2,255
|
2,257
|
2,276
|
|
総負債
|
-
|
28,805
|
29,329
|
29,514
|
28,096
|
28,346
|
28,622
|
29,629
|
28,416
|
27,159
|
28,143
|
27,907
|
27,996
|
27,635
|
28,015
|
27,994
|
27,967
|
28,552
|
27,987
|
29,111
|
27,628
|
27,322
|
26,179
|
26,436
|
24,753
|
23,620
|
24,838
|
25,332
|
25,861
|
23,242
|
21,423
|
21,591
|
19,810
|
20,650
|
22,040
|
20,120
|
23,715
|
25,836
|
20,676
|
19,283
|
16,533
|
15,702
|
16,210
|
|
資本金及び資本剰余金
|
-
|
4,322
|
4,322
|
4,322
|
4,322
|
4,322
|
4,322
|
4,322
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
|
利益剰余金
|
-
|
19,018
|
19,743
|
19,947
|
20,862
|
20,975
|
21,994
|
22,444
|
23,116
|
23,242
|
24,039
|
24,429
|
25,588
|
25,770
|
26,811
|
27,200
|
28,315
|
28,595
|
29,807
|
30,348
|
31,751
|
32,094
|
33,370
|
33,993
|
35,539
|
35,930
|
37,476
|
38,240
|
39,651
|
39,377
|
40,424
|
40,928
|
37,142
|
37,232
|
38,317
|
38,841
|
40,652
|
41,234
|
42,138
|
42,701
|
44,376
|
44,196
|
45,378
|
|
株主資本
|
21,420
|
23,102
|
23,851
|
24,038
|
24,863
|
24,952
|
25,937
|
26,391
|
27,121
|
27,244
|
28,056
|
28,467
|
29,633
|
29,809
|
30,849
|
31,231
|
32,334
|
32,624
|
33,821
|
34,353
|
35,768
|
36,106
|
37,384
|
38,020
|
39,575
|
39,993
|
41,550
|
42,318
|
43,756
|
43,524
|
44,610
|
45,121
|
41,307
|
41,416
|
42,525
|
43,067
|
44,870
|
45,493
|
46,436
|
46,938
|
48,797
|
48,571
|
49,730
|