三協フロンテア【9639】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,576 2,884 3,624 2,813 3,327 3,055 5,842 4,492 3,459 4,651 4,435 4,694 4,331 4,491 4,813 4,132 4,727 4,531 4,662 3,075 3,872 3,984 4,706 4,406 3,552 6,261 7,485 6,879 5,827 4,386 4,032 3,678 3,918 5,559 4,687 5,285 5,737 7,905 5,417 4,685 3,165 4,417
商品及び製品 - 1,149 1,545 1,572 1,428 1,393 1,193 1,180 1,134 1,180 962 1,034 869 1,123 1,033 1,203 1,105 1,524 1,535 2,026 1,888 2,185 2,058 1,816 1,839 1,658 1,558 1,678 1,694 2,085 2,082 2,059 1,997 2,355 2,209 2,050 1,819 1,909 1,765 1,896 1,960 2,114 1,792
流動資産合計 - 11,751 12,585 12,959 12,779 13,164 14,313 15,445 14,331 13,111 14,664 14,729 15,763 15,218 15,774 15,631 15,861 16,368 16,366 17,901 16,927 16,809 16,806 17,803 17,526 16,791 19,595 20,607 21,302 18,194 17,020 17,827 17,177 17,771 19,675 17,923 22,925 24,866 20,601 19,553 18,646 16,999 18,211
有形固定資産 - 38,885 39,241 39,195 38,773 38,750 38,841 39,112 39,664 39,623 39,771 39,813 39,986 40,207 40,921 41,241 41,682 41,814 42,308 42,489 43,233 43,447 43,316 43,238 43,185 43,397 43,337 43,711 44,826 45,149 45,452 45,460 37,968 38,405 38,840 39,392 39,760 40,161 40,165 40,592 40,303 40,507 40,572
投資有価証券 - 66 - - 53 - - - 55 - - - 60 - - - 49 - - - 41 - - - 51 - - - 52 - - - 54 - - - 74 - - - 87 - -
固定資産合計 - 40,156 40,596 40,593 40,180 40,133 40,246 40,575 41,206 41,293 41,535 41,645 41,866 42,227 43,089 43,593 44,440 44,809 45,441 45,563 46,470 46,618 46,757 46,653 46,802 46,822 46,793 47,043 48,315 48,573 49,013 48,884 43,940 44,295 44,890 45,264 45,661 46,464 46,511 46,668 46,685 47,274 47,728
総資産 - 51,907 53,181 53,552 52,959 53,297 54,559 56,020 55,537 54,404 56,199 56,375 57,629 57,445 58,864 59,225 60,302 61,177 61,808 63,464 63,397 63,428 63,563 64,456 64,329 63,613 66,389 67,650 69,617 66,767 66,033 66,712 61,118 62,067 64,565 63,187 68,586 71,330 67,113 66,222 65,331 64,273 65,940
短期借入金 - 4,115 5,969 6,556 2,550 3,712 3,497 3,488 2,526 5,423 5,368 5,903 6,325 4,542 4,485 5,001 2,993 5,318 5,573 5,604 4,910 3,636 3,441 3,304 1,924 2,414 1,914 1,914 1,914 3,160 3,002 2,874 - 2,200 2,200 2,300 2,100 6,000 2,000 2,000 2,000 3,500 3,500
一年内返済予定の長期借入金 - 2,956 - - 2,287 - - - 2,266 - - - 5,419 - - - 2,993 - - - 2,900 - - - 1,914 - - - 1,914 - - - 2,715 1,179 1,115 984 865 820 578 399 157 - -
流動負債合計 - 14,940 16,594 17,187 13,008 13,901 14,847 16,424 15,963 17,484 19,160 19,495 21,284 18,261 19,185 19,145 18,659 19,567 19,356 20,877 20,746 17,637 17,012 17,759 16,656 16,129 17,841 18,804 19,883 19,028 17,544 18,126 16,797 17,722 19,301 17,570 21,212 23,445 18,272 16,865 14,278 13,444 13,933
長期借入金 - 10,876 9,751 9,390 12,102 11,581 10,972 10,461 9,826 7,145 6,565 6,113 4,400 7,029 6,498 6,517 6,907 6,558 6,117 5,718 4,218 7,083 6,617 6,176 5,655 5,160 4,696 4,258 3,739 1,999 1,694 1,383 1,023 820 578 399 357 200 200 200 200 200 200
固定負債合計 - 13,865 12,735 12,328 15,088 14,445 13,775 13,205 12,453 9,675 8,982 8,411 6,711 9,373 8,829 8,848 9,308 8,985 8,630 8,234 6,882 9,684 9,166 8,677 8,096 7,490 6,996 6,527 5,978 4,214 3,878 3,465 3,012 2,928 2,738 2,550 2,502 2,391 2,404 2,417 2,255 2,257 2,276
総負債 - 28,805 29,329 29,514 28,096 28,346 28,622 29,629 28,416 27,159 28,143 27,907 27,996 27,635 28,015 27,994 27,967 28,552 27,987 29,111 27,628 27,322 26,179 26,436 24,753 23,620 24,838 25,332 25,861 23,242 21,423 21,591 19,810 20,650 22,040 20,120 23,715 25,836 20,676 19,283 16,533 15,702 16,210
資本金及び資本剰余金 - 4,322 4,322 4,322 4,322 4,322 4,322 4,322 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321
利益剰余金 - 19,018 19,743 19,947 20,862 20,975 21,994 22,444 23,116 23,242 24,039 24,429 25,588 25,770 26,811 27,200 28,315 28,595 29,807 30,348 31,751 32,094 33,370 33,993 35,539 35,930 37,476 38,240 39,651 39,377 40,424 40,928 37,142 37,232 38,317 38,841 40,652 41,234 42,138 42,701 44,376 44,196 45,378
株主資本 21,420 23,102 23,851 24,038 24,863 24,952 25,937 26,391 27,121 27,244 28,056 28,467 29,633 29,809 30,849 31,231 32,334 32,624 33,821 34,353 35,768 36,106 37,384 38,020 39,575 39,993 41,550 42,318 43,756 43,524 44,610 45,121 41,307 41,416 42,525 43,067 44,870 45,493 46,436 46,938 48,797 48,571 49,730