|
(単位:百万円)
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
売上高
|
-
|
155,068
|
124,123
|
131,851
|
115,250
|
152,481
|
125,022
|
146,803
|
143,290
|
190,909
|
164,509
|
176,738
|
169,191
|
218,116
|
187,276
|
190,563
|
195,878
|
234,793
|
199,618
|
144,735
|
56,663
|
29,268
|
38,860
|
28,791
|
23,087
|
27,825
|
33,588
|
34,903
|
31,449
|
42,854
|
46,143
|
56,770
|
61,068
|
88,224
|
80,520
|
80,653
|
76,164
|
105,997
|
93,333
|
-
|
|
売上原価
|
-
|
123,922
|
97,464
|
104,816
|
93,419
|
122,962
|
100,274
|
119,010
|
117,871
|
154,130
|
132,890
|
144,919
|
137,992
|
179,384
|
152,182
|
156,168
|
161,560
|
194,465
|
163,593
|
123,959
|
49,875
|
22,960
|
29,879
|
29,139
|
19,395
|
32,627
|
28,031
|
33,569
|
22,973
|
29,963
|
30,724
|
37,932
|
40,569
|
59,864
|
53,736
|
53,993
|
51,586
|
73,401
|
62,494
|
-
|
|
売上総利益
|
-
|
31,146
|
26,659
|
27,034
|
21,831
|
29,520
|
24,748
|
27,793
|
25,418
|
36,779
|
31,619
|
31,819
|
31,199
|
38,731
|
35,093
|
34,395
|
34,319
|
40,327
|
36,025
|
20,775
|
6,789
|
6,307
|
8,981
|
-349
|
3,693
|
-4,803
|
5,557
|
1,333
|
8,477
|
12,890
|
15,419
|
18,837
|
20,499
|
28,022
|
26,784
|
26,659
|
24,568
|
32,606
|
30,839
|
-
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
営業費用
|
-
|
22,962
|
21,969
|
23,191
|
22,479
|
23,130
|
22,200
|
24,094
|
23,547
|
28,981
|
27,540
|
28,274
|
29,259
|
30,270
|
29,111
|
31,398
|
31,949
|
34,136
|
32,233
|
26,037
|
22,112
|
20,644
|
20,659
|
19,057
|
19,341
|
21,385
|
17,715
|
17,306
|
19,488
|
21,683
|
18,858
|
18,757
|
21,330
|
22,435
|
23,335
|
24,349
|
25,126
|
26,952
|
25,629
|
-
|
|
営業利益
|
-
|
8,184
|
4,690
|
3,843
|
-648
|
6,389
|
2,547
|
3,699
|
1,871
|
7,798
|
4,078
|
3,545
|
1,940
|
8,520
|
5,981
|
2,998
|
2,369
|
6,192
|
3,791
|
-5,260
|
-15,324
|
-14,336
|
-11,677
|
-19,406
|
-15,649
|
-17,326
|
-12,158
|
-15,972
|
-11,012
|
-8,792
|
-3,439
|
81
|
-832
|
5,825
|
3,448
|
2,311
|
-256
|
5,653
|
5,209
|
-
|
|
経常(税引前)利益
|
-
|
7,774
|
4,393
|
100
|
-2,175
|
6,330
|
7,174
|
3,361
|
1,781
|
7,331
|
3,957
|
3,857
|
2,499
|
9,127
|
5,199
|
3,675
|
2,394
|
5,821
|
4,288
|
-5,048
|
-15,835
|
-14,399
|
-11,798
|
-18,915
|
-15,683
|
-16,903
|
-12,444
|
-15,667
|
-11,007
|
-9,883
|
-3,823
|
262
|
-378
|
5,585
|
3,376
|
2,706
|
-553
|
4,922
|
5,270
|
-
|
|
法人税等合計
|
-
|
2,925
|
1,735
|
-1,580
|
-705
|
4,351
|
2,142
|
1,224
|
-158
|
1,687
|
1,833
|
2,202
|
1,097
|
1,895
|
1,803
|
1,547
|
1,183
|
1,944
|
1,710
|
-1,167
|
-1,864
|
-2,136
|
-47
|
1,160
|
-424
|
1,545
|
963
|
2,847
|
-1,479
|
502
|
292
|
748
|
462
|
-884
|
694
|
1,144
|
-212
|
-2,716
|
1,236
|
-
|
|
純利益
|
-
|
4,150
|
2,657
|
-1,819
|
-1,231
|
1,862
|
5,032
|
1,499
|
3,945
|
5,359
|
2,123
|
2,554
|
1,393
|
7,560
|
3,395
|
2,641
|
1,771
|
6,068
|
2,841
|
-5,636
|
-13,214
|
-8,364
|
-7,981
|
-15,225
|
-10,011
|
-16,833
|
-9,203
|
-17,612
|
-6,352
|
22,971
|
-3,571
|
-1,072
|
-621
|
3,366
|
2,989
|
1,535
|
51
|
5,041
|
4,126
|
-
|
|
一株あたり利益
|
25.26
|
64
|
29.72
|
-28.84
|
-19.78
|
22.14
|
65.04
|
19.18
|
59.84
|
75.51
|
22.64
|
39.35
|
15.45
|
115.57
|
41.12
|
45.49
|
26.7
|
100.33
|
37.93
|
-98.13
|
-229.86
|
-142.43
|
-127.1
|
-233.74
|
-144.72
|
-244.69
|
-128.66
|
-238.17
|
-85.9
|
323.92
|
-48.3
|
-16.73
|
-11.17
|
40.85
|
34.57
|
17.34
|
-3.99
|
-
|
47.03
|
-
|
|
希薄化後一株あたり利益
|
-
|
59.94
|
27.78
|
-26.52
|
-
|
-
|
60.71
|
17.82
|
55.74
|
70.33
|
19.52
|
33.94
|
13.27
|
100.14
|
35.52
|
39.32
|
23.01
|
99.81
|
35.15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32.53
|
16.3
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
33
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
10
|