|
(単位:百万円)
|
3Q19
|
4Q20
|
1Q20
|
2Q21
|
3Q20
|
4Q21
|
1Q22
|
2Q22
|
3Q21
|
4Q22
|
1Q23
|
2Q23
|
3Q22
|
4Q23
|
1Q24
|
2Q24
|
3Q23
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
減価償却費
|
2,720
|
3,644
|
1,848
|
2,048
|
2,331
|
2,224
|
2,046
|
1,988
|
2,479
|
1,994
|
2,295
|
2,245
|
2,674
|
1,993
|
2,429
|
2,502
|
2,981
|
950
|
3,020
|
3,164
|
3,122
|
5,057
|
3,352
|
3,408
|
3,487
|
|
営業キャッシュフロー
|
7,432
|
48,659
|
-14,424
|
6,228
|
-22,003
|
5,279
|
16,191
|
13,045
|
-
|
26,259
|
9,498
|
15,964
|
-1,876
|
18,203
|
10,685
|
18,392
|
-3,902
|
14,056
|
23,745
|
9,451
|
4,965
|
13,456
|
22,309
|
25,446
|
5,384
|
|
資本的支出
|
-3,250
|
-2,373
|
-3,208
|
-1,804
|
8,101
|
-1,201
|
-4,923
|
-11,494
|
-13,952
|
-3,102
|
-4,515
|
-5,373
|
-1,691
|
-5,343
|
-7,434
|
-
|
5,576
|
-5,534
|
-19,915
|
-1,812
|
-2,823
|
-7,982
|
-5,373
|
-2,866
|
-3,619
|
|
投資キャッシュフロー
|
-4,058
|
-28,485
|
10,119
|
28,738
|
-5,859
|
-48,358
|
-1,747
|
-
|
-
|
-32,962
|
-1,966
|
331
|
-1,433
|
20,007
|
-12,082
|
-15,794
|
-27,547
|
-52,382
|
-5,705
|
-17,898
|
13,279
|
-8,141
|
-9,514
|
-8,956
|
20,718
|
|
配当金の支払額
|
-3,133
|
1,697
|
-6,542
|
-203
|
-6,681
|
-63
|
-3,026
|
1,624
|
-3,017
|
-75
|
-4,740
|
-123
|
-3,120
|
-400
|
-6,822
|
-166
|
-
|
6,572
|
-11,029
|
-228
|
-5,805
|
-126
|
-8,289
|
-171
|
-7,055
|
|
自己株式の取得による支出
|
-2
|
6,851
|
-5,188
|
-6,859
|
-5
|
-1,084
|
-4
|
-5,775
|
-9
|
-2
|
-2
|
-
|
-10,183
|
-5
|
-1
|
-3
|
-
|
20,050
|
-20,054
|
-3
|
-2
|
-1
|
-2
|
-4
|
-5
|
|
長期借入れによる収入
|
0
|
-5
|
15
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入金の返済による支出
|
0
|
5
|
-15
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
56
|
-12
|
481
|
-41
|
1,277
|
-512
|
-417
|
-462
|
-199
|
-77
|
-78
|
-78
|
|
財務キャッシュフロー
|
-3,156
|
8,704
|
-11,953
|
-2,003
|
-3,155
|
-4,860
|
-3,280
|
-4,297
|
-3,110
|
-122
|
-4,953
|
-
|
-11,233
|
-494
|
-7,100
|
-298
|
1,582
|
-626
|
-11,879
|
-707
|
-26,483
|
-229
|
-8,589
|
-286
|
-7,326
|
|
フリーキャッシュフロー
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
2,142
|
5,474
|
16,936
|
22,580
|
1,765
|
|
FCFマージン(%)
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|