|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
14,206
|
14,688
|
11,311
|
13,343
|
15,596
|
15,970
|
17,415
|
21,402
|
42,312
|
20,084
|
18,020
|
15,290
|
19,003
|
19,033
|
16,541
|
16,311
|
33,529
|
32,779
|
28,467
|
29,365
|
42,470
|
44,234
|
37,455
|
37,530
|
44,973
|
43,680
|
42,003
|
37,750
|
44,545
|
44,946
|
46,319
|
44,259
|
47,937
|
48,964
|
101,910
|
38,733
|
54,950
|
44,888
|
45,874
|
42,905
|
55,090
|
53,277
|
|
有価証券
|
-
|
788
|
874
|
874
|
7,383
|
12,994
|
11,236
|
9,406
|
16,106
|
21,608
|
29,419
|
34,119
|
29,215
|
25,910
|
29,720
|
37,232
|
44,138
|
49,036
|
51,056
|
47,832
|
39,920
|
27,704
|
23,301
|
28,594
|
39,094
|
38,300
|
35,101
|
33,304
|
40,607
|
40,608
|
40,409
|
37,702
|
44,986
|
48,994
|
53,295
|
54,198
|
41,200
|
47,581
|
45,693
|
37,065
|
39,036
|
33,531
|
68,529
|
|
売掛金
|
-
|
18,298
|
25,747
|
18,742
|
17,799
|
15,870
|
21,279
|
16,747
|
18,841
|
19,824
|
25,686
|
18,833
|
18,457
|
20,079
|
28,325
|
20,289
|
21,682
|
20,734
|
27,807
|
19,303
|
25,143
|
15,211
|
20,045
|
26,023
|
20,345
|
18,969
|
26,023
|
22,311
|
22,852
|
26,220
|
30,678
|
33,670
|
32,921
|
37,871
|
35,199
|
33,494
|
42,075
|
36,064
|
46,175
|
42,608
|
55,981
|
55,318
|
71,635
|
|
流動資産合計
|
-
|
106,876
|
138,805
|
131,433
|
139,266
|
131,326
|
144,817
|
148,491
|
160,322
|
168,859
|
162,974
|
154,949
|
148,143
|
150,408
|
171,964
|
165,402
|
182,183
|
204,033
|
220,205
|
208,689
|
219,870
|
180,607
|
191,395
|
212,900
|
184,028
|
190,094
|
192,146
|
187,480
|
187,866
|
194,278
|
213,850
|
209,259
|
224,708
|
226,859
|
235,182
|
229,753
|
208,503
|
190,980
|
194,507
|
178,009
|
202,050
|
210,047
|
258,896
|
|
有形固定資産
|
-
|
163,834
|
156,065
|
156,023
|
154,723
|
154,758
|
154,098
|
153,195
|
153,045
|
151,732
|
151,065
|
151,399
|
150,406
|
151,885
|
151,248
|
151,285
|
150,999
|
150,732
|
151,177
|
152,102
|
151,722
|
152,091
|
151,951
|
152,773
|
151,626
|
154,484
|
163,271
|
169,656
|
169,865
|
171,494
|
173,973
|
173,498
|
177,451
|
180,237
|
180,614
|
186,147
|
224,851
|
241,440
|
240,297
|
240,197
|
243,502
|
245,197
|
245,133
|
|
投資有価証券
|
-
|
76,033
|
72,757
|
76,713
|
69,823
|
70,406
|
65,579
|
74,813
|
77,128
|
76,540
|
110,501
|
115,382
|
120,569
|
123,342
|
121,076
|
115,631
|
101,918
|
87,526
|
88,752
|
98,951
|
93,492
|
89,562
|
84,717
|
85,186
|
113,400
|
112,052
|
105,840
|
105,319
|
121,891
|
119,293
|
116,237
|
112,644
|
108,499
|
115,471
|
128,845
|
123,436
|
154,175
|
150,704
|
157,030
|
142,613
|
153,764
|
159,765
|
159,315
|
|
固定資産合計
|
-
|
268,832
|
257,715
|
261,328
|
252,876
|
253,282
|
248,005
|
255,920
|
257,204
|
254,339
|
287,116
|
293,138
|
297,641
|
301,631
|
298,333
|
292,670
|
278,439
|
263,972
|
265,461
|
276,521
|
270,412
|
267,565
|
262,518
|
262,861
|
289,776
|
291,060
|
293,160
|
298,509
|
314,665
|
314,031
|
313,061
|
309,095
|
309,388
|
320,623
|
334,433
|
334,923
|
407,323
|
420,926
|
430,645
|
416,547
|
451,017
|
457,941
|
456,828
|
|
総資産
|
-
|
375,709
|
396,520
|
392,762
|
392,143
|
384,608
|
392,823
|
404,412
|
417,526
|
423,198
|
450,090
|
448,087
|
445,785
|
452,039
|
470,297
|
458,072
|
460,622
|
468,005
|
485,667
|
485,211
|
490,283
|
448,173
|
453,913
|
475,761
|
473,804
|
481,155
|
485,306
|
485,990
|
502,532
|
508,309
|
526,911
|
518,354
|
534,097
|
547,482
|
569,616
|
564,677
|
615,826
|
611,907
|
625,153
|
594,557
|
653,068
|
667,988
|
715,724
|
|
短期借入金
|
-
|
209
|
208
|
218
|
211
|
226
|
230
|
239
|
230
|
237
|
238
|
242
|
237
|
244
|
235
|
222
|
212
|
210
|
207
|
226
|
168
|
177
|
175
|
162
|
116
|
62
|
61
|
61
|
60
|
56
|
53
|
52
|
53
|
48
|
469
|
514
|
41
|
20,038
|
20,026
|
24
|
22
|
23
|
32
|
|
一年内返済予定の長期借入金
|
-
|
50
|
25
|
10
|
10
|
15
|
15
|
15
|
15
|
15
|
35
|
50
|
50
|
45
|
25
|
10
|
10
|
15
|
15
|
15
|
15
|
15
|
35
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
61
|
59
|
60
|
54
|
74
|
1,124
|
971
|
654
|
432
|
311
|
308
|
305
|
|
流動負債合計
|
-
|
44,184
|
55,913
|
47,885
|
51,906
|
40,741
|
45,531
|
43,446
|
49,592
|
51,153
|
64,016
|
52,939
|
45,399
|
47,366
|
55,346
|
42,941
|
44,925
|
50,482
|
58,686
|
48,595
|
56,631
|
29,662
|
34,131
|
49,078
|
39,473
|
43,391
|
47,672
|
44,961
|
47,531
|
50,016
|
59,762
|
56,709
|
65,762
|
64,274
|
67,720
|
58,952
|
69,141
|
93,387
|
91,967
|
66,434
|
90,941
|
92,765
|
115,549
|
|
長期借入金
|
-
|
25
|
50
|
65
|
65
|
60
|
60
|
60
|
60
|
60
|
40
|
25
|
25
|
30
|
50
|
65
|
65
|
60
|
60
|
60
|
60
|
60
|
40
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
339
|
326
|
312
|
303
|
336
|
2,189
|
1,830
|
1,892
|
1,652
|
1,575
|
1,500
|
1,425
|
|
固定負債合計
|
-
|
49,903
|
47,571
|
48,568
|
45,802
|
45,481
|
44,127
|
46,702
|
47,492
|
47,046
|
47,880
|
49,859
|
50,452
|
51,687
|
52,056
|
51,022
|
49,792
|
47,692
|
46,749
|
48,552
|
45,439
|
44,218
|
43,971
|
44,493
|
45,319
|
45,010
|
44,199
|
44,777
|
45,819
|
44,670
|
45,559
|
45,580
|
44,643
|
47,885
|
50,415
|
51,472
|
61,929
|
60,175
|
60,599
|
59,081
|
67,311
|
72,033
|
72,681
|
|
総負債
|
-
|
94,087
|
103,484
|
96,454
|
97,709
|
86,222
|
89,658
|
90,148
|
97,084
|
98,200
|
111,896
|
102,799
|
95,852
|
99,053
|
107,403
|
93,964
|
94,718
|
98,175
|
105,436
|
97,147
|
102,070
|
73,881
|
78,103
|
93,572
|
84,792
|
88,402
|
91,872
|
89,738
|
93,351
|
94,686
|
105,322
|
102,289
|
110,405
|
112,159
|
118,135
|
110,424
|
131,071
|
153,562
|
152,567
|
125,515
|
158,253
|
164,798
|
188,231
|
|
資本金及び資本剰余金
|
-
|
24,773
|
24,773
|
24,773
|
24,773
|
24,773
|
24,773
|
24,827
|
24,827
|
24,827
|
24,828
|
24,828
|
24,828
|
24,828
|
24,829
|
25,045
|
25,046
|
25,046
|
25,046
|
25,047
|
24,442
|
24,442
|
24,442
|
24,441
|
24,442
|
24,442
|
24,451
|
24,478
|
24,477
|
24,479
|
24,508
|
24,532
|
24,535
|
24,534
|
24,571
|
24,570
|
24,571
|
24,571
|
24,598
|
24,598
|
24,571
|
21,394
|
21,392
|
|
利益剰余金
|
-
|
234,454
|
246,845
|
249,603
|
254,572
|
260,063
|
267,940
|
277,231
|
282,634
|
289,013
|
299,725
|
302,828
|
308,143
|
310,375
|
319,136
|
322,966
|
329,341
|
335,411
|
347,294
|
350,732
|
352,171
|
345,639
|
349,217
|
353,534
|
357,068
|
360,638
|
369,034
|
371,026
|
380,430
|
385,831
|
395,873
|
397,933
|
404,225
|
409,520
|
418,980
|
422,132
|
439,921
|
444,793
|
455,128
|
456,851
|
466,066
|
432,043
|
453,992
|
|
株主資本
|
260,671
|
281,621
|
293,035
|
296,308
|
294,433
|
298,385
|
303,164
|
314,263
|
320,442
|
324,997
|
338,193
|
345,288
|
349,932
|
352,986
|
362,894
|
364,108
|
365,903
|
369,830
|
380,231
|
388,063
|
388,212
|
374,291
|
375,810
|
382,189
|
389,011
|
392,753
|
393,433
|
396,251
|
409,181
|
413,622
|
421,589
|
416,065
|
423,691
|
435,322
|
451,481
|
454,252
|
484,755
|
458,344
|
472,585
|
469,041
|
494,815
|
503,189
|
527,493
|