|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,746
|
12,708
|
13,177
|
14,523
|
12,903
|
11,833
|
16,359
|
17,038
|
16,039
|
20,737
|
17,830
|
15,433
|
19,447
|
21,426
|
20,256
|
19,005
|
20,283
|
23,882
|
22,399
|
21,544
|
15,993
|
19,686
|
18,816
|
18,312
|
18,292
|
18,241
|
16,324
|
16,791
|
26,409
|
16,768
|
15,538
|
16,113
|
17,412
|
22,868
|
21,732
|
20,195
|
17,468
|
20,978
|
19,069
|
14,912
|
14,550
|
22,611
|
|
有価証券
|
-
|
-
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
7,563
|
8,911
|
8,310
|
6,949
|
8,207
|
9,344
|
9,098
|
6,822
|
8,399
|
8,299
|
7,557
|
6,976
|
6,949
|
7,440
|
7,615
|
6,942
|
7,248
|
8,553
|
8,942
|
7,719
|
4,037
|
5,429
|
7,128
|
5,434
|
4,891
|
7,765
|
8,086
|
8,713
|
7,308
|
7,981
|
7,855
|
7,469
|
7,717
|
7,745
|
6,541
|
10,714
|
8,733
|
8,155
|
6,898
|
9,857
|
10,762
|
11,000
|
|
商品及び製品
|
-
|
1,396
|
1,521
|
1,523
|
1,433
|
1,478
|
1,586
|
1,613
|
1,474
|
1,545
|
1,565
|
1,493
|
1,506
|
1,703
|
1,685
|
1,782
|
2,000
|
1,769
|
1,837
|
1,945
|
1,833
|
1,721
|
1,751
|
1,962
|
1,852
|
1,959
|
2,027
|
2,021
|
1,648
|
2,321
|
1,792
|
1,813
|
1,701
|
1,584
|
1,656
|
1,633
|
1,783
|
1,751
|
1,796
|
1,689
|
1,659
|
1,855
|
1,829
|
|
流動資産合計
|
-
|
36,388
|
43,705
|
43,598
|
42,974
|
42,356
|
44,042
|
48,909
|
46,387
|
46,910
|
51,511
|
49,197
|
45,999
|
45,811
|
48,932
|
49,891
|
48,627
|
37,824
|
41,128
|
39,690
|
36,889
|
29,707
|
35,686
|
36,840
|
35,310
|
34,450
|
35,219
|
33,800
|
34,396
|
43,321
|
33,913
|
32,194
|
31,772
|
33,599
|
41,264
|
39,577
|
42,142
|
35,987
|
39,821
|
38,932
|
38,949
|
39,849
|
46,953
|
|
有形固定資産
|
-
|
109,995
|
108,034
|
107,245
|
106,185
|
105,280
|
104,517
|
103,350
|
102,312
|
101,322
|
100,335
|
100,571
|
100,523
|
102,304
|
101,673
|
105,125
|
105,155
|
105,264
|
106,653
|
106,222
|
107,257
|
107,495
|
106,263
|
105,016
|
103,377
|
102,543
|
102,336
|
102,070
|
101,304
|
96,928
|
95,776
|
94,696
|
93,036
|
92,158
|
91,540
|
104,421
|
108,001
|
107,296
|
107,315
|
108,234
|
107,937
|
108,019
|
107,350
|
|
投資有価証券
|
-
|
23,225
|
26,484
|
26,489
|
22,944
|
23,942
|
22,281
|
24,956
|
26,109
|
27,356
|
28,531
|
32,554
|
33,302
|
32,575
|
33,166
|
32,811
|
31,252
|
29,637
|
29,268
|
31,630
|
27,819
|
28,794
|
28,011
|
28,266
|
30,070
|
30,396
|
31,586
|
31,269
|
31,560
|
31,638
|
33,441
|
33,866
|
33,467
|
38,136
|
37,034
|
35,487
|
40,852
|
47,648
|
38,706
|
39,441
|
41,992
|
45,738
|
52,318
|
|
固定資産合計
|
-
|
158,263
|
159,864
|
158,908
|
154,034
|
153,841
|
151,329
|
152,704
|
152,381
|
152,427
|
152,329
|
156,565
|
157,573
|
158,484
|
158,511
|
161,464
|
159,728
|
158,589
|
159,543
|
161,543
|
158,446
|
160,339
|
157,401
|
156,703
|
155,895
|
154,719
|
155,651
|
155,008
|
154,384
|
150,056
|
150,343
|
149,510
|
147,030
|
150,822
|
148,990
|
160,312
|
168,998
|
174,984
|
166,123
|
167,788
|
169,951
|
173,671
|
179,475
|
|
総資産
|
-
|
194,652
|
203,569
|
202,507
|
197,009
|
196,197
|
195,372
|
201,613
|
198,769
|
199,338
|
203,840
|
205,762
|
203,572
|
204,296
|
207,444
|
211,356
|
208,355
|
196,413
|
200,671
|
201,233
|
195,336
|
190,046
|
193,088
|
193,543
|
191,205
|
189,169
|
190,871
|
188,808
|
188,781
|
193,377
|
184,257
|
181,705
|
178,803
|
184,421
|
190,255
|
199,889
|
211,140
|
210,971
|
205,944
|
206,720
|
208,900
|
213,521
|
226,428
|
|
買掛金
|
-
|
6,038
|
8,398
|
7,013
|
7,309
|
7,058
|
8,026
|
8,391
|
6,848
|
7,939
|
7,979
|
8,137
|
7,476
|
7,770
|
7,913
|
7,661
|
7,805
|
7,523
|
8,167
|
7,876
|
7,055
|
3,036
|
4,632
|
5,786
|
5,491
|
3,856
|
6,786
|
6,185
|
7,963
|
7,446
|
8,062
|
7,338
|
6,116
|
6,930
|
8,232
|
6,483
|
8,501
|
8,210
|
6,636
|
6,510
|
6,945
|
8,609
|
10,141
|
|
短期借入金
|
-
|
5,677
|
4,810
|
4,465
|
7,200
|
4,065
|
4,110
|
4,065
|
4,190
|
4,155
|
4,187
|
4,142
|
4,167
|
4,107
|
4,161
|
3,687
|
4,157
|
4,188
|
4,291
|
4,243
|
4,186
|
3,931
|
4,303
|
4,231
|
4,281
|
4,925
|
4,491
|
4,431
|
4,871
|
5,021
|
4,871
|
4,791
|
4,871
|
5,821
|
4,971
|
4,921
|
4,871
|
5,421
|
5,521
|
5,521
|
7,099
|
6,309
|
4,799
|
|
一年内返済予定の長期借入金
|
-
|
17,440
|
17,322
|
14,770
|
6,977
|
7,031
|
7,601
|
7,924
|
7,626
|
5,710
|
5,562
|
5,363
|
6,884
|
7,859
|
7,429
|
9,516
|
9,076
|
13,375
|
14,816
|
12,508
|
11,925
|
10,901
|
9,658
|
9,121
|
9,908
|
6,991
|
17,779
|
17,571
|
16,935
|
26,593
|
15,211
|
17,666
|
17,404
|
19,603
|
19,754
|
19,801
|
18,971
|
16,066
|
16,825
|
14,623
|
14,582
|
7,439
|
7,539
|
|
流動負債合計
|
-
|
42,511
|
42,495
|
39,505
|
33,590
|
29,786
|
31,106
|
32,463
|
29,114
|
45,452
|
44,797
|
45,777
|
44,434
|
49,926
|
49,936
|
52,396
|
51,118
|
36,691
|
39,427
|
36,871
|
35,008
|
28,991
|
27,355
|
29,240
|
29,257
|
26,269
|
39,042
|
39,584
|
39,563
|
48,836
|
37,758
|
39,412
|
37,561
|
41,617
|
42,743
|
41,752
|
43,516
|
38,564
|
38,636
|
38,112
|
40,011
|
35,371
|
34,902
|
|
長期借入金
|
-
|
14,505
|
17,681
|
19,441
|
23,040
|
25,017
|
23,362
|
24,958
|
24,115
|
25,145
|
27,451
|
25,744
|
23,189
|
39,723
|
41,843
|
44,049
|
42,939
|
49,667
|
49,619
|
50,134
|
48,923
|
54,353
|
64,019
|
62,896
|
61,266
|
62,862
|
50,940
|
50,125
|
48,791
|
38,026
|
38,388
|
35,018
|
33,887
|
30,686
|
32,719
|
45,773
|
45,335
|
49,665
|
47,589
|
48,329
|
47,152
|
52,979
|
56,494
|
|
固定負債合計
|
-
|
75,670
|
79,344
|
80,601
|
82,824
|
84,455
|
82,325
|
83,975
|
83,537
|
67,515
|
70,172
|
68,786
|
66,572
|
62,532
|
64,243
|
66,259
|
64,510
|
69,138
|
69,229
|
70,471
|
69,035
|
73,916
|
84,221
|
82,880
|
81,339
|
83,082
|
71,489
|
70,395
|
68,384
|
58,135
|
58,549
|
55,160
|
54,759
|
52,543
|
55,033
|
67,452
|
73,158
|
77,728
|
75,502
|
76,551
|
75,736
|
82,206
|
88,293
|
|
総負債
|
-
|
118,181
|
121,839
|
120,106
|
116,415
|
114,241
|
113,432
|
116,439
|
112,651
|
112,968
|
114,970
|
114,564
|
111,006
|
112,459
|
114,180
|
118,656
|
115,629
|
105,830
|
108,656
|
107,343
|
104,043
|
102,908
|
111,577
|
112,121
|
110,597
|
109,352
|
110,531
|
109,979
|
107,947
|
106,971
|
96,307
|
94,573
|
92,320
|
94,161
|
97,777
|
109,205
|
116,674
|
116,293
|
114,139
|
114,663
|
115,747
|
117,578
|
123,196
|
|
資本金及び資本剰余金
|
-
|
63,153
|
63,153
|
63,153
|
63,153
|
63,153
|
63,154
|
63,154
|
63,154
|
63,154
|
63,154
|
63,154
|
63,154
|
63,154
|
63,154
|
63,154
|
63,154
|
63,154
|
63,154
|
63,154
|
63,154
|
63,154
|
63,154
|
63,154
|
63,154
|
63,154
|
63,154
|
63,154
|
63,154
|
63,154
|
63,175
|
63,175
|
63,175
|
63,175
|
63,192
|
63,192
|
63,205
|
63,205
|
63,209
|
63,209
|
63,209
|
63,209
|
63,228
|
|
利益剰余金
|
-
|
7,595
|
10,542
|
11,113
|
11,740
|
12,357
|
13,508
|
14,854
|
14,898
|
15,412
|
16,978
|
17,322
|
18,094
|
17,840
|
18,902
|
18,979
|
20,138
|
20,057
|
21,770
|
21,999
|
22,143
|
17,350
|
12,243
|
11,901
|
10,322
|
8,192
|
7,940
|
6,852
|
8,476
|
14,220
|
15,646
|
14,350
|
13,576
|
14,791
|
16,478
|
15,668
|
16,178
|
15,676
|
15,082
|
14,746
|
15,100
|
16,193
|
18,805
|
|
株主資本
|
69,517
|
76,470
|
81,729
|
82,400
|
80,594
|
81,956
|
81,940
|
85,174
|
86,117
|
86,370
|
88,870
|
91,198
|
92,566
|
91,836
|
93,263
|
92,700
|
92,726
|
90,583
|
92,014
|
93,890
|
91,292
|
87,138
|
81,510
|
81,422
|
80,608
|
79,817
|
80,339
|
78,828
|
80,833
|
86,406
|
87,949
|
87,131
|
86,482
|
90,260
|
92,477
|
90,683
|
94,466
|
94,678
|
91,805
|
92,057
|
93,152
|
95,942
|
103,232
|