|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
20,722
|
22,653
|
24,205
|
25,393
|
20,298
|
14,069
|
17,198
|
16,575
|
21,012
|
17,922
|
19,666
|
17,955
|
16,460
|
14,778
|
16,860
|
19,338
|
20,360
|
15,798
|
18,910
|
34,702
|
37,566
|
36,165
|
32,247
|
40,731
|
23,609
|
21,315
|
24,732
|
32,298
|
29,123
|
42,844
|
36,892
|
34,013
|
30,302
|
28,849
|
22,235
|
29,774
|
28,886
|
35,160
|
25,592
|
46,749
|
31,940
|
28,326
|
|
有価証券
|
-
|
-
|
40,000
|
36,000
|
35,000
|
24,000
|
24,000
|
14,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,000
|
-
|
-
|
10,000
|
7,000
|
10,000
|
12,000
|
4,000
|
-
|
-
|
-
|
-
|
-
|
-
|
20,000
|
17,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22,000
|
|
売掛金
|
-
|
61,030
|
40,628
|
44,993
|
47,666
|
35,715
|
32,407
|
41,021
|
45,773
|
36,027
|
39,277
|
48,755
|
48,874
|
40,887
|
43,397
|
53,293
|
57,833
|
52,716
|
48,161
|
55,493
|
58,111
|
41,967
|
45,012
|
49,175
|
51,383
|
46,427
|
49,250
|
64,791
|
73,093
|
62,687
|
69,413
|
90,808
|
87,750
|
64,791
|
68,180
|
74,893
|
84,409
|
66,633
|
68,527
|
86,280
|
84,610
|
65,318
|
67,720
|
|
商品及び製品
|
-
|
4,910
|
-
|
-
|
3,546
|
-
|
-
|
-
|
4,321
|
-
|
-
|
-
|
4,586
|
-
|
-
|
-
|
5,207
|
-
|
-
|
-
|
5,471
|
-
|
-
|
-
|
5,101
|
-
|
-
|
-
|
6,914
|
-
|
-
|
-
|
7,480
|
-
|
-
|
-
|
6,762
|
-
|
-
|
-
|
6,331
|
-
|
-
|
|
流動資産合計
|
-
|
141,643
|
142,452
|
153,952
|
144,950
|
109,143
|
109,062
|
110,220
|
98,183
|
89,792
|
93,884
|
107,997
|
102,240
|
95,110
|
97,366
|
115,611
|
117,344
|
117,145
|
105,355
|
130,943
|
132,481
|
120,814
|
123,621
|
129,204
|
147,996
|
135,121
|
129,998
|
157,330
|
170,555
|
179,214
|
212,885
|
218,382
|
189,079
|
179,402
|
189,454
|
176,871
|
180,567
|
172,253
|
178,867
|
185,265
|
187,725
|
171,403
|
176,191
|
|
有形固定資産
|
-
|
303,559
|
302,753
|
301,084
|
313,282
|
312,621
|
315,645
|
313,744
|
325,316
|
322,169
|
320,418
|
323,178
|
323,868
|
319,665
|
316,963
|
315,794
|
317,486
|
313,430
|
309,714
|
308,075
|
311,068
|
307,627
|
305,263
|
302,175
|
302,855
|
302,458
|
299,447
|
296,850
|
305,619
|
301,212
|
298,698
|
295,341
|
304,400
|
301,065
|
296,971
|
293,856
|
297,784
|
296,113
|
295,489
|
291,503
|
298,815
|
294,824
|
291,988
|
|
投資有価証券
|
-
|
79,023
|
75,387
|
79,766
|
69,045
|
62,980
|
67,460
|
83,107
|
82,706
|
87,869
|
92,894
|
97,828
|
92,020
|
91,298
|
95,628
|
81,051
|
83,492
|
88,833
|
90,127
|
97,140
|
76,879
|
83,612
|
86,555
|
94,410
|
101,469
|
101,975
|
115,400
|
114,423
|
112,444
|
116,681
|
117,384
|
124,575
|
129,425
|
142,352
|
150,805
|
153,238
|
166,985
|
174,253
|
163,518
|
171,136
|
170,019
|
170,200
|
188,700
|
|
固定資産合計
|
-
|
401,643
|
399,127
|
400,377
|
410,267
|
404,122
|
411,261
|
422,189
|
434,747
|
434,641
|
437,466
|
443,330
|
439,012
|
436,134
|
438,295
|
425,899
|
433,255
|
435,304
|
433,692
|
438,888
|
432,275
|
434,536
|
435,215
|
437,709
|
453,838
|
450,401
|
463,920
|
465,553
|
485,038
|
493,806
|
492,945
|
499,801
|
504,439
|
514,602
|
521,629
|
522,652
|
553,957
|
561,540
|
552,074
|
555,809
|
571,040
|
568,493
|
584,627
|
|
総資産
|
-
|
543,286
|
541,579
|
554,329
|
555,217
|
513,265
|
520,324
|
532,410
|
532,931
|
524,434
|
531,351
|
551,327
|
541,252
|
531,245
|
535,661
|
541,511
|
550,599
|
552,449
|
539,047
|
569,831
|
564,756
|
555,351
|
558,836
|
566,913
|
601,835
|
585,522
|
593,919
|
622,883
|
655,593
|
673,020
|
705,831
|
718,183
|
693,519
|
694,004
|
711,083
|
699,524
|
734,524
|
733,794
|
730,942
|
741,074
|
758,765
|
739,897
|
760,818
|
|
買掛金
|
-
|
15,959
|
11,355
|
25,066
|
16,593
|
13,533
|
16,687
|
20,461
|
21,487
|
13,229
|
15,481
|
22,759
|
20,284
|
18,778
|
21,667
|
24,852
|
20,009
|
23,885
|
18,464
|
33,996
|
23,432
|
16,720
|
16,268
|
24,895
|
30,158
|
19,324
|
22,604
|
35,678
|
36,822
|
29,135
|
56,845
|
58,768
|
40,400
|
33,107
|
42,015
|
39,836
|
35,588
|
26,981
|
43,293
|
42,258
|
38,563
|
31,495
|
36,980
|
|
短期借入金
|
-
|
12,022
|
7,662
|
7,792
|
7,073
|
5,753
|
5,343
|
6,273
|
5,573
|
4,043
|
4,253
|
5,533
|
5,383
|
7,316
|
7,580
|
8,580
|
17,828
|
6,266
|
6,210
|
10,649
|
6,862
|
5,858
|
5,902
|
5,994
|
4,709
|
4,608
|
4,116
|
4,170
|
2,935
|
2,885
|
2,512
|
2,549
|
2,680
|
2,680
|
2,480
|
2,430
|
2,088
|
1,970
|
2,513
|
2,130
|
2,100
|
1,800
|
1,800
|
|
流動負債合計
|
-
|
92,344
|
87,286
|
101,296
|
119,024
|
76,234
|
71,537
|
63,497
|
73,002
|
56,159
|
72,351
|
87,048
|
93,054
|
82,333
|
85,238
|
103,013
|
90,984
|
77,279
|
64,759
|
83,007
|
97,721
|
82,793
|
81,898
|
85,673
|
82,617
|
67,004
|
80,304
|
122,897
|
126,919
|
111,050
|
158,393
|
154,128
|
132,148
|
106,550
|
105,788
|
96,571
|
93,045
|
80,302
|
99,359
|
96,033
|
120,293
|
101,680
|
114,625
|
|
長期借入金
|
-
|
29,674
|
26,117
|
26,926
|
22,389
|
21,679
|
32,348
|
33,228
|
35,240
|
39,006
|
39,602
|
39,551
|
29,942
|
30,019
|
31,306
|
33,647
|
43,440
|
42,904
|
44,520
|
44,108
|
36,541
|
35,879
|
35,195
|
34,511
|
49,108
|
46,519
|
48,362
|
47,629
|
48,716
|
49,179
|
55,620
|
57,659
|
47,962
|
48,185
|
49,691
|
50,008
|
60,283
|
61,166
|
61,518
|
60,355
|
43,722
|
43,563
|
40,412
|
|
固定負債合計
|
-
|
168,114
|
156,325
|
156,392
|
151,007
|
149,636
|
158,791
|
168,753
|
153,127
|
155,841
|
144,772
|
144,187
|
121,918
|
120,928
|
120,075
|
121,365
|
132,275
|
140,236
|
140,187
|
148,816
|
144,265
|
142,414
|
140,326
|
138,636
|
159,725
|
152,864
|
145,505
|
136,492
|
145,922
|
170,801
|
163,715
|
173,672
|
158,867
|
161,437
|
163,181
|
165,523
|
184,626
|
185,266
|
180,223
|
200,157
|
190,077
|
189,502
|
189,450
|
|
総負債
|
-
|
260,459
|
243,611
|
257,688
|
270,031
|
225,871
|
230,329
|
232,251
|
226,129
|
212,000
|
217,124
|
231,235
|
214,973
|
203,261
|
205,313
|
224,378
|
223,260
|
217,516
|
204,947
|
231,823
|
241,987
|
225,207
|
222,225
|
224,309
|
242,342
|
219,869
|
225,810
|
259,390
|
272,842
|
281,852
|
322,108
|
327,801
|
291,016
|
267,988
|
268,970
|
262,094
|
277,671
|
265,569
|
279,582
|
296,190
|
310,370
|
291,183
|
304,075
|
|
資本金及び資本剰余金
|
-
|
41,460
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,460
|
41,460
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,459
|
41,461
|
|
利益剰余金
|
-
|
188,522
|
211,413
|
212,091
|
222,721
|
232,928
|
233,476
|
230,147
|
232,641
|
234,714
|
232,189
|
233,727
|
240,123
|
243,224
|
241,488
|
238,462
|
248,694
|
258,335
|
260,556
|
256,015
|
256,066
|
259,898
|
264,922
|
263,222
|
258,850
|
262,267
|
259,865
|
257,943
|
268,374
|
275,188
|
271,752
|
278,948
|
295,428
|
310,872
|
316,855
|
314,577
|
316,407
|
325,461
|
329,790
|
329,783
|
306,042
|
318,752
|
322,374
|
|
株主資本
|
245,890
|
282,827
|
297,967
|
296,640
|
285,186
|
287,394
|
289,995
|
300,159
|
306,801
|
312,433
|
314,227
|
320,091
|
326,279
|
327,983
|
330,347
|
317,133
|
327,339
|
334,933
|
334,100
|
338,008
|
322,768
|
330,143
|
336,611
|
342,604
|
359,492
|
365,652
|
368,108
|
363,492
|
382,751
|
391,168
|
383,723
|
390,382
|
402,502
|
426,016
|
442,113
|
437,429
|
456,852
|
468,224
|
451,359
|
444,884
|
448,394
|
448,714
|
456,743
|