|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
86
|
87
|
98
|
170
|
86
|
84
|
74
|
133
|
120
|
101
|
86
|
128
|
109
|
91
|
105
|
93
|
138
|
107
|
119
|
151
|
143
|
194
|
204
|
158
|
171
|
186
|
157
|
180
|
226
|
271
|
307
|
454
|
434
|
439
|
238
|
364
|
275
|
213
|
397
|
244
|
156
|
211
|
|
有価証券
|
-
|
43
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
-
|
-
|
|
売掛金
|
-
|
250
|
185
|
218
|
201
|
148
|
157
|
189
|
194
|
166
|
191
|
221
|
216
|
189
|
221
|
251
|
265
|
211
|
206
|
225
|
221
|
174
|
203
|
211
|
219
|
198
|
238
|
288
|
331
|
325
|
467
|
547
|
446
|
309
|
370
|
397
|
454
|
348
|
412
|
435
|
442
|
354
|
386
|
|
商品及び製品
|
-
|
3
|
3
|
3
|
4
|
2
|
2
|
3
|
2
|
2
|
3
|
3
|
2
|
3
|
3
|
3
|
2
|
3
|
3
|
2
|
1
|
2
|
2
|
2
|
1
|
2
|
4
|
3
|
3
|
3
|
5
|
6
|
6
|
46
|
49
|
51
|
34
|
35
|
39
|
37
|
39
|
39
|
40
|
|
流動資産合計
|
-
|
582
|
515
|
497
|
524
|
389
|
400
|
430
|
469
|
455
|
454
|
471
|
494
|
493
|
521
|
565
|
527
|
540
|
527
|
554
|
562
|
551
|
601
|
589
|
551
|
609
|
730
|
880
|
913
|
1,028
|
1,239
|
1,235
|
1,218
|
1,139
|
1,164
|
1,061
|
1,304
|
1,120
|
1,101
|
1,207
|
1,047
|
892
|
937
|
|
有形固定資産
|
-
|
1,265
|
1,282
|
1,290
|
1,312
|
1,372
|
1,358
|
1,356
|
1,392
|
1,374
|
1,371
|
1,390
|
1,413
|
1,411
|
1,407
|
1,410
|
1,426
|
1,421
|
1,426
|
1,425
|
1,459
|
1,443
|
1,482
|
1,472
|
1,496
|
1,507
|
1,513
|
1,504
|
1,569
|
1,573
|
1,591
|
1,598
|
1,583
|
1,537
|
1,558
|
1,572
|
1,446
|
1,446
|
1,463
|
1,453
|
1,454
|
1,443
|
1,432
|
|
投資有価証券
|
-
|
199
|
196
|
199
|
179
|
169
|
160
|
171
|
182
|
204
|
211
|
225
|
239
|
238
|
239
|
221
|
225
|
226
|
220
|
242
|
216
|
223
|
204
|
208
|
231
|
242
|
247
|
246
|
236
|
264
|
288
|
284
|
278
|
286
|
328
|
354
|
294
|
343
|
379
|
354
|
384
|
374
|
379
|
|
固定資産合計
|
-
|
1,676
|
1,703
|
1,707
|
1,728
|
1,699
|
1,678
|
1,689
|
1,761
|
1,761
|
1,766
|
1,799
|
1,841
|
1,855
|
1,867
|
1,865
|
1,901
|
1,905
|
1,910
|
1,937
|
1,975
|
1,979
|
2,145
|
2,144
|
2,188
|
2,229
|
2,248
|
2,264
|
2,304
|
2,353
|
2,416
|
2,414
|
2,364
|
2,333
|
2,408
|
2,840
|
2,585
|
2,699
|
2,781
|
2,685
|
2,808
|
2,755
|
2,728
|
|
総資産
|
-
|
2,258
|
2,218
|
2,204
|
2,252
|
2,088
|
2,078
|
2,119
|
2,230
|
2,216
|
2,219
|
2,270
|
2,335
|
2,348
|
2,389
|
2,430
|
2,428
|
2,445
|
2,436
|
2,490
|
2,538
|
2,531
|
2,746
|
2,733
|
2,738
|
2,838
|
2,978
|
3,144
|
3,217
|
3,381
|
3,655
|
3,649
|
3,581
|
3,471
|
3,572
|
3,901
|
3,889
|
3,819
|
3,883
|
3,891
|
3,855
|
3,648
|
3,665
|
|
買掛金
|
-
|
109
|
88
|
87
|
82
|
61
|
71
|
84
|
96
|
74
|
71
|
80
|
81
|
72
|
67
|
76
|
70
|
48
|
61
|
62
|
79
|
58
|
62
|
77
|
84
|
80
|
72
|
124
|
76
|
74
|
122
|
98
|
64
|
53
|
81
|
104
|
96
|
88
|
113
|
124
|
103
|
88
|
95
|
|
短期借入金
|
-
|
19
|
19
|
20
|
17
|
13
|
11
|
12
|
10
|
11
|
9
|
9
|
8
|
7
|
7
|
7
|
5
|
5
|
5
|
5
|
7
|
7
|
8
|
9
|
6
|
6
|
6
|
7
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
9
|
8
|
8
|
9
|
11
|
12
|
10
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
49
|
32
|
52
|
73
|
60
|
75
|
67
|
50
|
45
|
37
|
39
|
69
|
68
|
73
|
78
|
|
流動負債合計
|
-
|
386
|
317
|
323
|
337
|
234
|
249
|
300
|
329
|
310
|
321
|
320
|
356
|
384
|
387
|
392
|
338
|
306
|
319
|
343
|
370
|
292
|
366
|
357
|
415
|
498
|
507
|
647
|
599
|
696
|
870
|
747
|
606
|
461
|
477
|
708
|
670
|
515
|
572
|
731
|
610
|
617
|
668
|
|
長期借入金
|
-
|
339
|
364
|
365
|
363
|
343
|
345
|
323
|
327
|
324
|
314
|
356
|
359
|
359
|
353
|
399
|
395
|
393
|
379
|
407
|
430
|
457
|
524
|
516
|
459
|
453
|
515
|
563
|
569
|
579
|
588
|
615
|
607
|
594
|
604
|
619
|
630
|
639
|
649
|
575
|
578
|
514
|
490
|
|
固定負債合計
|
-
|
784
|
777
|
775
|
799
|
771
|
774
|
783
|
788
|
792
|
781
|
821
|
830
|
827
|
862
|
907
|
919
|
968
|
963
|
997
|
1,009
|
1,077
|
1,196
|
1,203
|
1,145
|
1,136
|
1,265
|
1,327
|
1,361
|
1,379
|
1,402
|
1,419
|
1,386
|
1,353
|
1,376
|
1,493
|
1,486
|
1,504
|
1,524
|
1,433
|
1,443
|
1,374
|
1,342
|
|
総負債
|
-
|
1,170
|
1,094
|
1,099
|
1,136
|
1,006
|
1,022
|
1,083
|
1,117
|
1,102
|
1,102
|
1,141
|
1,186
|
1,211
|
1,249
|
1,299
|
1,257
|
1,273
|
1,282
|
1,340
|
1,378
|
1,369
|
1,562
|
1,560
|
1,560
|
1,634
|
1,772
|
1,973
|
1,960
|
2,075
|
2,272
|
2,165
|
1,992
|
1,814
|
1,854
|
2,201
|
2,156
|
2,019
|
2,096
|
2,164
|
2,054
|
1,992
|
2,010
|
|
資本金及び資本剰余金
|
-
|
144
|
144
|
144
|
144
|
144
|
144
|
144
|
144
|
144
|
144
|
144
|
144
|
144
|
144
|
144
|
143
|
143
|
143
|
143
|
144
|
144
|
144
|
143
|
143
|
143
|
143
|
143
|
143
|
143
|
143
|
142
|
144
|
142
|
142
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
|
利益剰余金
|
-
|
856
|
891
|
877
|
910
|
935
|
879
|
858
|
893
|
909
|
906
|
910
|
937
|
962
|
931
|
927
|
977
|
997
|
966
|
958
|
968
|
971
|
984
|
987
|
991
|
999
|
1,011
|
1,000
|
1,052
|
1,099
|
1,117
|
1,198
|
1,311
|
1,374
|
1,400
|
1,398
|
1,340
|
1,345
|
1,343
|
1,309
|
1,343
|
1,347
|
1,375
|
|
株主資本
|
1,029
|
1,087
|
1,124
|
1,105
|
1,115
|
1,082
|
1,056
|
1,036
|
1,113
|
1,114
|
1,117
|
1,129
|
1,148
|
1,137
|
1,140
|
1,131
|
1,171
|
1,172
|
1,154
|
1,150
|
1,159
|
1,162
|
1,184
|
1,173
|
1,178
|
1,204
|
1,206
|
1,171
|
1,257
|
1,306
|
1,383
|
1,484
|
1,589
|
1,657
|
1,718
|
1,700
|
1,733
|
1,801
|
1,786
|
1,728
|
1,801
|
1,656
|
1,655
|