|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
16,301
|
15,652
|
17,388
|
14,149
|
16,414
|
14,752
|
15,394
|
14,836
|
15,245
|
14,803
|
15,738
|
14,701
|
15,779
|
15,307
|
18,911
|
19,625
|
22,181
|
19,814
|
21,185
|
19,241
|
21,953
|
26,985
|
25,596
|
22,266
|
29,097
|
26,556
|
19,772
|
22,794
|
21,498
|
23,931
|
22,520
|
21,193
|
25,415
|
21,090
|
20,836
|
21,596
|
23,769
|
22,101
|
20,385
|
24,579
|
24,375
|
24,861
|
22,916
|
|
有価証券
|
-
|
-
|
-
|
44
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
15,865
|
17,278
|
16,159
|
16,808
|
22,990
|
17,264
|
15,294
|
15,775
|
23,401
|
16,753
|
15,661
|
16,356
|
23,609
|
17,669
|
19,300
|
20,394
|
25,766
|
21,366
|
19,331
|
21,229
|
27,518
|
22,425
|
19,889
|
20,974
|
26,651
|
21,297
|
19,895
|
21,003
|
27,056
|
21,843
|
-
|
22,292
|
26,338
|
22,024
|
-
|
22,434
|
28,855
|
24,113
|
-
|
24,558
|
30,355
|
25,494
|
-
|
|
商品及び製品
|
-
|
10,677
|
10,283
|
10,505
|
11,027
|
10,839
|
10,408
|
10,088
|
11,192
|
10,418
|
10,339
|
10,043
|
10,669
|
10,522
|
10,495
|
10,288
|
11,157
|
10,804
|
10,286
|
9,383
|
9,897
|
9,669
|
9,288
|
8,477
|
9,257
|
10,131
|
9,917
|
8,437
|
9,571
|
9,595
|
9,676
|
9,929
|
10,804
|
10,340
|
10,075
|
9,606
|
10,213
|
9,296
|
9,279
|
9,245
|
10,789
|
10,418
|
10,679
|
10,355
|
|
流動資産合計
|
-
|
46,648
|
47,152
|
48,642
|
47,189
|
54,728
|
47,047
|
46,130
|
47,524
|
53,336
|
46,482
|
46,538
|
47,952
|
55,997
|
47,711
|
54,165
|
56,414
|
62,804
|
56,087
|
54,811
|
56,561
|
64,986
|
64,402
|
60,030
|
59,746
|
72,718
|
64,316
|
56,554
|
62,773
|
65,688
|
62,704
|
61,700
|
62,907
|
69,750
|
61,902
|
62,620
|
66,142
|
72,023
|
65,152
|
63,112
|
71,835
|
76,609
|
72,713
|
70,038
|
|
有形固定資産
|
-
|
10,101
|
13,064
|
13,047
|
13,666
|
13,694
|
13,597
|
14,600
|
12,675
|
11,909
|
11,737
|
11,697
|
12,134
|
12,254
|
13,168
|
14,098
|
15,188
|
15,430
|
15,629
|
13,021
|
13,990
|
14,265
|
14,116
|
14,126
|
14,341
|
15,087
|
17,143
|
17,312
|
17,555
|
17,615
|
18,051
|
18,300
|
18,392
|
18,116
|
18,073
|
19,189
|
19,186
|
19,496
|
19,564
|
19,953
|
15,934
|
15,879
|
15,928
|
16,918
|
|
投資有価証券
|
-
|
9,026
|
11,292
|
8,760
|
9,965
|
9,096
|
9,009
|
8,037
|
10,039
|
10,323
|
10,880
|
11,272
|
12,486
|
12,748
|
13,309
|
12,431
|
10,289
|
10,755
|
10,757
|
11,456
|
11,836
|
9,956
|
9,250
|
8,689
|
9,528
|
19,887
|
19,463
|
21,204
|
21,238
|
23,973
|
23,392
|
23,115
|
23,816
|
24,339
|
28,062
|
27,640
|
18,230
|
18,419
|
18,344
|
17,574
|
15,353
|
15,504
|
15,842
|
15,410
|
|
固定資産合計
|
-
|
27,851
|
33,483
|
30,560
|
32,346
|
30,885
|
30,615
|
30,253
|
30,548
|
29,712
|
29,985
|
30,325
|
33,148
|
33,424
|
35,562
|
45,789
|
45,804
|
46,355
|
46,176
|
44,538
|
46,035
|
44,879
|
44,313
|
43,711
|
45,645
|
57,356
|
58,935
|
60,345
|
60,489
|
63,740
|
63,841
|
61,982
|
62,373
|
62,432
|
67,622
|
73,707
|
67,587
|
67,335
|
67,368
|
67,602
|
65,426
|
65,272
|
66,269
|
69,155
|
|
総資産
|
-
|
74,499
|
80,636
|
79,203
|
79,536
|
85,614
|
77,662
|
76,384
|
78,073
|
83,048
|
76,468
|
76,863
|
81,100
|
89,422
|
83,273
|
99,955
|
102,219
|
109,159
|
102,263
|
99,349
|
102,596
|
109,865
|
108,716
|
103,741
|
105,392
|
130,074
|
123,251
|
116,900
|
123,262
|
129,429
|
126,546
|
123,682
|
125,281
|
132,182
|
129,524
|
136,328
|
133,730
|
139,358
|
132,520
|
130,714
|
137,261
|
141,882
|
138,983
|
139,194
|
|
買掛金
|
-
|
7,820
|
8,577
|
8,103
|
8,754
|
11,225
|
8,674
|
7,810
|
8,799
|
10,159
|
8,037
|
7,044
|
8,814
|
10,829
|
8,055
|
6,904
|
8,680
|
9,666
|
7,417
|
6,597
|
8,271
|
10,301
|
7,938
|
7,275
|
8,634
|
11,723
|
8,922
|
7,392
|
8,593
|
9,625
|
7,303
|
7,103
|
8,513
|
9,121
|
7,509
|
6,834
|
7,543
|
8,413
|
7,146
|
6,623
|
8,100
|
9,848
|
8,155
|
7,080
|
|
短期借入金
|
-
|
5,124
|
5,878
|
5,981
|
6,044
|
8,206
|
5,917
|
5,782
|
7,916
|
8,067
|
5,696
|
5,635
|
7,219
|
11,218
|
9,638
|
20,882
|
25,005
|
21,679
|
18,428
|
8,597
|
11,497
|
10,147
|
11,547
|
11,497
|
11,397
|
21,347
|
18,447
|
14,380
|
11,080
|
13,780
|
15,180
|
12,247
|
14,447
|
14,347
|
15,047
|
6,956
|
4,197
|
5,447
|
3,450
|
4,447
|
8,475
|
8,969
|
10,237
|
2,750
|
|
一年内返済予定の長期借入金
|
-
|
1,314
|
1,379
|
1,403
|
1,398
|
1,442
|
1,400
|
2,444
|
2,348
|
2,127
|
2,112
|
1,733
|
2,125
|
1,986
|
1,943
|
2,179
|
1,342
|
1,732
|
1,714
|
2,491
|
2,719
|
2,686
|
2,749
|
3,500
|
3,386
|
3,174
|
3,276
|
2,303
|
3,414
|
3,406
|
3,395
|
3,570
|
3,717
|
4,431
|
4,434
|
10,245
|
10,439
|
9,943
|
9,784
|
5,291
|
5,159
|
6,532
|
6,592
|
6,828
|
|
流動負債合計
|
-
|
21,129
|
24,198
|
23,772
|
24,007
|
29,905
|
23,701
|
23,907
|
27,787
|
30,999
|
25,339
|
24,464
|
27,658
|
35,232
|
29,719
|
43,774
|
46,683
|
46,444
|
40,262
|
30,747
|
35,233
|
38,063
|
36,293
|
36,476
|
37,678
|
52,834
|
47,604
|
39,177
|
38,735
|
44,322
|
42,261
|
39,838
|
42,087
|
44,384
|
42,785
|
44,550
|
40,456
|
51,767
|
46,146
|
43,187
|
49,076
|
48,169
|
45,836
|
40,384
|
|
長期借入金
|
-
|
8,697
|
9,424
|
8,928
|
9,288
|
8,787
|
8,444
|
8,502
|
6,442
|
6,170
|
5,824
|
7,360
|
6,659
|
6,312
|
6,049
|
6,121
|
6,982
|
13,423
|
13,103
|
19,401
|
19,130
|
18,185
|
17,923
|
16,437
|
16,238
|
15,750
|
15,116
|
15,721
|
22,216
|
20,918
|
20,372
|
19,548
|
18,875
|
21,804
|
21,031
|
19,052
|
22,302
|
21,107
|
20,331
|
21,644
|
20,672
|
17,655
|
16,752
|
19,050
|
|
固定負債合計
|
-
|
20,463
|
22,050
|
20,734
|
21,040
|
19,950
|
19,352
|
19,012
|
17,033
|
16,369
|
16,082
|
16,195
|
16,081
|
15,495
|
14,867
|
15,490
|
16,370
|
22,526
|
22,149
|
28,624
|
28,565
|
32,401
|
32,443
|
31,025
|
30,794
|
30,260
|
29,744
|
30,309
|
36,868
|
35,742
|
35,319
|
34,955
|
34,231
|
37,197
|
36,513
|
36,743
|
40,072
|
32,896
|
32,268
|
33,873
|
32,935
|
36,854
|
36,762
|
39,338
|
|
総負債
|
-
|
41,592
|
46,249
|
44,506
|
45,048
|
49,855
|
43,054
|
42,920
|
44,820
|
47,369
|
41,421
|
40,659
|
43,739
|
50,727
|
44,586
|
59,265
|
63,053
|
68,970
|
62,411
|
59,371
|
63,799
|
70,465
|
68,736
|
67,502
|
68,472
|
83,094
|
77,348
|
69,486
|
75,603
|
80,064
|
77,580
|
74,793
|
76,319
|
81,582
|
79,299
|
81,294
|
80,528
|
84,663
|
78,414
|
77,061
|
82,012
|
85,023
|
82,598
|
79,722
|
|
資本金及び資本剰余金
|
-
|
30,503
|
30,499
|
30,502
|
30,442
|
30,441
|
29,986
|
29,984
|
30,035
|
30,032
|
29,931
|
29,931
|
30,313
|
30,313
|
30,313
|
30,292
|
30,338
|
30,337
|
30,337
|
30,337
|
28,678
|
28,722
|
28,722
|
26,660
|
26,660
|
32,424
|
32,064
|
32,125
|
32,125
|
32,150
|
32,150
|
32,150
|
32,150
|
32,174
|
32,174
|
32,187
|
32,186
|
32,185
|
32,116
|
31,919
|
31,179
|
31,171
|
31,171
|
31,174
|
|
利益剰余金
|
-
|
3,699
|
1,375
|
2,934
|
2,418
|
4,115
|
4,132
|
3,840
|
3,580
|
5,819
|
5,264
|
6,484
|
5,904
|
7,508
|
7,099
|
8,679
|
8,272
|
9,825
|
9,291
|
9,778
|
9,841
|
11,725
|
11,707
|
11,286
|
11,856
|
13,105
|
12,321
|
13,033
|
13,229
|
15,073
|
14,846
|
15,313
|
15,018
|
16,024
|
15,393
|
17,433
|
16,843
|
18,655
|
18,225
|
18,615
|
18,901
|
20,512
|
20,288
|
21,127
|
|
株主資本
|
33,587
|
32,907
|
34,386
|
34,697
|
34,488
|
35,758
|
34,608
|
33,464
|
33,252
|
35,679
|
35,047
|
36,203
|
37,361
|
38,695
|
38,686
|
40,689
|
39,165
|
40,189
|
39,851
|
39,978
|
38,797
|
39,399
|
39,980
|
36,239
|
36,919
|
46,979
|
45,903
|
47,413
|
47,659
|
49,364
|
48,965
|
48,888
|
48,962
|
50,600
|
50,224
|
55,034
|
53,202
|
54,694
|
54,106
|
53,653
|
55,249
|
56,858
|
56,384
|
59,471
|